S-Pool, Inc.

TSE:2471.T

359 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 3,3783,2123,9382,5142,1191,0871,240.3371,074.764691.045819.288486.426578.728448.997465.681575.721867.113
Short Term Investments 00-579-433-3010-199.669-140.748-145.4650000000
Cash and Short Term Investments 3,3783,2123,9382,5142,1191,0871,240.3371,074.764691.045819.288486.426578.728448.997465.681575.721867.113
Net Receivables 3,1863,4413,4112,9582,6282,1641,627.631,377.2381,103.841866.164709.063566.275512.41657.764603.5371,093.737
Inventory 19994170876818.80723.6539.2947.4456.56.22210.75439.42641.094.035
Other Current Assets 36230919817628112282.25366.782107.41946.8733.64333.20719.61489.835112.36157.333
Total Current Assets 7,1257,0567,7175,7355,0343,3812,969.0272,542.4371,911.5991,739.7671,235.6321,184.432991.7751,252.7061,332.7092,022.218
Non-Current Assets:
Property, Plant & Equipment, Net 24,8919,8206,6384,9053,1512,0471,235.659958.524555.579276.653167.10529.13427.02795.84169.20985.128
Goodwill -1130000000000.7970.08700213.183253.33
Intangible Assets 130607192946860.08656.77750.42145.55126017.65636.55735.45
Goodwill and Intangible Assets 17607192946860.08656.77750.42145.5512.7976.0878.61117.656249.74288.78
Long Term Investments 134181849331515215.468157.6581460.953.4131.5431.081002.402
Tax Assets 175516065613612.583-157.658-1461.3561.7864.3993.2580232.875167.676
Other Non-Current Assets 1,1580131312520.855159.537146.86191.24987.78165.81668.309147.749150.982185.262
Total Non-Current Assets 26,2549,9727,6005,5683,6222,4181,524.6511,174.838752.861415.758272.882106.979108.286261.246702.806729.248
Total Assets 33,37917,03015,32011,3058,6595,8014,493.6793,717.2752,664.462,155.5251,508.5141,291.4111,100.0611,513.9522,035.5152,751.466
Liabilities & Equity:
Current Liabilities:
Account Payables 29726121820517890305.619366.986239.666242.773233.354168.17358.3121.86767124.039
Short Term Debt 5,9233,6783,6782,4351,5771,1621,041.936959.836632.176385.27568.764566.196430683477580
Tax Payables 4619639461,071827591407.684294.319164.839224.23315.28811.63190.347132.58637.68976.345
Deferred Revenue 46102,8162,8372,6675911,263.32904.784609.419585.774315.186230.087285.45376.99271.249356.095
Other Current Liabilities 2,4793,2372561971831,52184.95145.86834.73243.00870.43176.1792.973104.048109.89145.885
Total Current Liabilities 9,1607,1766,9685,6744,6053,3642,695.8262,277.4741,515.9931,256.8251,187.7351,040.626866.7231,285.905925.1391,206.019
Non-Current Liabilities:
Long Term Debt 3,0009591,18842851441103.786245.722405.558109.4398.46107.75860260380320
Deferred Revenue Non-Current 10,9010893631463311196.324132.467026.353000000
Deferred Tax Liabilities Non-Current 27314811852104823.99520.00916.3256.6327.95600000
Other Non-Current Liabilities 1,5481,31848533250.0030.00162.6920.00126.07800.0011.962.8550
Total Non-Current Liabilities 15,7222,4252,2471,1641,019405324.108398.199484.575142.416132.494107.75860.001261.96382.855320
Total Liabilities 24,8829,6019,2156,8385,6243,7693,019.9342,675.6732,000.5681,399.2411,320.2291,148.384926.7241,547.8651,307.9941,526.019
Equity:
Preferred Stock 019300000000000000
Common Stock 372372372372372368366.951351.138351.138351.138150150150584.73584.73584.73
Retained Earnings 8,1096,8195,4843,8642,4411,438875.425482.075104.101202.79737.363-7.45523.337-1,084.531-325.59173.1
Accumulated Other Comprehensive Income/Loss -221-193000814.6827.30361000000
Other Total Stockholders Equity 245246222222222218216.687201.086202.653201.3490.9220.4820465.672465.671465.672
Total Shareholders Equity 8,5057,4376,0784,4583,0352,0321,473.7451,041.602663.892756.284188.285143.027173.337-34.129724.8111,223.502
Total Equity 8,4957,4296,1054,4673,0352,0321,473.7451,041.602663.892756.284188.285143.027173.337-33.913727.5211,225.447
Total Liabilities & Shareholders Equity 33,37717,03015,32011,3058,6595,8014,493.6793,717.2752,664.462,155.5251,508.5141,291.4111,100.0611,513.9522,035.5152,751.466