ELAN Microelectronics Corporation
TWSE:2458.TW
152.5 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,614.034 | 2,663.688 | 4,254.507 | 2,030.341 | 1,502.121 | 2,075.773 | 1,984.013 | 1,843.893 | 1,087.933 | 1,158.599 | 994.563 | 3,283.999 | 2,645.743 | 2,966.496 | 2,623.51 | 1,832.429 | 1,178.213 | 1,047.856 | 455.798 |
Short Term Investments
| 1,826.578 | 788.638 | 2,498.078 | 3,712.658 | 3,067.892 | 2,414.718 | 3,273.202 | 2,792.495 | 3,492.105 | 3,997.851 | 3,708.69 | 868.56 | 784.164 | 693.669 | 585.983 | 135.383 | 319.347 | 1,134.932 | 921.877 |
Cash and Short Term Investments
| 4,440.612 | 3,452.326 | 6,752.585 | 5,742.999 | 4,570.013 | 4,490.491 | 5,257.215 | 4,636.388 | 4,580.038 | 5,156.45 | 4,703.253 | 4,152.559 | 3,429.907 | 3,660.165 | 3,209.493 | 1,967.812 | 1,497.56 | 2,182.788 | 1,377.675 |
Net Receivables
| 1,116.395 | 719.408 | 1,794.193 | 2,162.216 | 1,195.296 | 1,104.734 | 937.773 | 1,108.067 | 1,046.332 | 1,201.523 | 1,202.927 | 1,346.108 | 738.216 | 689.219 | 0 | 693.261 | 556.749 | 567.51 | 660.645 |
Inventory
| 2,111.303 | 3,730.924 | 2,314.145 | 1,782.653 | 1,386.202 | 1,156.253 | 1,153.803 | 1,054.296 | 1,124.412 | 1,218.863 | 1,182.713 | 1,109.631 | 668.754 | 793.801 | 493.456 | 601.81 | 668.4 | 561.039 | 552.749 |
Other Current Assets
| 955.208 | 819.623 | 1,209.038 | 1,498.123 | 855.464 | 696.307 | 604.773 | 216.657 | 287.969 | 222.791 | 319.487 | 2,478.775 | 775.062 | 121.716 | 277.709 | 657.599 | 1,094.67 | 723.599 | 663.873 |
Total Current Assets
| 8,623.518 | 8,722.281 | 12,069.961 | 11,185.991 | 8,006.975 | 7,447.785 | 7,953.564 | 7,015.408 | 7,038.751 | 7,799.627 | 7,408.38 | 6,464.982 | 4,819.209 | 5,078.235 | 4,555.575 | 3,920.482 | 3,817.379 | 3,467.426 | 2,594.297 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,342.843 | 1,850.685 | 1,790.874 | 1,078.702 | 981.02 | 767.874 | 580.01 | 581.444 | 612.066 | 678.708 | 727.203 | 797.908 | 862.4 | 883.897 | 918.613 | 924.202 | 767.375 | 710.858 | 775.671 |
Goodwill
| 222.051 | 238.289 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 176.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 376.02 | 366.418 | 247.812 | 272.719 | 127.381 | 48.481 | 79.435 | 73.681 | 113.685 | 149.223 | 30.259 | 72.147 | 0 | 0 | 0 | 570.494 | 249.03 | 179.349 | 221.385 |
Goodwill and Intangible Assets
| 598.071 | 604.707 | 424.65 | 449.557 | 304.219 | 225.319 | 256.273 | 250.519 | 290.523 | 326.061 | 207.097 | 248.985 | 286.939 | 254.396 | 363.063 | 570.494 | 249.03 | 179.349 | 221.385 |
Long Term Investments
| 2,338.525 | 1,246.801 | -75.038 | -2,064.835 | -1,184.6 | -1,107.988 | -1,974.983 | -1,555.711 | -2,190.469 | -2,684.38 | -2,577.764 | 123.602 | 236.001 | 503.678 | 616.554 | 1,054.681 | 896.184 | 350.546 | 371.529 |
Tax Assets
| 52.699 | 45.688 | 39.994 | 33.221 | 31.862 | 29.821 | 25.808 | 23.405 | 18.916 | 19.958 | 18.52 | 1.293 | 6.875 | 46.331 | 51.938 | 75.596 | 78.887 | 0 | 0 |
Other Non-Current Assets
| 63.779 | 854.668 | 2,682.567 | 3,769.554 | 3,107.416 | 2,440.336 | 3,302.133 | 2,816.165 | 3,514.858 | 4,027.005 | 3,738.271 | 871.933 | 787.735 | 699.567 | 588.449 | 354.174 | 353.293 | 1,134.932 | 921.877 |
Total Non-Current Assets
| 5,395.917 | 4,602.549 | 4,863.047 | 3,266.199 | 3,239.917 | 2,355.362 | 2,189.241 | 2,115.822 | 2,245.894 | 2,367.352 | 2,113.327 | 2,043.721 | 2,179.95 | 2,387.869 | 2,538.617 | 2,979.147 | 2,344.769 | 2,375.685 | 2,290.462 |
Total Assets
| 14,019.435 | 13,324.83 | 16,933.008 | 14,452.19 | 11,246.892 | 9,803.147 | 10,142.805 | 9,131.23 | 9,284.645 | 10,166.979 | 9,521.707 | 8,508.703 | 6,999.159 | 7,466.104 | 7,094.192 | 6,899.629 | 6,162.148 | 5,843.111 | 4,884.759 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,184.992 | 719 | 1,706.452 | 1,823.53 | 1,169.557 | 975.341 | 895.776 | 833.486 | 835.38 | 803.64 | 716.996 | 769.6 | 612.89 | 593.955 | 493.809 | 676.029 | 484.752 | 0 | 0 |
