Adways Inc. (2489.T) - Quarterly Income Statement

Home
2489.T
Financials

346 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3
Revenue Numbers are in millions	3,278.144	3,387.731	3,455.436	3,468.364	3,215.292	3,213.534	3,518.431	3,010.001	2,754.902	15,566.491	11,961.111	11,489.472	10,003.518	10,155.21	9,125.882	8,997.155	9,026.343	9,330.749	10,038.307	11,044.463	11,443.967	11,032.574	9,206.801	10,567.631	10,694.332	11,714.467	10,292.071	9,868.727	10,454.213	10,750.779	9,237.777	10,142.956	9,482.352	9,852.498	8,511.862	8,695.587	8,831.036	9,248.796	7,781.805	7,651.618	6,839.31	7,057.54	5,826.591	5,278.698	4,476.72	4,481.68	4,665.064	4,661.555	4,164.192	4,118.95	3,832.09	3,965.623	3,990.687	3,797.992	3,510.863	3,145.273	2,665.38	2,485.729	2,249.302	1,942.066
Cost of Revenue Numbers are in millions	599.71	647.406	556.768	640.612	629.799	625.333	713.582	531.064	587.279	12,985.595	9,768.831	9,299.884	8,198.852	8,300.482	7,445.731	7,482.104	7,571.806	7,658.582	8,405.31	9,241.767	9,326.125	9,331.35	7,502.908	8,653.933	8,839.707	9,591.213	8,480.832	8,229.414	8,692.606	8,904.306	7,514.211	8,324.831	7,683.49	7,911.768	6,818.84	7,016.725	7,251.974	7,604.976	6,389.484	6,267.164	5,656.902	5,767.93	4,812.291	4,369.172	3,634.257	3,493.116	3,574.555	3,679.977	3,420.176	3,406.295	3,199.193	3,269.703	3,298.495	3,122.152	2,893.815	2,617.981	2,105.828	1,953.25	1,760.822	1,509.267
Gross Profit Numbers are in millions	2,678.434	2,740.325	2,898.668	2,827.752	2,585.493	2,588.201	2,804.849	2,478.937	2,167.623	2,580.896	2,192.28	2,189.588	1,804.666	1,854.728	1,680.151	1,515.051	1,454.537	1,672.167	1,632.997	1,802.696	2,117.842	1,701.224	1,703.893	1,913.698	1,854.625	2,123.254	1,811.239	1,639.313	1,761.607	1,846.473	1,723.566	1,818.125	1,798.862	1,940.73	1,693.022	1,678.862	1,579.062	1,643.82	1,392.321	1,384.454	1,182.408	1,289.61	1,014.3	909.526	842.463	988.564	1,090.509	981.578	744.016	712.655	632.897	695.92	692.192	675.84	617.048	527.292	559.552	532.479	488.48	432.799
Gross Profit Ratio Numbers are in millions	0.817	0.809	0.839	0.815	0.804	0.805	0.797	0.824	0.787	0.166	0.183	0.191	0.18	0.183	0.184	0.168	0.161	0.179	0.163	0.163	0.185	0.154	0.185	0.181	0.173	0.181	0.176	0.166	0.169	0.172	0.187	0.179	0.19	0.197	0.199	0.193	0.179	0.178	0.179	0.181	0.173	0.183	0.174	0.172	0.188	0.221	0.234	0.211	0.179	0.173	0.165	0.175	0.173	0.178	0.176	0.168	0.21	0.214	0.217	0.223
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-0.509	11.823	2,358.677	2,346.372	2,345.511	2,294.196	2,149.158	4.413	7.563	8.376	3.7	9.371	8.863	0.85	9.768	23.973	4.084	7.228	8.61	6.399	9.739	11.975	-8.954	10.359	5.273	-1.018	15.592	-11.298	1.149	1.313	5.419	12.858	3.744	-0.247	35.701	16.744	5.71	38.968	-3.498	14.144	7.975	7.974	6.871	4.673	48.475	1.157	-0.018	1.593	10.322	6.104	-7.336	0.588	0.271	-9.951	-12	0.662	0.004	9.015	2.28	1.104
