Lelon Electronics Corp.
TWSE:2472.TW
73.8 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,737.008 | 2,189.875 | 2,369.669 | 2,243.721 | 2,275.971 | 2,108.904 | 2,392.601 | 2,521.905 | 2,859.699 | 2,572.984 | 2,693.177 | 2,690.251 | 2,448.567 | 2,125.178 | 2,144.611 | 2,066.654 | 2,043.41 | 1,567.647 | 1,851.807 | 1,746.262 | 1,799.231 | 1,641.172 | 1,856.806 | 2,148.808 | 2,174.734 | 1,846.117 | 1,957.475 | 1,968.966 | 1,720.074 | 1,533.924 | 1,587.977 | 1,549.218 | 1,530.369 | 1,407.346 | 1,427.61 | 1,418.88 | 1,512.878 | 1,443.03 | 1,496.437 | 1,603.741 | 1,606.324 | 1,365.448 | 1,465.758 | 1,453.335 | 1,559.269 | 1,232.224 | 1,371.25 | 1,554.824 | 1,486.849 | 1,323 | 1,245.376 | 1,734.495 | 1,803.802 | 1,288.724 | 1,327.973 | 1,518.129 | 1,409.631 | 1,160.826 |
Cost of Revenue
| 1,915.814 | 1,573.692 | 1,656.349 | 1,595.38 | 1,645.992 | 1,532.848 | 1,707.522 | 1,697.815 | 1,944.48 | 1,825.659 | 1,919.214 | 1,876.28 | 1,714.219 | 1,518.491 | 1,534.987 | 1,445.831 | 1,430.85 | 1,166.48 | 1,366.911 | 1,293.151 | 1,383.515 | 1,237.754 | 1,335.999 | 1,554.704 | 1,625.569 | 1,374.734 | 1,463.002 | 1,488.734 | 1,307.524 | 1,182.364 | 1,207.105 | 1,154.243 | 1,156.194 | 1,056.518 | 1,054.557 | 1,078.542 | 1,177.709 | 1,106.36 | 1,166.158 | 1,230.52 | 1,211.491 | 1,065.47 | 1,160.603 | 1,160.312 | 1,253.43 | 1,025.357 | 1,151.333 | 1,285.096 | 1,233.207 | 1,132.156 | 1,100.008 | 1,423.715 | 1,445.943 | 1,103.376 | 1,134.027 | 1,224.72 | 1,155.647 | 996.976 |
Gross Profit
| 821.194 | 616.183 | 713.32 | 648.341 | 629.979 | 576.056 | 685.079 | 824.09 | 915.219 | 747.325 | 773.963 | 813.971 | 734.348 | 606.687 | 609.624 | 620.823 | 612.56 | 401.167 | 484.896 | 453.111 | 415.716 | 403.418 | 520.807 | 594.104 | 549.165 | 471.383 | 494.473 | 480.232 | 412.55 | 351.56 | 380.872 | 394.975 | 374.175 | 350.828 | 373.053 | 340.338 | 335.169 | 336.67 | 330.279 | 373.221 | 394.833 | 299.978 | 305.155 | 293.023 | 305.839 | 206.867 | 219.917 | 269.728 | 253.642 | 190.844 | 145.368 | 310.78 | 357.859 | 185.348 | 193.946 | 293.409 | 253.984 | 163.85 |
Gross Profit Ratio
| 0.3 | 0.281 | 0.301 | 0.289 | 0.277 | 0.273 | 0.286 | 0.327 | 0.32 | 0.29 | 0.287 | 0.303 | 0.3 | 0.285 | 0.284 | 0.3 | 0.3 | 0.256 | 0.262 | 0.259 | 0.231 | 0.246 | 0.28 | 0.276 | 0.253 | 0.255 | 0.253 | 0.244 | 0.24 | 0.229 | 0.24 | 0.255 | 0.244 | 0.249 | 0.261 | 0.24 | 0.222 | 0.233 | 0.221 | 0.233 | 0.246 | 0.22 | 0.208 | 0.202 | 0.196 | 0.168 | 0.16 | 0.173 | 0.171 | 0.144 | 0.117 | 0.179 | 0.198 | 0.144 | 0.146 | 0.193 | 0.18 | 0.141 |
