Meiloon Industrial Co., Ltd.
TWSE:2477.TW
35.25 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 714.471 | 429.217 | 579.186 | 724.448 | 643.353 | 383.733 | 676.876 | 763.714 | 1,069.838 | 980.409 | 1,122.539 | 1,003.257 | 914.415 | 723.785 | 987.12 | 820.533 | 701.324 | 544.356 | 1,098.004 | 965.973 | 1,044.549 | 760.505 | 898.168 | 1,015.94 | 825.966 | 705.116 | 878.057 | 960.852 | 908.154 | 853.837 | 1,172.989 | 1,002.194 | 779.881 | 742.426 | 1,177.89 | 1,249.271 | 940.729 | 831.945 | 1,088.893 | 1,035.588 | 838.269 | 790.963 | 1,172.862 | 3,506.093 | 957.263 | 844.224 | 1,526.964 | 1,377.8 | 1,409.133 | 1,019.025 | 1,379.386 | 1,238.562 | 1,143.364 | 995.666 | 1,332.318 | 1,436.535 | 1,174.922 | 835.918 |
Cost of Revenue
| 537.932 | 367.85 | 496.213 | 586.437 | 559.121 | 377.606 | 611.701 | 667.853 | 899.967 | 830.082 | 942.129 | 830.858 | 781.378 | 588.26 | 784.638 | 630.411 | 541.975 | 416.45 | 854.088 | 713.249 | 817.444 | 596.198 | 710.969 | 788.251 | 680.965 | 580.68 | 675.813 | 720.934 | 665.624 | 622.972 | 884.032 | 764.414 | 618.559 | 568.721 | 938.091 | 1,016.459 | 803.188 | 714.641 | 1,023.131 | 941.505 | 763.139 | 701.696 | 1,095.321 | 1,675.572 | 834.384 | 711.956 | 1,308.782 | 1,158.909 | 1,220.551 | 938.447 | 1,401.313 | 1,178.922 | 1,075.066 | 897.484 | 1,204.156 | 1,216.641 | 963.065 | 694.891 |
Gross Profit
| 176.539 | 61.367 | 82.973 | 138.011 | 84.232 | 6.127 | 65.175 | 95.861 | 169.871 | 150.327 | 180.41 | 172.399 | 133.037 | 135.525 | 202.482 | 190.122 | 159.349 | 127.906 | 243.916 | 252.724 | 227.105 | 164.307 | 187.199 | 227.689 | 145.001 | 124.436 | 202.244 | 239.918 | 242.53 | 230.865 | 288.957 | 237.78 | 161.322 | 173.705 | 239.799 | 232.812 | 137.541 | 117.304 | 65.762 | 94.083 | 75.13 | 89.267 | 77.541 | 1,830.521 | 122.879 | 132.268 | 218.182 | 218.891 | 188.582 | 80.578 | -21.927 | 59.64 | 68.298 | 98.182 | 128.162 | 219.894 | 211.857 | 141.027 |
Gross Profit Ratio
| 0.247 | 0.143 | 0.143 | 0.191 | 0.131 | 0.016 | 0.096 | 0.126 | 0.159 | 0.153 | 0.161 | 0.172 | 0.145 | 0.187 | 0.205 | 0.232 | 0.227 | 0.235 | 0.222 | 0.262 | 0.217 | 0.216 | 0.208 | 0.224 | 0.176 | 0.176 | 0.23 | 0.25 | 0.267 | 0.27 | 0.246 | 0.237 | 0.207 | 0.234 | 0.204 | 0.186 | 0.146 | 0.141 | 0.06 | 0.091 | 0.09 | 0.113 | 0.066 | 0.522 | 0.128 | 0.157 | 0.143 | 0.159 | 0.134 | 0.079 | -0.016 | 0.048 | 0.06 | 0.099 | 0.096 | 0.153 | 0.18 | 0.169 |
