FAN Communications, Inc.

TSE:2461.T

406 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 7,396.6617,737.52926,700.22929,379.99834,200.48835,340.66839,102.84437,515.9435,789.55531,990.50922,721.24614,482.2210,590.7028,722.5768,016.226,044.7315,687.5215,367.934,270.552,304.421
Cost of Revenue 1,462.4811,638.97520,454.63722,375.26926,225.67626,558.07828,766.44927,495.33925,299.12221,658.57115,307.759,816.457,124.755,709.6065,226.4613,702.4993,353.783,283.192,761.5791,568.741
Gross Profit 5,934.186,098.5546,245.5927,004.7297,974.8128,782.5910,336.39510,020.60110,490.43310,331.9387,413.4964,665.773,465.9523,012.972,789.7592,342.2322,333.7412,084.741,508.971735.68
Gross Profit Ratio 0.8020.7880.2340.2380.2330.2490.2640.2670.2930.3230.3260.3220.3270.3450.3480.3870.410.3880.3530.319
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 003,430.7963,604.8013,481.9653,388.1072,927.6312,485.3592,353.2192,3832,1331,8790135.309129.532117.991119.884.823218.074107.381
Selling & Marketing Expenses 004965477441,1831,6591,7102,0232,0561,2025400255.527233.873264.733283.426220.795137.70494.583
SG&A 3,866.1313,691.3683,926.7964,151.8014,225.9654,571.1074,586.6314,195.3594,376.2194,4393,3352,4190390.836363.405382.724403.226305.618355.778201.964
Other Expenses 5.8983,691.3683,926.7964,151.8014,227.65711.44228.1287.83411.8584.4434.770.9872.1673.974-3.126-6.8912.682-3.485-36.147-0.193
Operating Expenses 3,866.1313,691.3683,926.7964,151.8014,227.6574,572.8634,587.0914,195.3594,376.2184,442.1643,337.6472,420.1691,744.1421,257.5541,164.3441,088.6241,101.748836.971707.192432.429
Operating Income 2,068.0492,407.1852,318.7952,852.9273,747.1534,209.7265,749.3035,825.246,114.2145,889.7724,075.8482,245.61,721.8091,429.8281,328.702956.903948.949980.922801.775303.246
Operating Income Ratio 0.280.3110.0870.0970.110.1190.1470.1550.1710.1840.1790.1550.1630.1640.1660.1580.1670.1830.1880.132
Total Other Income Expenses Net -178.51-105.181161.36677.744-70.359-290.26147.36467.6740.34741.8257.61410.5136.559-251.013-349.252-338.852-391.271-258.166-40.052-1.599
Income Before Tax 1,889.5392,302.0042,480.1612,930.6713,676.7943,919.4665,796.6675,892.9156,114.5615,931.5934,133.4592,656.1111,758.3691,504.4031,276.163914.756840.722989.603761.727301.652
Income Before Tax Ratio 0.2550.2980.0930.10.1080.1110.1480.1570.1710.1850.1820.1830.1660.1720.1590.1510.1480.1840.1780.131
Income Tax Expense 656.428766.707842.953939.1551,188.281,365.2141,568.4371,980.7682,164.5462,292.9351,569.2231,016.244773.456600.298528.552383.06354.817399.626311.25322.387
Net Income 1,233.111,535.2961,637.2071,991.5152,488.5142,554.2524,228.233,912.1463,950.0143,630.5232,563.2441,639.535984.913904.105747.61531.695485.904589.976450.475279.265
Net Income Ratio 0.1670.1980.0610.0680.0730.0720.1080.1040.110.1130.1130.1130.0930.1040.0930.0880.0850.110.1050.121
EPS 18.6122.3422.6326.9532.8533.3655.0650.8950.9547.1433.7921.7912.9411.99.756.756.217.716.6321.45
EPS Diluted 18.6122.3422.6326.9532.8533.3454.9450.7750.746.5433.1421.3512.5411.419.216.285.66.735.5821.45
EBITDA 2,190.7472,724.252,431.1033,049.2644,122.5644,898.3846,001.8175,979.7276,324.9196,017.5074,181.0522,424.6441,883.1391,872.4681,754.7091,345.6641,298.6111,282.193807.69348.926
EBITDA Ratio 0.2960.3520.0910.1040.1210.1390.1530.1590.1770.1880.1840.1670.1780.2150.2190.2230.2280.2390.1890.151