Reseach & Development Expenses
| 70.41 | 61.172 | 63.635 | 58.15 | 59.797 | 56.077 | 44.581 | 47.47 | 55.313 | 58.209 | 48.862 | 53.869 | 53.166 | 44.267 | 43.767 | 32.521 | 43.104 | 42.739 | 30.919 | 38.108 | 38.316 | 38.444 | 32.107 | 37.798 | 35.483 | 36.945 | 29.9 | 26.584 | 28.224 | 24.401 | 26.837 | 22.567 | 24.303 | 20.013 | 22.111 | 20.884 | 21.302 | 20.418 | 20.967 | 21.46 | 18.841 | 18.946 | 24.785 | 23.124 | 19.553 | 19.366 | 10.748 | 16.204 | 7.271 | 10.725 | 11.449 | 18.853 | 6.227 | 12.297 | 5.071 | 15.911 | 9.459 | 14.023 |
General & Administrative Expenses
| 156.18 | 146.486 | 136.791 | 148.17 | 138.131 | 140.809 | 155.587 | 162.142 | 156.911 | 156.368 | 177.792 | 164.028 | 144.176 | 143.164 | 152.663 | 150.362 | 119.23 | 108.427 | 119.819 | 122.854 | 111.357 | 109.997 | 127.303 | 112.882 | 141.595 | 106.475 | 122.1 | 107.913 | 108.559 | 97.806 | 113.379 | 91.852 | 92.537 | 101.671 | 112.297 | 100.735 | 91.105 | 91.927 | 104.222 | 86.976 | 85.932 | 87.219 | 95.161 | 75.32 | 83.939 | 77.449 | 109.264 | 81.574 | 66.961 | 69.098 | 99.629 | 110.114 | 68.497 | 70.291 | 96.768 | 53.01 | 72.982 | 56.608 |
Selling & Marketing Expenses
| 94.469 | 80.568 | 80.18 | 80.448 | 75.83 | 78.704 | 92.273 | 95.042 | 94.834 | 80.414 | 85.058 | 83.16 | 81.428 | 72.387 | 75.083 | 71.481 | 71.082 | 62.413 | 79.438 | 70.956 | 71.622 | 72.558 | 80.632 | 72.14 | 77.431 | 69.281 | 80.421 | 84.702 | 79.896 | 70.765 | 78.852 | 74.271 | 70.967 | 70.292 | 68.951 | 70.697 | 67.951 | 72.078 | 74.428 | 75.137 | 69.641 | 62.6 | 72.424 | 70.386 | 70.303 | 55.712 | 33.459 | 56.898 | 73.809 | 63.319 | 55.988 | 48.198 | 90.314 | 53.839 | 54.161 | 75.932 | 57.988 | 51.736 |
SG&A
| 266.795 | 227.054 | 203.626 | 228.618 | 213.961 | 219.513 | 247.86 | 257.184 | 251.745 | 236.782 | 262.85 | 247.188 | 225.604 | 215.551 | 227.746 | 221.843 | 190.312 | 170.84 | 199.257 | 193.81 | 182.979 | 182.555 | 207.935 | 185.022 | 219.026 | 175.756 | 202.521 | 192.615 | 188.455 | 168.571 | 192.231 | 166.123 | 163.504 | 171.963 | 181.248 | 171.432 | 159.056 | 164.005 | 178.65 | 162.113 | 155.573 | 149.819 | 167.585 | 145.706 | 154.242 | 133.161 | 142.723 | 138.472 | 140.77 | 132.417 | 155.617 | 158.312 | 158.811 | 124.13 | 150.929 | 128.942 | 130.97 | 108.344 |
Other Expenses