Reseach & Development Expenses
| 29.793 | 26.343 | 29.281 | 30.118 | 30.089 | 26.084 | 29.135 | 31.306 | 29.097 | 29.713 | 33.081 | 30.95 | 34.076 | 36.938 | 33.153 | 38.09 | 34.874 | 28.275 | 32.262 | 33.121 | 33.419 | 31.687 | 32.619 | 34.201 | 33.247 | 27.567 | 17.817 | 15.669 | 16.443 | 17.568 | 16.603 | 15.952 | 15.647 | 16.19 | 19.443 | 18.666 | 17.403 | 15.955 | 18.073 | 15.958 | 17.019 | 18.309 | 7.47 | 38.673 | 20.616 | 20.337 | 27.319 | 23.621 | 21.574 | 23.642 | 36.275 | 31.808 | 31.138 | 31.518 | 31.067 | 32.019 | 30.424 | 31.364 |
General & Administrative Expenses
| 67.865 | 60.637 | 68.467 | 54.883 | 60.57 | 47.401 | 54.252 | 59.732 | 63.593 | 57.954 | 64.344 | 57.464 | 79.185 | 128.074 | 69.227 | 64.376 | 52.992 | 52.28 | 29.196 | 53.181 | 53.912 | 48.654 | 52.922 | 51.165 | 50.755 | 44.225 | 50.414 | 48.446 | 47.87 | 45.265 | 49.962 | 49.298 | 43.629 | 51.367 | 69.461 | 40.317 | 47.932 | 46.013 | 55.792 | 47.696 | 54.573 | 52.511 | 29.885 | 132.365 | 70.474 | 51.736 | 56.134 | 55.039 | 51.667 | 54.264 | 60.716 | 56.077 | 63.403 | 50.257 | 68.32 | 63.465 | 64.336 | 55.174 |
Selling & Marketing Expenses
| 39.459 | 58.072 | 63.771 | 30.375 | 31.864 | 24.796 | 33.607 | 36.63 | 43.3 | 44.147 | 46.809 | 45.233 | 40.549 | 52.099 | 46.975 | 39.685 | 40.233 | 39.929 | 87.693 | 48.242 | 51.446 | 45.22 | 48.175 | 50.268 | 38.859 | 46.831 | 68.681 | 60.47 | 63.528 | 59.779 | 88.427 | 61.349 | 48.252 | 45.561 | 69.493 | 71.129 | 48.268 | 47.937 | 79.33 | 42.211 | 67.055 | 51.117 | 103.919 | 49.247 | 69.734 | 70.235 | 84.331 | 35.141 | 78.6 | 62.192 | 65.848 | 67.239 | 58.012 | 44.321 | 56.564 | 53.262 | 54.871 | 46.397 |
SG&A
| 98.041 | 118.709 | 113.675 | 85.258 | 92.434 | 72.197 | 87.859 | 96.362 | 106.893 | 102.101 | 111.153 | 102.697 | 119.734 | 180.173 | 116.202 | 104.061 | 93.225 | 92.209 | 116.889 | 101.423 | 105.358 | 93.874 | 101.097 | 101.433 | 89.614 | 91.056 | 119.095 | 108.916 | 111.398 | 105.044 | 138.389 | 110.647 | 91.881 | 96.928 | 138.954 | 111.446 | 96.2 | 93.95 | 135.122 | 89.907 | 121.628 | 103.628 | 133.804 | 181.612 | 140.208 | 121.971 | 140.465 | 90.18 | 130.267 | 116.456 | 126.564 | 123.316 | 121.415 | 94.578 | 124.884 | 116.727 | 119.207 | 101.571 |
Other Expenses
