Ares International Corp.
TWSE:2471.TW
49.9 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 841.834 | 802.504 | 800.734 | 773.691 | 722.504 | 673.521 | 676.138 | 692.41 | 611.984 | 647.665 | 627.721 | 685.446 | 789.692 | 774.123 | 596 |
| Cost of Revenue
| 498.045 | 466.519 | 466.955 | 471.472 | 417.25 | 424.53 | 451.191 | 454.876 | 425.567 | 436.019 | 417.8 | 438.288 | 553.318 | 531.035 | 449.012 |
| Gross Profit
| 343.789 | 335.985 | 333.779 | 302.219 | 305.254 | 248.991 | 224.947 | 237.534 | 186.417 | 211.646 | 209.921 | 247.158 | 236.374 | 243.088 | 146.988 |
| Gross Profit Ratio
| 0.408 | 0.419 | 0.417 | 0.391 | 0.422 | 0.37 | 0.333 | 0.343 | 0.305 | 0.327 | 0.334 | 0.361 | 0.299 | 0.314 | 0.247 |
| Reseach & Development Expenses
| 106.416 | 106.01 | 92.012 | 87.055 | 96.76 | 91.063 | 64.644 | 61.765 | 58.197 | 56.147 | 49.099 | 41.814 | 53.398 | 45.122 | 46.256 |
| General & Administrative Expenses
| 67.226 | 62.44 | 58.817 | 62.112 | 58.408 | 54.947 | 55.511 | 75.537 | 43.77 | 44.817 | 47.958 | 52.332 | 58.306 | 48.259 | 49.949 |
| Selling & Marketing Expenses
| 72.084 | 62.757 | 59.31 | 65.905 | 65.616 | 62.401 | 65.413 | 63.014 | 61.545 | 60.916 | 59.347 | 62.352 | 66.036 | 56.552 | 50.539 |
| SG&A
| 135.883 | 125.197 | 118.127 | 128.017 | 124.024 | 117.348 | 120.924 | 138.551 | 105.315 | 105.733 | 107.305 | 114.684 | 124.342 | 104.811 | 100.488 |
| Other Expenses
| 59.085 | 39.949 | -12.066 | 9.246 | 0.074 | 11.857 | -10.707 | 46.826 | 19.602 | 32.651 | 12.145 | 2.245 | -22.624 | -19.894 | 4.532 |
| Operating Expenses
| 242.299 | 231.207 | 210.139 | 215.072 | 220.784 | 208.411 | 185.568 | 200.316 | 163.512 | 161.88 | 156.404 | 156.498 | 177.74 | 149.933 | 146.744 |
| Operating Income
| 101.49 | 177.799 | 139.701 | 118.691 | 97.463 | 40.58 | 39.379 | 37.218 | 22.905 | 49.766 | 53.517 | 90.66 | 58.634 | 93.155 | 0.244 |
| Operating Income Ratio
| 0.121 | 0.222 | 0.174 | 0.153 | 0.135 | 0.06 | 0.058 | 0.054 | 0.037 | 0.077 | 0.085 | 0.132 | 0.074 | 0.12 | 0 |
| Total Other Income Expenses Net
| 75.629 | -5.578 | -0.867 | -5.054 | 0.998 | 22.798 | -3.532 | 53.349 | 19.031 | 21.465 | 10.088 | 6.171 | 23.267 | -26.549 | -17.924 |
| Income Before Tax
| 177.119 | 172.221 | 138.834 | 113.637 | 98.461 | 63.378 | 35.847 | 90.567 | 41.936 | 71.231 | 63.605 | 96.831 | 81.901 | 66.606 | -17.68 |
| Income Before Tax Ratio
| 0.21 | 0.215 | 0.173 | 0.147 | 0.136 | 0.094 | 0.053 | 0.131 | 0.069 | 0.11 | 0.101 | 0.141 | 0.104 | 0.086 | -0.03 |
| Income Tax Expense
| 22.665 | 28.898 | 23.879 | 15.676 | 18.084 | 6.204 | 4.439 | 9.123 | 5.433 | 9.725 | 12.653 | 8.231 | 7.67 | 4.786 | 6.24 |
| Net Income
| 172.965 | 143.417 | 114.532 | 97.753 | 80.072 | 57.185 | 32.216 | 81.512 | 36.503 | 61.506 | 50.952 | 88.6 | 70.966 | 61.82 | -23.92 |
| Net Income Ratio
| 0.205 | 0.179 | 0.143 | 0.126 | 0.111 | 0.085 | 0.048 | 0.118 | 0.06 | 0.095 | 0.081 | 0.129 | 0.09 | 0.08 | -0.04 |
| EPS
| 3.66 | 3.04 | 2.42 | 2.07 | 1.69 | 1.21 | 0.69 | 1.79 | 0.78 | 1.3 | 1.08 | 1.91 | 1.52 | 1.34 | -0.52 |
| EPS Diluted
| 3.63 | 2.99 | 2.4 | 2.05 | 1.67 | 1.2 | 0.69 | 1.77 | 0.77 | 1.29 | 1.07 | 1.9 | 1.52 | 1.34 | -0.52 |
| EBITDA
| 120.841 | 197.819 | 159.602 | 138.468 | 118.697 | 68.307 | 39.382 | 39.177 | 24.62 | 51.678 | 55.684 | 94.719 | 32.955 | 100.31 | 37.807 |
| EBITDA Ratio
| 0.144 | 0.247 | 0.199 | 0.179 | 0.164 | 0.101 | 0.058 | 0.057 | 0.04 | 0.08 | 0.089 | 0.138 | 0.042 | 0.13 | 0.063 |