| 81.652 | -287.345 | -91.614 | 95.307 | 75.035 | 6.096 | -59.619 | 161.357 | 96.822 | 88.049 | 29.312 | 28.893 | 10.242 | 41.637 | -37.977 | 13.572 | -16.96 | 30.886 | -34.656 | -20.141 | 17.429 | 49.194 | 29.835 | -8.997 | 90.928 | -5.52 | 13.708 | 191.906 | 65.448 | -79.609 | 73.055 | -44.38 | -51.472 | 52.651 | -40.242 | 111.045 | -9.035 | -2.372 | 106.332 | 87.849 | -6.869 | 20.455 | 85.397 | -62.698 | 56.068 | 92.312 | 11.286 | -11.135 | 14.814 | 3.263 | -8.767 | 9.548 | 105.929 | 47.186 | 26.99 | 36.081 | 52.658 | 26.689 |
Operating Expenses
| 337.205 | 287.345 | 267.261 | 286.768 | 273.758 | 275.59 | 292.441 | 304.654 | 307.058 | 294.991 | 311.712 | 301.057 | 278.77 | 259.818 | 271.513 | 254.364 | 233.416 | 213.579 | 230.176 | 231.918 | 221.295 | 220.999 | 240.042 | 222.82 | 254.509 | 212.701 | 232.421 | 219.199 | 216.679 | 192.972 | 219.068 | 188.69 | 187.807 | 191.976 | 203.359 | 192.316 | 180.358 | 184.423 | 199.617 | 183.573 | 174.414 | 168.765 | 192.37 | 168.83 | 173.795 | 152.527 | 153.471 | 154.676 | 148.041 | 143.142 | 167.066 | 177.165 | 165.038 | 136.427 | 156 | 144.853 | 140.429 | 122.367 |
Operating Income
| 483.989 | 328.838 | 446.059 | 477.346 | 450.201 | 322.058 | 343.599 | 688.216 | 710.047 | 548.407 | 393.978 | 512.914 | 455.578 | 346.869 | 338.111 | 366.459 | 379.144 | 187.588 | 254.72 | 221.193 | 194.421 | 182.419 | 280.765 | 371.284 | 294.656 | 258.682 | 262.052 | 261.033 | 195.871 | 158.588 | 161.804 | 206.285 | 186.368 | 158.852 | 169.694 | 148.022 | 154.811 | 152.247 | 130.662 | 189.648 | 220.419 | 131.213 | 112.785 | 124.193 | 132.044 | 54.34 | 66.446 | 115.052 | 105.601 | 47.702 | -21.698 | 133.615 | 192.821 | 48.921 | 37.946 | 148.556 | 113.555 | 41.483 |
Operating Income Ratio
| 0.177 | 0.15 | 0.188 | 0.213 | 0.198 | 0.153 | 0.144 | 0.273 | 0.248 | 0.213 | 0.146 | 0.191 | 0.186 | 0.163 | 0.158 | 0.177 | 0.186 | 0.12 | 0.138 | 0.127 | 0.108 | 0.111 | 0.151 | 0.173 | 0.135 | 0.14 | 0.134 | 0.133 | 0.114 | 0.103 | 0.102 | 0.133 | 0.122 | 0.113 | 0.119 | 0.104 | 0.102 | 0.106 | 0.087 | 0.118 | 0.137 | 0.096 | 0.077 | 0.085 | 0.085 | 0.044 | 0.048 | 0.074 | 0.071 | 0.036 | -0.017 | 0.077 | 0.107 | 0.038 | 0.029 | 0.098 | 0.081 | 0.036 |
Total Other Income Expenses Net
