Japan Best Rescue System Co.,Ltd.
TSE:2453.T
997 (JPY) • At close March 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,360.557 | 4,313.601 | 4,636.157 | 4,738.764 | 4,469.815 | 4,432.395 | 4,570.942 | 4,476.262 | 4,330.47 | 3,238.653 | 3,584.53 | 3,481.527 | 3,156.08 | 3,033.861 | 3,027.475 | 3,124.316 | 2,871.839 | 2,824.419 | 3,074.284 | 3,166.142 | 2,945.73 | 2,901.809 | 2,957.381 | 3,112.019 | 2,795.586 | 3,038.39 | 3,144.919 | 3,240.872 | 2,972.587 | 2,774.274 | 3,037.988 | 3,113.751 | 2,626.963 | 2,597.041 | 3,279.058 | 3,469.398 | 2,772.243 | 2,681.883 | 3,070.889 | 2,909.924 | 2,959.256 | 2,944.935 | 3,192.166 | 2,476.704 | 2,059.411 | 1,896.964 | 1,788.344 | 2,002.751 | 1,750.138 | 1,655.431 | 1,657.802 | 2,061.033 | 1,836.089 | 1,775.01 | 1,706.54 | 1,753.611 | 1,592.715 | 1,453.953 | 1,443.209 | 1,385.844 | 1,297.242 |
| Cost of Revenue
| 2,666.377 | 2,738.949 | 2,862.335 | 3,090.396 | 2,827.61 | 2,645.013 | 2,583.363 | 2,586.916 | 2,447.682 | 1,816.187 | 2,044.407 | 2,127.721 | 1,714.805 | 1,653.744 | 1,585.755 | 1,732.973 | 1,457.297 | 1,496.374 | 1,630.015 | 1,740.141 | 1,551.883 | 1,501.415 | 1,600.568 | 1,673.044 | 1,455.412 | 1,755.213 | 1,794.137 | 1,918.681 | 1,637.772 | 1,627.59 | 1,785.983 | 1,853.61 | 1,582.237 | 1,650.746 | 2,151.889 | 2,202.412 | 1,830.487 | 1,759.503 | 1,816.521 | 2,094.957 | 1,963.565 | 1,930.142 | 2,047.475 | 1,344.46 | 1,138.145 | 1,021.898 | 968.238 | 1,097.036 | 979.905 | 877.518 | 889.264 | 1,052.911 | 988.982 | 915.477 | 860.329 | 892.895 | 825.655 | 751.52 | 742.873 | 710.948 | 705.749 |
| Gross Profit
| 1,694.18 | 1,574.652 | 1,773.822 | 1,648.368 | 1,642.205 | 1,787.382 | 1,987.579 | 1,889.346 | 1,882.788 | 1,422.466 | 1,540.123 | 1,353.806 | 1,441.275 | 1,380.117 | 1,441.72 | 1,391.343 | 1,414.542 | 1,328.045 | 1,444.269 | 1,426.001 | 1,393.847 | 1,400.394 | 1,356.813 | 1,438.975 | 1,340.174 | 1,283.177 | 1,350.782 | 1,322.191 | 1,334.815 | 1,146.684 | 1,252.005 | 1,260.141 | 1,044.726 | 946.295 | 1,127.169 | 1,266.986 | 941.756 | 922.38 | 1,254.368 | 814.967 | 995.691 | 1,014.793 | 1,144.691 | 1,132.244 | 921.266 | 875.066 | 820.106 | 905.715 | 770.233 | 777.913 | 768.538 | 1,008.122 | 847.107 | 859.533 | 846.211 | 860.716 | 767.06 | 702.433 | 700.336 | 674.896 | 591.493 |
| Gross Profit Ratio