| 44.728 | -145.052 | 42.607 | 0.165 | 16.035 | 10.468 | 30.822 | 14.814 | 32.178 | 57.765 | -3.416 | -0.375 | -6.877 | 50.32 | 22.832 | 11.535 | 11.694 | 11.119 | 28.728 | 42.783 | 46.591 | 45.245 | 20.793 | 32.756 | 7.687 | 27.234 | 53.269 | 9.853 | 27.826 | 1.505 | 31.109 | 19.268 | 38.748 | 25.263 | 37.354 | 93.974 | -5.957 | 38.981 | 32.247 | -115.195 | 32.376 | 28.043 | 41.796 | 36.349 | 3.986 | 17.388 | 61.102 | 17.945 | 15.929 | 15.914 | 17.923 | 16.678 | 39.796 | 14.837 | 23.268 | 11.712 | 8.787 | 16.179 |
Operating Expenses
| 127.834 | 145.052 | 142.956 | 115.376 | 122.523 | 98.281 | 116.994 | 127.668 | 135.99 | 131.814 | 144.234 | 133.647 | 153.81 | 217.111 | 149.355 | 142.151 | 128.099 | 120.484 | 149.151 | 134.544 | 138.777 | 125.561 | 133.716 | 135.634 | 122.861 | 118.623 | 136.912 | 124.585 | 127.841 | 122.612 | 154.992 | 126.599 | 107.528 | 113.118 | 158.397 | 130.112 | 113.603 | 109.905 | 153.195 | 105.865 | 138.647 | 121.937 | 141.274 | 220.285 | 160.824 | 142.308 | 167.784 | 113.801 | 151.841 | 140.098 | 162.839 | 155.124 | 152.553 | 126.096 | 155.951 | 148.746 | 149.631 | 132.935 |
Operating Income
| 48.705 | -83.685 | -59.983 | 95.759 | 29.763 | -30.934 | -26.726 | 109.196 | 106.529 | 125.445 | 28.836 | 38.752 | -20.773 | -81.586 | 53.127 | 47.971 | 31.25 | 7.422 | 94.765 | 118.18 | 88.328 | 38.746 | 53.483 | 92.055 | 22.14 | 5.813 | 65.332 | 115.333 | 114.689 | 108.253 | 133.965 | 111.181 | 53.794 | 60.587 | 81.402 | 102.7 | 23.938 | 7.399 | -87.433 | -11.782 | -63.517 | -32.67 | -63.733 | 1,610.236 | -37.945 | -10.04 | 50.398 | 105.09 | 36.741 | -59.52 | -184.766 | -95.484 | -84.255 | -27.914 | -27.789 | 71.148 | 62.226 | 8.092 |
Operating Income Ratio
| 0.068 | -0.195 | -0.104 | 0.132 | 0.046 | -0.081 | -0.039 | 0.143 | 0.1 | 0.128 | 0.026 | 0.039 | -0.023 | -0.113 | 0.054 | 0.058 | 0.045 | 0.014 | 0.086 | 0.122 | 0.085 | 0.051 | 0.06 | 0.091 | 0.027 | 0.008 | 0.074 | 0.12 | 0.126 | 0.127 | 0.114 | 0.111 | 0.069 | 0.082 | 0.069 | 0.082 | 0.025 | 0.009 | -0.08 | -0.011 | -0.076 | -0.041 | -0.054 | 0.459 | -0.04 | -0.012 | 0.033 | 0.076 | 0.026 | -0.058 | -0.134 | -0.077 | -0.074 | -0.028 | -0.021 | 0.05 | 0.053 | 0.01 |
Total Other Income Expenses Net
| 61.947 | 113.722 | 61.159 | -20.316 | -13.331 | -3.836 | 2.764 | -22.753 | -28.293 | -10.359 | -15.125 | 14.536 | 112.901 | 2,526.31 | -1.989 | -5.627 | 29.209 | 0.237 | 20.625 | 36.518 | 40.798 | 45.604 | 13.499 | 31.638 | 2.034 | 26.406 | 49.18 | 8.957 | 26.431 | 0.609 | 27.438 | 18.302 | 36.862 | 24.354 | 32.196 | 92.321 | -7.653 | 32.626 | 29.478 | -116.402 | 30.983 | 28.481 | 45.362 | 36.017 | 3.514 | 17.262 | 49.629 | 15.642 | 14.49 | 17.957 | -93.811 | 20.019 | 65.791 | 25.203 | 30.818 | 62.311 | 40.09 | -10.409 |