| 101.757 | 117.226 | -77.477 | -13.338 | -5.587 | -8.424 | -12.386 | -15.927 | -9.578 | -13.005 | 103.38 | 26.718 | 5.517 | 38.434 | -43.494 | 12.529 | -27.645 | 21.033 | -58.111 | -36.06 | -0.543 | 30.525 | -48.439 | -31.377 | 79.182 | -18.07 | 0.461 | 182.117 | 56.203 | -88.099 | 62.903 | -51.622 | -60.378 | 43.281 | -49.966 | 100.813 | -19.049 | -10.738 | 96.202 | 78.732 | -16.439 | 13.919 | 79.739 | -72.026 | 50.055 | 83.041 | 32.495 | -19.985 | 5.854 | -34.989 | 1.328 | 88.179 | 68.06 | 90.365 | -64.506 | 0.054 | 70.32 | 16.245 |
Income Before Tax
| 585.746 | 446.064 | 368.582 | 464.008 | 444.614 | 313.634 | 331.213 | 672.289 | 700.469 | 535.402 | 497.358 | 539.632 | 461.095 | 385.303 | 294.617 | 378.988 | 351.499 | 208.621 | 196.609 | 185.133 | 193.878 | 212.944 | 232.326 | 339.907 | 373.838 | 240.612 | 262.513 | 443.15 | 252.074 | 70.489 | 224.707 | 154.663 | 125.99 | 202.133 | 119.728 | 248.835 | 135.762 | 141.509 | 226.864 | 268.38 | 203.98 | 145.132 | 192.524 | 52.167 | 182.099 | 137.381 | 98.941 | 95.067 | 111.455 | 12.713 | -20.37 | 221.794 | 260.881 | 139.286 | -26.56 | 148.61 | 183.875 | 57.728 |
Income Before Tax Ratio
| 0.214 | 0.204 | 0.156 | 0.207 | 0.195 | 0.149 | 0.138 | 0.267 | 0.245 | 0.208 | 0.185 | 0.201 | 0.188 | 0.181 | 0.137 | 0.183 | 0.172 | 0.133 | 0.106 | 0.106 | 0.108 | 0.13 | 0.125 | 0.158 | 0.172 | 0.13 | 0.134 | 0.225 | 0.147 | 0.046 | 0.142 | 0.1 | 0.082 | 0.144 | 0.084 | 0.175 | 0.09 | 0.098 | 0.152 | 0.167 | 0.127 | 0.106 | 0.131 | 0.036 | 0.117 | 0.111 | 0.072 | 0.061 | 0.075 | 0.01 | -0.016 | 0.128 | 0.145 | 0.108 | -0.02 | 0.098 | 0.13 | 0.05 |
Income Tax Expense
| 146.303 | 87.992 | 35.565 | 95.052 | 133.778 | 78.059 | 51.94 | 146.723 | 188.176 | 119.771 | 115.847 | 131.249 | 89.18 | 72.269 | 73.896 | 70.308 | 73.11 | 40.226 | 47.689 | 55.372 | 45.741 | 50.341 | 60.836 | 82.236 | 94.321 | 45.141 | 74.469 | 87.621 | 63.868 | 30.414 | 56.607 | 41.274 | 40.618 | 31.863 | 36.059 | 44.553 | 47.268 | 40.455 | 62.382 | 62.912 | 42.58 | 35.575 | 38.574 | 3.143 | 66.336 | 40.722 | 39.635 | 30.706 | 49.664 | 15.99 | 4.511 | 50.557 | 71.513 | 24.388 | 5.022 | 31.067 | 60.516 | 20.008 |
Net Income
| 308.516 | 358.072 | 249.963 | 278.987 | 222.112 | 235.575 | 279.273 | 525.566 | 512.293 | 415.631 | 263.801 | 272.189 | 246.268 | 199.307 | 132.323 | 217.877 | 209.03 | 118.967 | 100.485 | 102.481 | 118.954 | 111.071 | 104.155 | 168.298 | 184.693 | 113.6 | 121.717 | 193.222 | 130.701 | 15.461 | 124.751 | 83.012 | 72.563 | 149.55 | 77.258 | 168.813 | 72.293 | 90.161 | 144.203 | 163.742 | 137.114 | 109.986 | 124.667 | 74.009 | 94.783 | 77.967 | 38.064 | 40.976 | 48.211 | -2.649 | -20.17 | 121.674 | 96.384 | 61.626 | -41.266 | 70.964 | 77.516 | 22.427 |
