Temairazu, Inc.
TSE:2477.T
3475 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,023.99 | 1,809.499 | 1,631.008 | 1,610.382 | 1,650.002 | 1,358.576 | 1,111.432 | 919.771 | 803.653 | 671.512 | 604.896 | 725.316 | 613.77 | 829.816 | 1,010.766 | 725.698 | 617.974 |
| Cost of Revenue
| 204.215 | 145.22 | 131.128 | 122.118 | 120.49 | 104.864 | 96.532 | 83.897 | 66.993 | 73.524 | 71.214 | 73.086 | 76.341 | 81.429 | 98.811 | 92.771 | 113.575 |
| Gross Profit
| 1,819.775 | 1,664.279 | 1,499.88 | 1,488.264 | 1,529.512 | 1,253.712 | 1,014.9 | 835.874 | 736.66 | 597.988 | 533.682 | 652.23 | 537.429 | 748.387 | 911.955 | 632.927 | 504.399 |
| Gross Profit Ratio
| 0.899 | 0.92 | 0.92 | 0.924 | 0.927 | 0.923 | 0.913 | 0.909 | 0.917 | 0.891 | 0.882 | 0.899 | 0.876 | 0.902 | 0.902 | 0.872 | 0.816 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 425 | 0.393 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 164 | 0.147 | 0 | 0 | 0 | 0 |
| SG&A
| 342.983 | 332.349 | 331.661 | 343.99 | 365.778 | 369.769 | 323.095 | 358.636 | 321.993 | 0 | 493 | 589 | 0.54 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 1.064 | 10.649 | 2.79 | 0.595 | -0.798 | 0.248 | 1.061 | 0.637 | 0.941 | 2.066 | 0.343 | 0.222 | 0.379 | 0.595 | 0.355 | 1.523 |
| Operating Expenses
| 342.983 | 332.349 | 331.661 | 343.99 | 365.778 | 369.769 | 323.095 | 358.636 | 321.992 | 353.684 | 493.567 | 589.09 | 540.605 | 613.866 | 694.364 | 657.909 | 601.254 |
| Operating Income
| 1,476.792 | 1,331.929 | 1,168.218 | 1,144.273 | 1,163.733 | 883.942 | 691.804 | 477.237 | 414.667 | 244.303 | 40.114 | 63.139 | -3.176 | 134.52 | 217.59 | -24.982 | -96.856 |
| Operating Income Ratio
| 0.73 | 0.736 | 0.716 | 0.711 | 0.705 | 0.651 | 0.622 | 0.519 | 0.516 | 0.364 | 0.066 | 0.087 | -0.005 | 0.162 | 0.215 | -0.034 | -0.157 |
| Total Other Income Expenses Net
| 2.347 | 1.617 | 11.134 | 3.255 | 1.099 | -0.35 | 1.791 | 1.217 | 1.557 | 1.941 | 38.41 | 2.035 | -1.976 | -70.94 | 3.693 | -24.353 | -44.042 |
| Income Before Tax
| 1,479.139 | 1,333.546 | 1,179.352 | 1,147.529 | 1,164.832 | 883.593 | 693.595 | 478.455 | 416.225 | 246.245 | 78.525 | 65.175 | -5.152 | 63.581 | 221.284 | -49.335 | -140.897 |
| Income Before Tax Ratio
| 0.731 | 0.737 | 0.723 | 0.713 | 0.706 | 0.65 | 0.624 | 0.52 | 0.518 | 0.367 | 0.13 | 0.09 | -0.008 | 0.077 | 0.219 | -0.068 | -0.228 |
| Income Tax Expense
| 502.679 | 459.731 | 396.769 | 389.115 | 397.369 | 302.638 | 232.446 | 158.047 | 187.005 | 87.937 | -30.58 | 49.984 | 22.473 | 87.508 | 129.981 | -31.49 | 33.244 |
| Net Income
| 976.459 | 873.814 | 782.582 | 758.413 | 767.463 | 580.955 | 461.149 | 320.407 | 229.22 | 158.307 | 109.106 | 15.19 | -27.625 | -23.927 | 91.303 | -17.845 | -174.142 |
| Net Income Ratio
| 0.482 | 0.483 | 0.48 | 0.471 | 0.465 | 0.428 | 0.415 | 0.348 | 0.285 | 0.236 | 0.18 | 0.021 | -0.045 | -0.029 | 0.09 | -0.025 | -0.282 |
| EPS
| 150.69 | 134.86 | 120.78 | 117.06 | 118.47 | 89.69 | 71.21 | 49.47 | 35.39 | 24.44 | 16.85 | 2.35 | -4.27 | -3.69 | 14.1 | -2.79 | -27.31 |
| EPS Diluted
| 150.69 | 134.86 | 120.78 | 117.06 | 118.47 | 89.69 | 71.21 | 49.47 | 35.39 | 24.44 | 16.85 | 2.35 | -4.27 | -3.69 | 14.09 | -2.79 | -27.31 |
| EBITDA
| 1,478.829 | 1,333.368 | 1,169.548 | 1,146.077 | 1,165.63 | 886.936 | 694.742 | 480.258 | 418.263 | 293.431 | 53.153 | 110.946 | 48.591 | 259.297 | 273.21 | 38.762 | 7.958 |
| EBITDA Ratio
| 0.731 | 0.737 | 0.717 | 0.712 | 0.706 | 0.653 | 0.625 | 0.522 | 0.52 | 0.437 | 0.088 | 0.153 | 0.079 | 0.312 | 0.27 | 0.053 | 0.013 |