Income Before Tax
| 110.652 | 30.037 | 1.176 | 75.443 | 16.432 | -34.77 | -23.962 | 86.443 | 78.236 | 115.086 | 13.711 | 53.288 | 92.128 | 2,444.724 | 51.138 | 42.344 | 60.459 | 7.659 | 115.39 | 154.698 | 129.126 | 84.35 | 66.982 | 123.693 | 24.174 | 32.219 | 114.512 | 124.29 | 141.12 | 108.862 | 161.403 | 129.483 | 90.656 | 84.941 | 113.598 | 195.021 | 16.285 | 40.025 | -57.955 | -128.184 | -32.534 | -4.189 | -18.371 | 1,646.253 | -34.431 | 7.222 | 100.027 | 120.732 | 51.231 | -41.563 | -278.577 | -75.465 | -18.464 | -2.711 | 3.029 | 133.459 | 102.316 | -2.317 |
Income Before Tax Ratio
| 0.155 | 0.07 | 0.002 | 0.104 | 0.026 | -0.091 | -0.035 | 0.113 | 0.073 | 0.117 | 0.012 | 0.053 | 0.101 | 3.378 | 0.052 | 0.052 | 0.086 | 0.014 | 0.105 | 0.16 | 0.124 | 0.111 | 0.075 | 0.122 | 0.029 | 0.046 | 0.13 | 0.129 | 0.155 | 0.127 | 0.138 | 0.129 | 0.116 | 0.114 | 0.096 | 0.156 | 0.017 | 0.048 | -0.053 | -0.124 | -0.039 | -0.005 | -0.016 | 0.47 | -0.036 | 0.009 | 0.066 | 0.088 | 0.036 | -0.041 | -0.202 | -0.061 | -0.016 | -0.003 | 0.002 | 0.093 | 0.087 | -0.003 |
Income Tax Expense
| 27.418 | 5.955 | -10.865 | 22.766 | 9.791 | 11.14 | -1.664 | -45.966 | 96.337 | 123.163 | 1.551 | -10.049 | -7.896 | 993.593 | 4.065 | -8.036 | -25.871 | 15.394 | -28.491 | 55.74 | 20.531 | 18.099 | 22.405 | 33.494 | 8.766 | 13.732 | 30.262 | 31.049 | 55.429 | 20.636 | 35.168 | 39.142 | 19.495 | 17.894 | 22.778 | 40.399 | 3.037 | 6.85 | -26.885 | 12.655 | 10.25 | -0.605 | -7.394 | 3.976 | -0.831 | 1.715 | 22.721 | 33.646 | 10.984 | 0.571 | -32.973 | -9.449 | -11.411 | -0.963 | -21.503 | 15.181 | -13.403 | -4.398 |
Net Income
| 90.113 | 24.082 | 24.08 | 51.113 | 12.655 | -45.91 | -22.298 | 132.529 | -18.101 | -8.077 | 19.205 | 63.677 | 101.171 | 1,454.245 | 52.176 | 51.257 | 85.605 | -5.821 | 148.199 | 98.651 | 107.76 | 65.37 | 47.732 | 89.705 | 14.289 | 19.303 | 88.09 | 93.041 | 84.922 | 88.803 | 129.402 | 89.802 | 70.147 | 66.341 | 93.835 | 150.477 | 11.945 | 34.25 | -29.881 | -94.735 | -47.139 | -8.84 | -11.537 | 1,125.381 | -27.341 | 7.924 | 80.742 | 90.424 | 42.062 | -40.905 | -239.79 | -63.706 | -4.518 | 0.81 | 27.15 | 119.917 | 115.919 | 2.342 |
Net Income Ratio