Operating Expenses Numbers are in millions	2,651.921	2,650.603	2,358.677	2,346.372	2,345.511	2,294.196	2,149.158	1,993.029	1,862.178	2,034.197	1,795.326	1,696.299	1,615.515	1,656.564	1,576.243	1,510.384	1,564.162	1,637.558	1,511.561	1,647.729	1,706.285	1,746.61	1,736.261	1,698.801	1,692.421	1,965.749	1,645.976	1,642.436	1,765.558	1,701.316	1,658.576	1,545.68	1,593.916	1,673.101	1,497.792	1,317.884	1,345.402	1,329.701	1,161.888	1,120.565	1,143.129	1,133.155	896.951	818.726	793.432	694.22	628.031	580.657	581.59	501.935	480.557	443.13	452.941	442.994	433.366	411.954	403.083	379.819	415.016	410.154
Operating Income Numbers are in millions	26.513	89.723	539.989	481.38	239.981	294.005	655.69	485.909	305.443	546.698	396.955	493.288	189.151	198.165	103.907	4.667	-109.625	34.609	121.435	154.968	411.556	-45.386	-32.369	214.899	162.202	157.505	165.261	-3.122	-3.951	145.158	64.99	272.445	204.945	267.629	195.23	360.979	233.658	314.119	230.433	263.89	39.277	156.455	117.349	90.8	49.03	294.344	462.478	400.921	162.425	210.719	152.34	252.79	239.25	232.846	183.681	115.337	156.467	152.661	73.464	22.645
Operating Income Ratio Numbers are in millions	0.008	0.026	0.156	0.139	0.075	0.091	0.186	0.161	0.111	0.035	0.033	0.043	0.019	0.02	0.011	0.001	-0.012	0.004	0.012	0.014	0.036	-0.004	-0.004	0.02	0.015	0.013	0.016	-0	-0	0.014	0.007	0.027	0.022	0.027	0.023	0.042	0.026	0.034	0.03	0.034	0.006	0.022	0.02	0.017	0.011	0.066	0.099	0.086	0.039	0.051	0.04	0.064	0.06	0.061	0.052	0.037	0.059	0.061	0.033	0.012
Total Other Income Expenses Net Numbers are in millions	83.578	95.375	355.031	1,371.141	383.841	671.77	78.285	146.836	80.982	135.091	76.19	83.02	46.268	174.563	-1.194	63.864	7.826	331.105	93.425	-8.374	-25.69	194.001	-80.279	-91.544	-118.723	-294.496	-45.265	-68.952	-99.693	-128.993	3.403	103.52	16.335	11.739	42.554	93.995	-24.022	29.636	-26.871	192.514	14.721	-74.996	203.898	12.359	34.233	-111.843	10.048	-7.976	-1.393	8.175	-26.772	31.512	-49.82	-24.118	-263.552	-30.456	-3.951	10.652	0.428	-11.666
Income Before Tax Numbers are in millions	110.091	185.098	895.02	1,852.521	623.822	965.775	733.975	632.745	386.425	681.789	473.145	576.308	235.419	372.728	102.713	68.531	-101.799	365.714	214.86	146.594	385.866	148.615	-112.648	123.355	43.479	-136.991	119.996	-72.074	-103.644	16.165	68.393	375.965	221.28	279.368	237.784	454.974	209.636	343.755	203.562	456.404	53.998	81.459	321.247	103.159	83.263	182.501	472.526	392.945	161.032	218.894	125.568	284.302	189.43	208.728	46.963	84.881	152.516	163.313	73.892	10.979
Income Before Tax Ratio Numbers are in millions	0.034	0.055	0.259	0.534	0.194	0.301	0.209	0.21	0.14	0.044	0.04	0.05	0.024	0.037	0.011	0.008	-0.011	0.039	0.021	0.013	0.034	0.013	-0.012	0.012	0.004	-0.012	0.012	-0.007	-0.01	0.002	0.007	0.037	0.023	0.028	0.028	0.052	0.024	0.037	0.026	0.06	0.008	0.012	0.055	0.02	0.019	0.041	0.101	0.084	0.039	0.053	0.033	0.072	0.047	0.055	0.013	0.027	0.057	0.066	0.033	0.006