Short Term Debt
| 67.991 | 111.973 | 51.687 | 61.858 | 262.279 | -26.983 | -89.292 | -23.862 | -42.937 | -310.283 | -341.752 | 25 | 15.1 | 31 | 39.482 | 90.213 | 57.875 | 3.736 | 0 |
Tax Payables
| 229.78 | 309.291 | 1,020.464 | 802.401 | 278.873 | 269.983 | 154.292 | 81.362 | 45.437 | 110.283 | 211.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 229.78 | 0 | 1,841.464 | 1,329.401 | 661.373 | 269.983 | 329.292 | 163.862 | 173.437 | 310.283 | 341.752 | 0 | 0 | 0 | 0 | 676.366 | 900.962 | 0 | 0 |
Other Current Liabilities
| 1,611.585 | 1,478.518 | 232.69 | 544.456 | 685.859 | 1,070.101 | 790.856 | 569.994 | 497.332 | 553.338 | 353.81 | 826.644 | 515.689 | 434.795 | 332.715 | 263.233 | 301.203 | 670.688 | 569.999 |
Total Current Liabilities
| 3,324.128 | 2,618.782 | 4,852.757 | 4,561.646 | 3,057.941 | 2,828.645 | 2,410.414 | 1,789.056 | 1,682.957 | 1,783.442 | 1,627.743 | 1,562.296 | 1,143.679 | 1,059.75 | 1,046.323 | 1,029.475 | 843.83 | 674.424 | 569.999 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,158.048 | 705.77 | 274.689 | -202.095 | -171.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 71.249 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 396.993 | 389.456 | 372.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.317 | 0 | 14.808 | 10.81 |
Deferred Tax Liabilities Non-Current
| 0.299 | 3.365 | 1.067 | 1.244 | 2.097 | 2.248 | 2.296 | 2.223 | 0.173 | 6.023 | 2.502 | 0 | 0 | 0 | 0 | 110.281 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 309.771 | 374.691 | 36.641 | 39.427 | 10.766 | 389.496 | 406.632 | 443.809 | 510.352 | 464.048 | 452.109 | 174.845 | 158.057 | 139.693 | 129.163 | 15.94 | 118.842 | 104.37 | 131.251 |
Total Non-Current Liabilities
| 1,468.118 | 1,083.826 | 1,106.383 | 617.488 | 585.799 | 391.744 | 408.928 | 446.032 | 510.525 | 470.071 | 454.611 | 174.845 | 158.057 | 139.693 | 129.163 | 306.616 | 190.091 | 119.178 | 142.061 |
Total Liabilities
| 4,792.246 | 3,702.608 | 5,959.14 | 5,179.134 | 3,643.74 | 3,220.389 | 2,819.342 | 2,235.088 | 2,193.482 | 2,253.513 | 2,082.354 | 1,737.141 | 1,301.736 | 1,199.443 | 1,175.486 | 1,336.091 | 1,033.921 | 793.602 | 712.06 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,038.804 | 3,038.804 | 3,038.804 | 3,038.804 | 3,038.804 | 3,038.804 | 4,341.148 | 4,341.148 | 4,411.448 | 4,411.448 | 4,332.125 | 4,189.381 | 4,163.428 | 4,160.936 | 4,159.36 | 4,106.698 | 3,617.848 | 3,617.848 | 3,617.848 |
Retained Earnings
| 5,836.582 | 3,428.146 | 5,824.804 | 3,692.218 | 2,577.324 | 1,585.683 | 1,109.748 | 481.567 | 774.98 | 2,526.175 | 1,017.35 | 1,161.117 | 423.015 | 703.98 | 415.824 | 861.936 | 1,054.048 | 1,054.048 | 769.93 |
Accumulated Other Comprehensive Income/Loss
| 113.796 | 2,690.804 | 2,354.67 | 1,828.937 | 1,705.833 | 1,591.988 | 1,460.364 | 1,465.939 | 1,432.166 | 230.837 | 166.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,071.919 | -268.057 | -475.304 | 490.663 | 346.97 | 410.705 | 445.217 | 610.524 | 481.361 | 691.854 | 922.316 | 1,649.86 | 1,423.79 | 1,267.997 | 1,218.105 | 546.188 | 377.613 | 377.613 | -215.079 |
Total Shareholders Equity
| 8,819.577 | 8,889.697 | 10,742.974 | 9,050.622 | 7,668.931 | 6,627.18 | 7,356.477 | 6,899.178 | 7,099.955 | 7,860.314 | 7,374.61 | 6,648.296 | 5,521.558 | 6,132.913 | 5,793.289 | 5,514.822 | 5,049.509 | 5,049.509 | 4,172.699 |
Total Equity
| 9,227.189 | 9,622.222 | 10,973.868 | 9,273.056 | 7,603.152 | 6,582.758 | 7,323.463 | 6,896.142 | 7,091.163 | 7,913.466 | 7,439.353 | 6,771.562 | 5,697.423 | 6,266.661 | 5,918.706 | 5,563.538 | 5,128.227 | 5,049.509 | 4,172.699 |
Total Liabilities & Shareholders Equity
| 14,019.435 | 13,324.83 | 16,933.008 | 14,452.19 | 11,246.892 | 9,803.147 | 10,142.805 | 9,131.23 | 9,284.645 | 10,166.979 | 9,521.707 | 8,508.703 | 6,999.159 | 7,466.104 | 7,094.192 | 6,899.629 | 6,162.148 | 5,843.111 | 4,884.759 |