Net Income Ratio
| 0.113 | 0.164 | 0.105 | 0.124 | 0.098 | 0.112 | 0.117 | 0.208 | 0.179 | 0.162 | 0.098 | 0.101 | 0.101 | 0.094 | 0.062 | 0.105 | 0.102 | 0.076 | 0.054 | 0.059 | 0.066 | 0.068 | 0.056 | 0.078 | 0.085 | 0.062 | 0.062 | 0.098 | 0.076 | 0.01 | 0.079 | 0.054 | 0.047 | 0.106 | 0.054 | 0.119 | 0.048 | 0.062 | 0.096 | 0.102 | 0.085 | 0.081 | 0.085 | 0.051 | 0.061 | 0.063 | 0.028 | 0.026 | 0.032 | -0.002 | -0.016 | 0.07 | 0.053 | 0.048 | -0.031 | 0.047 | 0.055 | 0.019 |
EPS
| 1.87 | 2.17 | 1.52 | 1.69 | 1.35 | 1.43 | 1.71 | 3.21 | 3.13 | 2.55 | 2.35 | 1.68 | 1.55 | 1.27 | 1 | 1.66 | 1.62 | 0.92 | 0.77 | 0.78 | 0.91 | 0.85 | 0.8 | 1.29 | 1.42 | 0.87 | 0.94 | 1.49 | 1 | 0.12 | 0.95 | 0.63 | 0.55 | 1.15 | 0.64 | 1.19 | 0.47 | 0.57 | 1.09 | 1.23 | 1.04 | 0.83 | 0.94 | 0.56 | 0.72 | 0.59 | 0.29 | 0.31 | 0.36 | -0.02 | -0.15 | 0.92 | 0.73 | 0.47 | -0.31 | 0.54 | 0.58 | 0.17 |
EPS Diluted
| 1.87 | 2.17 | 1.51 | 1.69 | 1.35 | 1.42 | 1.71 | 3.18 | 3.1 | 2.52 | 2.32 | 1.66 | 1.55 | 1.26 | 1 | 1.5 | 1.59 | 0.91 | 0.77 | 0.78 | 0.9 | 0.85 | 0.8 | 1.29 | 1.42 | 0.87 | 0.94 | 1.48 | 1 | 0.12 | 0.95 | 0.63 | 0.55 | 1.15 | 0.64 | 1.18 | 0.47 | 0.57 | 1.09 | 1.23 | 1.04 | 0.83 | 0.94 | 0.56 | 0.72 | 0.59 | 0.29 | 0.3 | 0.34 | -0.02 | -0.15 | 0.92 | 0.73 | 0.44 | -0.31 | 0.54 | 0.58 | 0.17 |
EBITDA
| 632.982 | 604.243 | 588.858 | 611.731 | 579.836 | 451.894 | 467.413 | 810.458 | 828.16 | 660.256 | 613.246 | 648.708 | 571.148 | 488.714 | 399.511 | 474.799 | 453.908 | 304.329 | 306.514 | 286.611 | 296.814 | 310.929 | 381.838 | 431.636 | 454.958 | 318.065 | 342.745 | 521.314 | 327.748 | 144.321 | 302.525 | 233.014 | 207.729 | 283.674 | 205.194 | 331.744 | 215.593 | 223.417 | 312.935 | 353.138 | 284.64 | 224.529 | 266.981 | 125.283 | 257.99 | 218.211 | 211.818 | 176.948 | 191.711 | 104.826 | 78.432 | 315.959 | 348.439 | 219.971 | 34.142 | 211.302 | 261.425 | 134.265 |
EBITDA Ratio
| 0.231 | 0.276 | 0.248 | 0.273 | 0.255 | 0.214 | 0.195 | 0.321 | 0.29 | 0.257 | 0.228 | 0.241 | 0.233 | 0.23 | 0.186 | 0.23 | 0.222 | 0.194 | 0.166 | 0.164 | 0.165 | 0.189 | 0.206 | 0.201 | 0.209 | 0.172 | 0.175 | 0.265 | 0.191 | 0.094 | 0.191 | 0.15 | 0.136 | 0.202 | 0.144 | 0.234 | 0.143 | 0.155 | 0.209 | 0.22 | 0.177 | 0.164 | 0.182 | 0.086 | 0.165 | 0.177 | 0.154 | 0.114 | 0.129 | 0.079 | 0.063 | 0.182 | 0.193 | 0.171 | 0.026 | 0.139 | 0.185 | 0.116 |