Income Tax Expense Numbers are in millions	132.09	156.062	276.772	729.1	154.312	482.133	216.267	165.791	123.17	146.5	139.006	158.125	52.623	58.91	16.623	25.989	162.852	18.09	80.943	74.974	190.284	15.273	5.097	75.368	91.242	54.788	109.685	28.807	52.221	105.121	84.028	203.724	89.827	73.623	85.933	149.798	106.865	134.996	100.066	190.572	72.183	51.192	107.239	61.072	61.938	89.515	127.794	139.773	66.911	75.195	65.842	126.836	80.936	30.83	94.118	-49.739	11.31	19.23	-11.42	7.795
Net Income Numbers are in millions	-20.278	71.509	618.685	1,127.224	453.839	454.888	501.027	453.575	249.493	514.882	315.523	413.119	178.685	309.005	83.21	39.179	-266.674	346.284	130.313	68.332	193.827	132.972	-119.227	50.815	-54.583	-199.04	4.215	-91.572	-164.428	-106.706	-29.432	159.824	121.972	172.731	128.688	290.68	94.405	203.095	104.912	261.955	-18.284	29.398	213.161	41.348	20.154	92.986	344.733	253.172	94.12	143.699	59.726	157.466	108.493	177.897	-47.155	134.62	141.206	144.082	83.344	2.697
Net Income Ratio Numbers are in millions	-0.006	0.021	0.179	0.325	0.141	0.142	0.142	0.151	0.091	0.033	0.026	0.036	0.018	0.03	0.009	0.004	-0.03	0.037	0.013	0.006	0.017	0.012	-0.013	0.005	-0.005	-0.017	0	-0.009	-0.016	-0.01	-0.003	0.016	0.013	0.018	0.015	0.033	0.011	0.022	0.013	0.034	-0.003	0.004	0.037	0.008	0.005	0.021	0.074	0.054	0.023	0.035	0.016	0.04	0.027	0.047	-0.013	0.043	0.053	0.058	0.037	0.001
EPS Numbers are in millions	0	2.32	15.84	28.2	11.1	11.12	12.66	11.83	6.51	13.42	8.23	9.93	4.3	7.43	2	1.01	-6.88	8.94	3.36	1.76	5	3.43	-3.08	1.31	-1.41	-5.14	0.25	-2.25	-4.04	-2.62	-0.71	3.84	2.93	4.16	3.1	7.14	2.32	4.99	2.58	7.28	-0.46	0.82	5.92	1.03	0.5	2.33	8.62	6.74	2.5	3.82	1.5	3.94	2.72	4.46	-1.18	3.39	3.56	3.64	2.11	0.068
EPS Diluted Numbers are in millions	0	2.31	15.84	28.19	11.09	11.11	12.65	11.83	6.49	13.42	8.23	9.93	4.3	7.43	2	1.01	-6.88	8.94	3.36	1.76	5	3.43	-3.08	1.31	-1.41	-5.14	0.27	-2.25	-4.04	-2.62	-0.71	3.84	2.93	4.16	3.1	7.14	2.27	4.99	2.58	7.28	-0.46	0.82	5.92	1.03	0.49	2.33	8.62	6.74	2.46	3.82	1.5	3.94	2.66	4.46	-1.18	3.39	3.56	3.64	2.11	0.068
EBITDA Numbers are in millions	8.03	54.42	247.18	-796.925	-67.428	-328.536	600.817	409.322	305.17	455.047	365.28	495.066	171.656	55.001	165.787	-0.74	-84.171	-221.341	56.587	177.912	343.8	-109.471	46.727	329.431	271.924	468.862	230.092	28.903	78.304	289.368	70.824	201.414	204.943	299.123	208.68	299.768	265.286	333.008	267.987	73.099	-23.419	193.451	-79.678	95.635	50.751	403.192	458.988	411.716	172.914	251.069	178.632	287.58	321.343	259.277	344.417	152.452	187.378	203.524	109.942	19.106
EBITDA Ratio Numbers are in millions	0.002	0.016	0.072	-0.23	-0.021	-0.102	0.171	0.136	0.111	0.029	0.031	0.043	0.017	0.005	0.018	-0	-0.009	-0.024	0.006	0.016	0.03	-0.01	0.005	0.031	0.025	0.04	0.022	0.003	0.007	0.027	0.008	0.02	0.022	0.03	0.025	0.034	0.03	0.036	0.034	0.01	-0.003	0.027	-0.014	0.018	0.011	0.09	0.098	0.088	0.042	0.061	0.047	0.073	0.081	0.068	0.098	0.048	0.07	0.082	0.049	0.01

Adways Inc.

TSE:2489.T Add to watchlist

TSE:2489.T