| 0.389 | 0.365 | 0.383 | 0.348 | 0.367 | 0.403 | 0.435 | 0.422 | 0.435 | 0.439 | 0.43 | 0.389 | 0.457 | 0.455 | 0.476 | 0.445 | 0.493 | 0.47 | 0.47 | 0.45 | 0.473 | 0.483 | 0.459 | 0.462 | 0.479 | 0.422 | 0.43 | 0.408 | 0.449 | 0.413 | 0.412 | 0.405 | 0.398 | 0.364 | 0.344 | 0.365 | 0.34 | 0.344 | 0.408 | 0.28 | 0.336 | 0.345 | 0.359 | 0.457 | 0.447 | 0.461 | 0.459 | 0.452 | 0.44 | 0.47 | 0.464 | 0.489 | 0.461 | 0.484 | 0.496 | 0.491 | 0.482 | 0.483 | 0.485 | 0.487 | 0.456 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,165.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,285.684 | 1,199.573 | 1,245.247 | 1,297.926 | 1,266.935 | 1,502.055 | 1,551.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -28.551 | -54.451 | -27.239 | 1,297.926 | 1,266.935 | 1,502.055 | 1,551.075 | 1,555.074 | -9.514 | -13.896 | -13.236 | -8.784 | -10.778 | -0.578 | -17.247 | 2.296 | 0.94 | -2.773 | -30.535 | 3.141 | -2.126 | -3.129 | -11.543 | -94.742 | 93.044 | -1.558 | 42.24 | 9.347 | 13.181 | 4.282 | 44.979 | 5.645 | 7.138 | -104.041 | 36.27 | 12.952 | 4.451 | -10.75 | 142.24 | -137.34 | -19.934 | -15.857 | 14.657 | -15.508 | -17.517 | -14.35 | -12.633 | 64.757 | -74.941 | -9.288 | -9.904 | -5.194 | -4.185 | -1.956 | -6.664 | -5.604 | -7.568 | -4.194 | -4.604 | -21.743 | -15.372 |
| Operating Expenses
| 1,285.684 | 1,199.573 | 1,245.247 | 1,297.926 | 1,266.935 | 1,502.055 | 1,551.075 | 1,555.074 | 1,478.92 | 1,138.979 | 1,087.726 | 1,057.15 | 1,065.453 | 1,061.221 | 1,043.427 | 1,048.34 | 1,106.887 | 814.338 | 1,058.766 | 1,039.417 | 1,041.582 | 967.333 | 1,010.926 | 1,055.205 | 1,072.179 | 1,042.801 | 1,080.921 | 1,132.5 | 1,145.04 | 1,125.019 | 934.574 | 891.63 | 928.358 | 894.602 | 891.498 | 941.918 | 957.06 | 878.996 | 892.788 | 935.717 | 950.653 | 976.335 | 895.854 | 829.034 | 774.148 | 785.665 | 701.09 | 643.878 | 633.193 | 646.053 | 652.378 | 738.181 | 732.749 | 734.3 | 708.231 | 681.06 | 669.618 | 674.773 | 651.981 | 554.009 | 485.575 |
| Operating Income
| 408.496 | 375.079 | 528.574 | 350.443 | 375.269 | 285.327 | 735.873 | 334.272 | 403.868 | 283.486 | 452.397 | 296.656 | 375.821 | 318.896 | 398.294 | 343.003 | 307.654 | 513.707 | 385.503 | 386.584 | 352.264 | 433.061 | 345.887 | 383.77 | 267.994 | 240.377 | 269.862 | 189.69 | 189.774 | 21.665 | 317.431 | 368.51 | 116.368 | 51.693 | 235.672 | 325.066 | -15.304 | 43.385 | 361.579 | -120.75 | 45.038 | 38.459 | 248.836 | 303.21 | 147.117 | 89.402 | 119.016 | 261.838 | 137.038 | 131.86 | 116.158 | 269.941 | 114.358 | 125.233 | 137.979 | 179.655 | 97.441 | 27.661 | 48.354 | 120.886 | 105.917 |
