Visual Photonics Epitaxy Co., Ltd.
TWSE:2455.TW
139.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,694.104 | 2,603.629 | 3,608.521 | 2,645.003 | 2,530.909 | 2,062.12 | 2,137.109 | 2,182.825 | 2,391.899 | 2,073.37 | 2,150.393 | 2,248.522 | 2,152.521 | 1,772.934 | 1,559.051 | 1,169.609 | 998.94 | 915.408 |
Cost of Revenue
| 1,585.19 | 1,514.622 | 2,088.808 | 1,530.599 | 1,496.637 | 1,287.761 | 1,393.642 | 1,373.766 | 1,495.53 | 1,352.395 | 1,446.343 | 1,490.308 | 1,390.204 | 1,108.354 | 993.796 | 882.921 | 705.196 | 592.538 |
Gross Profit
| 1,108.914 | 1,089.007 | 1,519.713 | 1,114.404 | 1,034.272 | 774.359 | 743.467 | 809.059 | 896.369 | 720.975 | 704.05 | 758.214 | 762.317 | 664.58 | 565.255 | 286.688 | 293.744 | 322.87 |
Gross Profit Ratio
| 0.412 | 0.418 | 0.421 | 0.421 | 0.409 | 0.376 | 0.348 | 0.371 | 0.375 | 0.348 | 0.327 | 0.337 | 0.354 | 0.375 | 0.363 | 0.245 | 0.294 | 0.353 |
Reseach & Development Expenses
| 427.489 | 358.013 | 281.661 | 299.346 | 256.598 | 193.413 | 126.422 | 114.501 | 114.13 | 103.438 | 95.288 | 102.075 | 79.997 | 78.999 | 112.8 | 131.24 | 111.797 | 61.879 |
General & Administrative Expenses
| 128.435 | 131.608 | 161.981 | 114.052 | 117.763 | 104.895 | 92.287 | 96.336 | 101.068 | 78.486 | 75.879 | 77.224 | 78.801 | 66.143 | 72.327 | 68.564 | 76.988 | 56.436 |
Selling & Marketing Expenses
| 10.921 | 19.436 | 19.552 | 11.883 | 10.901 | 12.145 | 9.665 | 10.15 | 10.471 | 14.564 | 12.05 | 10.423 | 11.757 | 5.071 | 5.94 | 14.947 | 18.263 | 14.21 |
SG&A
| 139.356 | 151.044 | 181.533 | 125.935 | 128.664 | 117.04 | 101.952 | 106.486 | 111.539 | 93.05 | 87.929 | 87.647 | 90.558 | 71.214 | 78.267 | 83.511 | 95.251 | 70.646 |
Other Expenses
| 0 | 89.655 | 1.263 | -35.774 | -12.087 | 29.933 | -35.375 | -29.431 | 20.258 | 40.133 | 31.933 | 9.934 | -33.696 | 2.672 | 4.069 | -71.1 | 60.443 | 2.544 |
Operating Expenses
| 566.845 | 509.057 | 463.194 | 425.281 | 385.262 | 310.453 | 228.374 | 220.987 | 225.669 | 196.488 | 183.217 | 189.722 | 170.555 | 150.213 | 191.067 | 214.751 | 207.048 | 132.525 |
Operating Income
| 542.069 | 674.108 | 1,059.354 | 656.398 | 636.923 | 463.906 | 515.093 | 588.072 | 670.7 | 524.487 | 520.833 | 568.492 | 591.762 | 514.367 | 374.188 | 71.937 | 86.696 | 190.345 |
Operating Income Ratio
| 0.201 | 0.259 | 0.294 | 0.248 | 0.252 | 0.225 | 0.241 | 0.269 | 0.28 | 0.253 | 0.242 | 0.253 | 0.275 | 0.29 | 0.24 | 0.062 | 0.087 | 0.208 |
Total Other Income Expenses Net
| -0.347 | -6.625 | -6.677 | -9.095 | -8.32 | 25.273 | -35.375 | -29.431 | 20.258 | 40.133 | 31.933 | -8.892 | -15.724 | -58.623 | -6.021 | -82.617 | 55.798 | -14.173 |
Income Before Tax
| 541.722 | 667.483 | 1,052.677 | 647.303 | 628.603 | 489.179 | 479.718 | 558.641 | 690.958 | 564.62 | 552.766 | 559.6 | 576.038 | 455.744 | 368.167 | -10.68 | 142.494 | 176.172 |
Income Before Tax Ratio
| 0.201 | 0.256 | 0.292 | 0.245 | 0.248 | 0.237 | 0.224 | 0.256 | 0.289 | 0.272 | 0.257 | 0.249 | 0.268 | 0.257 | 0.236 | -0.009 | 0.143 | 0.192 |
Income Tax Expense
| 91.49 | 122.755 | 197.596 | 114.715 | 114.278 | 92.009 | 85.366 | 91.534 | 98.301 | 96.209 | 92.054 | 98.084 | 62.98 | 42.498 | 29.156 | -3.777 | -24.263 | 6.058 |
Net Income
| 450.232 | 544.728 | 855.081 | 532.588 | 514.325 | 397.17 | 394.352 | 467.107 | 592.657 | 468.411 | 460.712 | 461.516 | 513.058 | 413.246 | 339.011 | -12.623 | 166.757 | 176.172 |
Net Income Ratio
| 0.167 | 0.209 | 0.237 | 0.201 | 0.203 | 0.193 | 0.185 | 0.214 | 0.248 | 0.226 | 0.214 | 0.205 | 0.238 | 0.233 | 0.217 | -0.011 | 0.167 | 0.192 |
EPS
| 2.43 | 2.95 | 4.62 | 2.88 | 2.79 | 2.16 | 2.15 | 2.12 | 2.4 | 2.53 | 2.49 | 2.51 | 2.83 | 2.29 | 2.11 | -0.078 | 1.14 | 1.23 |
EPS Diluted
| 2.43 | 2.93 | 4.6 | 2.86 | 2.78 | 2.15 | 2.15 | 2.11 | 2.39 | 2.52 | 2.48 | 2.51 | 2.8 | 2.27 | 2.1 | -0.076 | 1.03 | 1.18 |
EBITDA
| 822.742 | 917.379 | 1,331.671 | 941.69 | 892.552 | 713.966 | 724.778 | 795.725 | 878.948 | 739.947 | 767.398 | 785.986 | 789.122 | 625.999 | 521.513 | 141.959 | 261.559 | 280.882 |
EBITDA Ratio
| 0.305 | 0.352 | 0.369 | 0.356 | 0.353 | 0.346 | 0.339 | 0.365 | 0.367 | 0.357 | 0.357 | 0.35 | 0.367 | 0.353 | 0.335 | 0.121 | 0.262 | 0.307 |