Solum Co., Ltd.

KRX:248070.KS

19360 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Operating Activities:
Net Income 15,531.24811,967.2715,004.54334,954.88234,035.94445,604.3212,798.78723,102.2939,258.11110,284.893-6,638.1348,138.701274.25911,548.8224,949.6918,288.2467,620.9768,048.025-10.56919,569.138
Depreciation & Amortization 10,922.9359,629.3110,971.3639,478.5599,296.2218,843.5929,551.4649,930.2589,412.1328,119.2658,842.8797,601.2527,642.9363,179.5765,279.7686,813.79510,556.9733,347.7317,920.9265,115.567
Deferred Income Tax 00124,172.01610,858.33926,402.0970000012,120.634241.665,190.5652,900.904000000
Stock Based Compensation 101.601142.493128.184128.184128.18497.54793.53693.53696.99463.09666.56366.56369.41310.729000000
Change In Working Capital -93,024.76-29,075.534112,312.58824,743.12349,979.023-73,907.11274,979.276-42,733.227-78,722.462-22,235.968-18,298.821-98,898.974-86,799.653-39,536.06727,832.729-28,181.15317,176.216-62,961.48915,936.2677,508.38
Accounts Receivables -14,631.576-43,730.726124,909.888-52,917.62744,767.671-84,737.86942,717.1557,583.1-39,067.332-28,746.02418,533.491-46,457.116-20,406.4417,236.598000000
Change In Inventory -66,210.267-24,918.928,411.68483,387.56185,398.03677,814.759-38,723.274-78,714.4-87,624.566-44,909.96438,551.514-84,470.562-105,692.819-48,701.57212,283.256-13,400.137-10,337.224-45,833.07412,145.53725,733.651
Change In Accounts Payables 41,232.30952,725.837-7,078.646-34,587.58-32,861.489-45,059.01115,290.19-10,664.0550,146.11760,992.499-85,257.45519,325.68848,544.66110,952.711000000
Other Working Capital -12,182.918-13,151.744-33,930.33828,860.77-47,325.195-21,924.99155,695.20639,062.123-2,176.68122,673.996-56,850.335-14,428.41318,893.1669,165.50515,549.473-14,781.01627,513.44-17,128.4143,790.73-18,225.271
Other Non Cash Items 45,032.76930,637.682-124,081.6155,463.5944,478.89713,749.33212,232.904759.75510,519.5073,327.045977.598816.619693.218915.6411,905.2638,735.3738,029.1364,599.19710,384.4327,199.096
Operating Cash Flow -21,436.207-12,023.68128,507.07985,626.682124,320.365-5,612.32299,655.966-8,847.385-49,435.719-441.669-2,929.282-82,034.18-72,929.262-20,980.39339,967.455,656.26243,383.301-46,966.53634,231.05639,392.181
Investing Activities:
Investments In Property Plant And Equipment -31,767.568-17,492.067-32,477.472-54,422.445-20,816.151-17,682.997-21,066.36-3,232.399-14,726.359-6,413.331-4,464.775-20,567.432-12,083.122-21,769.477-18,259.729-23,441.305-6,652.667-544.102-4,724.505-7,530.702
Acquisitions Net -135.862702.655413.509114.008352.451218.56446.694174.139336.043-5,044.2-3,425561.216354.91,333.8937.849-067.143-8,317.835-160.942-0
Purchases Of Investments -76,866.413-207,801-155,720.691-33,424.159-9,531.139-230.478-19,348.108194.428-11,745.163-9,438.318-1,838.843-511.71-11,367.316-63,823.77-1,523.788-10,247.272-1,837.53-37,651.466-429.247-417.896
Sales Maturities Of Investments 126,298.002248,334.49935,383.02811,181.843165.48846.65416,512.257,743.78611,268.7043,700.696-873.72612,389.16560,030.3473,207.00431.92610,657.735-18.42939,722.44-449.433458.144
Other Investing Activites 48,670.51900-271.233-346.576-0-0.0030.0232.4285,154.659226.872515.553-1,597.62690.281220.789240.131-9.957110.8623,746.201-470.726
Investing Cash Flow 16,902.9523,744.087-152,401.625-76,821.985-30,175.927-17,648.257-23,855.5284,879.977-14,864.346-12,040.493-10,375.473-7,613.20835,337.183-80,962.073-19,492.953-22,790.713-8,451.439-6,680.101-2,017.926-7,961.182
Financing Activities:
Debt Repayment -35,330.73-34,342.928-54,266.017-28,501.468-127,081.191-79,993.219-100,024.734-92,628.696-79,877.471-24,019.649-33,214.575-53,157.152-54,253.36-19,348.226-2,834.169-46,993.639-1,326.81-35,970.427-14,853.997-33,822.004
Common Stock Issued 001,633.5770000412.5951003001,497.3423,492.887111,520.185000000
Common Stock Repurchased 000000-11,400.666-6,226.425-2,454.541-1,047.911-1,554.673000000000
Dividends Paid 00000000000000000000
Other Financing Activities 10,698.2330-1,143.76737,863.56477,894.711134,825.83748,102.015152,350.721120,737.34354,125.42133,823.098151,114.79975,611.7811,642.363-7,335.2156,620.861-2,105.0166,039.227-5,755.0399,216.122
Financing Cash Flow -24,632.497-35,939.208-53,776.2089,362.096-49,186.4854,832.618-63,323.38453,908.138,500.33129,157.861908.52299,454.98924,851.30893,814.321-10,169.3799,627.222-3,431.81930,068.8-20,609.037-24,605.883
Other Information:
Effect Of Forex Changes On Cash 4,675.82413,865.85934,039.185-29,389.9264,117.31-842.895-53,903.05235,658.5116,574.6962,611.909-433.2447,150.616734.2061,382.645-2,344.991-1,854.397-1,891.4883,479.211-4,412.7031,856.49
Net Change In Cash -24,489.93-10,352.942-43,631.569-11,223.13449,075.26830,729.144-41,425.99885,599.202-9,225.03819,287.608-12,829.47716,958.217-12,006.565-6,745.57,960.127-9,361.62629,608.554-20,098.6257,191.398,681.607
Cash At End Of Period 97,009.61121,499.54131,852.483175,484.051186,707.185137,631.916106,902.772148,328.77162,729.56971,954.60752,666.99965,496.47648,538.25960,544.82467,290.32459,330.19768,691.82239,083.26859,181.89451,990.504