| Operating Income Ratio
| 0.094 | 0.087 | 0.114 | 0.074 | 0.084 | 0.064 | 0.161 | 0.075 | 0.093 | 0.088 | 0.126 | 0.085 | 0.119 | 0.105 | 0.132 | 0.11 | 0.107 | 0.182 | 0.125 | 0.122 | 0.12 | 0.149 | 0.117 | 0.123 | 0.096 | 0.079 | 0.086 | 0.059 | 0.064 | 0.008 | 0.104 | 0.118 | 0.044 | 0.02 | 0.072 | 0.094 | -0.006 | 0.016 | 0.118 | -0.041 | 0.015 | 0.013 | 0.078 | 0.122 | 0.071 | 0.047 | 0.067 | 0.131 | 0.078 | 0.08 | 0.07 | 0.131 | 0.062 | 0.071 | 0.081 | 0.102 | 0.061 | 0.019 | 0.034 | 0.087 | 0.082 |
| Total Other Income Expenses Net
| -151.979 | -101.76 | -5.385 | 21.63 | -52.845 | -59.469 | -703.371 | -4.444 | -44.812 | -852.71 | 39.75 | 85.281 | 56.714 | 386.037 | -14.368 | -102.141 | 14.712 | 132.306 | -69.988 | 73.801 | 29.069 | -6.635 | 127.275 | 0.821 | 126.044 | -59.348 | -6.615 | 220.708 | 136.126 | -832.335 | 80.316 | 176.331 | 26.279 | -689.41 | -32.12 | 77.949 | -10.666 | 87.237 | -71.065 | 166.882 | -14.579 | -32.737 | -41.794 | -62.239 | 29.755 | -36.041 | -13.983 | 73.231 | -77.919 | -37.068 | 306.494 | -16.843 | -15.161 | -60.315 | -27.691 | 12.413 | -22.679 | 0.999 | -154.047 | -93.624 | -31.403 |
| Income Before Tax
| 256.517 | 273.319 | 523.189 | 372.073 | 322.424 | 225.858 | 32.502 | 329.828 | 359.056 | -569.223 | 492.146 | 381.938 | 432.535 | 704.933 | 383.925 | 240.862 | 322.367 | 646.012 | 315.515 | 460.386 | 381.333 | 426.427 | 473.161 | 384.591 | 394.039 | 181.028 | 263.246 | 410.399 | 325.901 | -810.67 | 397.747 | 544.842 | 142.647 | -637.717 | 203.551 | 403.017 | -25.97 | 130.621 | 290.515 | 46.132 | 30.459 | 5.721 | 207.043 | 240.971 | 176.873 | 53.36 | 105.033 | 335.068 | 59.121 | 94.792 | 422.654 | 253.098 | 99.197 | 64.918 | 110.289 | 192.069 | 74.763 | 28.659 | -105.692 | 27.263 | 74.515 |
| Income Before Tax Ratio
| 0.059 | 0.063 | 0.113 | 0.079 | 0.072 | 0.051 | 0.007 | 0.074 | 0.083 | -0.176 | 0.137 | 0.11 | 0.137 | 0.232 | 0.127 | 0.077 | 0.112 | 0.229 | 0.103 | 0.145 | 0.129 | 0.147 | 0.16 | 0.124 | 0.141 | 0.06 | 0.084 | 0.127 | 0.11 | -0.292 | 0.131 | 0.175 | 0.054 | -0.246 | 0.062 | 0.116 | -0.009 | 0.049 | 0.095 | 0.016 | 0.01 | 0.002 | 0.065 | 0.097 | 0.086 | 0.028 | 0.059 | 0.167 | 0.034 | 0.057 | 0.255 | 0.123 | 0.054 | 0.037 | 0.065 | 0.11 | 0.047 | 0.02 | -0.073 | 0.02 | 0.057 |
| Income Tax Expense