| 0.126 | 0.056 | 0.042 | 0.071 | 0.02 | -0.12 | -0.033 | 0.174 | -0.017 | -0.008 | 0.017 | 0.063 | 0.111 | 2.009 | 0.053 | 0.062 | 0.122 | -0.011 | 0.135 | 0.102 | 0.103 | 0.086 | 0.053 | 0.088 | 0.017 | 0.027 | 0.1 | 0.097 | 0.094 | 0.104 | 0.11 | 0.09 | 0.09 | 0.089 | 0.08 | 0.12 | 0.013 | 0.041 | -0.027 | -0.091 | -0.056 | -0.011 | -0.01 | 0.321 | -0.029 | 0.009 | 0.053 | 0.066 | 0.03 | -0.04 | -0.174 | -0.051 | -0.004 | 0.001 | 0.02 | 0.083 | 0.099 | 0.003 |
EPS
| 0.57 | 0.14 | 0.15 | 0.32 | 0.08 | -0.29 | -0.14 | 0.85 | -0.12 | -0.051 | 0.076 | 0.4 | 0.64 | 9.18 | 0.33 | 0.33 | 0.54 | -0.037 | 0.94 | 0.63 | 0.68 | 0.41 | 0.3 | 0.56 | 0.088 | 0.13 | 0.52 | 0.55 | 0.45 | 0.46 | 0.68 | 0.48 | 0.36 | 0.35 | 0.49 | 0.79 | 0.063 | 0.18 | -0.16 | -0.5 | -0.25 | -0.046 | -0.06 | 5.89 | -0.14 | 0.038 | 0.39 | 0.44 | 0.19 | -0.19 | -1.24 | -0.33 | -0.023 | -0.014 | 0.14 | 0.62 | 0.6 | 0.014 |
EPS Diluted
| 0.57 | 0.14 | 0.15 | 0.32 | 0.08 | -0.29 | -0.14 | 0.85 | -0.12 | -0.051 | 0.076 | 0.4 | 0.64 | 9.11 | 0.33 | 0.33 | 0.54 | -0.037 | 0.94 | 0.63 | 0.68 | 0.41 | 0.3 | 0.56 | 0.088 | 0.13 | 0.52 | 0.55 | 0.45 | 0.46 | 0.68 | 0.46 | 0.36 | 0.35 | 0.49 | 0.79 | 0.063 | 0.18 | -0.16 | -0.5 | -0.25 | -0.046 | -0.06 | 5.86 | -0.14 | 0.038 | 0.39 | 0.44 | 0.19 | -0.19 | -1.24 | -0.33 | -0.023 | -0.014 | 0.14 | 0.62 | 0.6 | 0.014 |
EBITDA
| 80.433 | 72.653 | -28.997 | 128.973 | 62.836 | 2.88 | 7.58 | 145.766 | 137.337 | 154.497 | 57.173 | 94.672 | 126.979 | 28.631 | 103.184 | 82.984 | 71.462 | 69.03 | 152.193 | 190.368 | 166.539 | 115.773 | 105.416 | 156.05 | 59.26 | 63.056 | 150.511 | 155.615 | 172.801 | 142.908 | 202.235 | 167.35 | 131.856 | 127.292 | 164.675 | 243.103 | 65.373 | 95.581 | -7.242 | -79.336 | 25.735 | 44.075 | 30.502 | 1,693.672 | 10.462 | 50.381 | 144.545 | 158.749 | 87.258 | -5.128 | -126.804 | -22.646 | 2.436 | 45.493 | 37.717 | 149.853 | 101.464 | 49.654 |
EBITDA Ratio
| 0.113 | 0.169 | -0.05 | 0.178 | 0.098 | 0.008 | 0.011 | 0.191 | 0.128 | 0.158 | 0.051 | 0.094 | 0.139 | 0.04 | 0.105 | 0.101 | 0.102 | 0.127 | 0.139 | 0.197 | 0.159 | 0.152 | 0.117 | 0.154 | 0.072 | 0.089 | 0.171 | 0.162 | 0.19 | 0.167 | 0.172 | 0.167 | 0.169 | 0.171 | 0.14 | 0.195 | 0.069 | 0.115 | -0.007 | -0.077 | 0.031 | 0.056 | 0.026 | 0.483 | 0.011 | 0.06 | 0.095 | 0.115 | 0.062 | -0.005 | -0.092 | -0.018 | 0.002 | 0.046 | 0.028 | 0.104 | 0.086 | 0.059 |