WDB Holdings Co., Ltd.

TSE:2475.T

1705 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 49,297.95247,602.44646,875.96444,126.18943,108.33841,569.77937,999.77132,694.24229,755.69327,651.03325,479.34624,323.73822,457.60220,911.34520,093.43822,710.0090
Cost of Revenue 37,571.36935,667.75934,383.7232,593.15631,726.42330,953.86528,542.59324,512.62322,440.15820,872.35619,430.02518,470.04417,120.95916,254.3215,599.37717,633.5530
Gross Profit 11,726.58311,934.68712,492.24411,533.03311,381.91510,615.9149,457.1788,181.6197,315.5356,778.6776,049.3215,853.6945,336.6434,657.0254,494.0615,076.4560
Gross Profit Ratio 0.2380.2510.2660.2610.2640.2550.2490.250.2460.2450.2370.2410.2380.2230.2240.2240
Reseach & Development Expenses 000000.0130.7380.7162.68302100000
General & Administrative Expenses 00000000000000000
Selling & Marketing Expenses 00000000000000000
SG&A 6,258.3096,2265,9046,1206,1285,4005,015.7584,745.7474,382.8784,0573,8183,46900000
Other Expenses 1.59109.90278.778132.016-4.70920.45913.6962.189-2.8654.051.20240.7673.26719.32430.0349.4230
Operating Expenses 6,256.7196,426.6386,178.0056,423.6446,425.7785,653.2145,266.0784,768.3524,578.3874,247.4354,029.4393,682.7263,666.6883,387.2213,682.2484,016.0550
Operating Income 5,469.8645,508.0496,314.2385,109.3874,956.1354,962.74,191.0983,413.2662,737.1482,531.2422,019.8812,170.9671,669.9541,269.803811.8121,060.40
Operating Income Ratio 0.1110.1160.1350.1160.1150.1190.110.1040.0920.0920.0790.0890.0740.0610.040.0470
Total Other Income Expenses Net -9.66538102114-30-307977.121-113.2723.854-0.66244.76817.15710.52-22.802-11.067-133.9090
Income Before Tax 5,460.1995,548.356,417.0265,225.3554,926.3114,655.925,168.223,299.9952,741.0022,530.582,064.6492,188.1241,680.4751,247.002800.746926.4920
Income Before Tax Ratio 0.1110.1170.1370.1180.1140.1120.1360.1010.0920.0920.0810.090.0750.060.040.0410
Income Tax Expense 1,631.1251,770.8052,044.1561,712.6071,797.111,733.2851,794.4851,226.5331,087.2331,013.834914909.43760.504598.054439.202485.7380
Net Income 3,548.1113,540.6414,171.2723,405.3233,114.1382,922.6343,373.7352,073.4611,653.7681,516.7451,150.6491,278.694919.971648.948361.544440.7540
Net Income Ratio 0.0720.0740.0890.0770.0720.070.0890.0630.0560.0550.0450.0530.0410.0310.0180.0190
EPS 180.67179.75211.32171.79156.97147.31168.73103.3782.4575.6258.1464.946.2932.4518.0221.970
EPS Diluted 180.67179.75211.32171.79156.97147.31168.73103.3782.4575.6258.1464.946.2932.4518.0221.970
EBITDA 5,710.2625,845.3856,621.385,467.2145,302.4555,594.6884,505.2553,630.1032,951.2642,753.4242,269.2982,450.4031,857.2081,454.2411,077.8461,299.7670
EBITDA Ratio 0.1160.1230.1410.1240.1230.1350.1190.1110.0990.10.0890.1010.0830.070.0540.0570