| 130.446 | 138.203 | 178.304 | 131.117 | 147.689 | 132.107 | 166.61 | 117.099 | 35.299 | 247.143 | 149.273 | 132.868 | 122.914 | 215.445 | 122.775 | 114.839 | 172.524 | 132.561 | 209.91 | -294.432 | 123.608 | 133.466 | 137.78 | 101.824 | 112.485 | 31.133 | 82.361 | 126.017 | 54.681 | -44.841 | 145.368 | 98.531 | 34.378 | -153.141 | 114.139 | 82.077 | 50.922 | 43.563 | 85.216 | 259.183 | 46.32 | 43.104 | 88.132 | 74.777 | 46.517 | 33.946 | 50.004 | 146.59 | 58.75 | 4.473 | 184.435 | 203.238 | 55.203 | 71.97 | 12.095 | 56.035 | -0.806 | -12.984 | 34.301 | 13.607 | 44.039 |
| Net Income
| 56.361 | 83.157 | 273.648 | 191.716 | 131.109 | 93.751 | -134.108 | 201.113 | 317.506 | -820.418 | 335.813 | 238.432 | 302.926 | 487.093 | 249.808 | 116.855 | 143.623 | 521.538 | 105.639 | 754.819 | 257.724 | 292.96 | 335.382 | 282.766 | 281.554 | 149.895 | 180.885 | 284.383 | 271.219 | -766.269 | 244.515 | 443.881 | 105.804 | -486.092 | 81.315 | 312.325 | -83.688 | 78.262 | 195.314 | -249.327 | 6.988 | -12.502 | 91.924 | 172.771 | 129.893 | 14.582 | 53.809 | 189.55 | 1.411 | 91.154 | 237.769 | 50.968 | 50.459 | -7.053 | 98.193 | 136.033 | 75.569 | 45.321 | -138.984 | 11.256 | 29.717 |
| Net Income Ratio
| 0.013 | 0.019 | 0.059 | 0.04 | 0.029 | 0.021 | -0.029 | 0.045 | 0.073 | -0.253 | 0.094 | 0.068 | 0.096 | 0.161 | 0.083 | 0.037 | 0.05 | 0.185 | 0.034 | 0.238 | 0.087 | 0.101 | 0.113 | 0.091 | 0.101 | 0.049 | 0.058 | 0.088 | 0.091 | -0.276 | 0.08 | 0.143 | 0.04 | -0.187 | 0.025 | 0.09 | -0.03 | 0.029 | 0.064 | -0.086 | 0.002 | -0.004 | 0.029 | 0.07 | 0.063 | 0.008 | 0.03 | 0.095 | 0.001 | 0.055 | 0.143 | 0.025 | 0.027 | -0.004 | 0.058 | 0.078 | 0.047 | 0.031 | -0.096 | 0.008 | 0.023 |
| EPS
| 1.72 | 2.54 | 8.33 | 5.79 | 3.96 | 2.57 | -3.68 | 5.51 | 9.36 | -26.53 | 10.86 | 7.71 | 9.8 | 15.75 | 8.08 | 3.65 | 4.49 | 16.31 | 3.3 | 24.09 | 8.23 | 9.35 | 10.7 | 8.97 | 8.93 | 4.76 | 5.74 | 8.41 | 8.02 | -22.66 | 7.23 | 12.87 | 3.07 | -14.1 | 2.36 | 9.09 | -2.44 | 2.28 | 5.69 | -8.22 | -7.66 | -0.41 | 3.03 | 5.56 | 4.18 | 0.47 | 1.73 | 5.87 | 0.044 | 2.72 | 7.1 | 1.51 | 1.49 | -0.21 | 2.91 | 4.02 | 2.19 | 1.32 | -4.04 | 0.33 | 0.86 |
| EPS Diluted
| 1.72 | 2.54 | 8.03 | 5.79 | 3.69 | 2.57 | -3.68 | 5.51 | 9.31 | -26.53 | 10.86 | 7.71 | 9.76 | 15.75 | 8.08 | 3.65 | 4.46 | 16.31 | 3.3 | 24.09 | 8.16 | 9.35 | 10.7 | 8.97 | 8.92 | 4.76 | 5.74 | 8.41 | 8.02 | -22.66 | 7.23 | 12.87 | 3.07 | -14.1 | 2.36 | 9.09 | -2.44 | 2.28 | 5.69 | -8.22 | -7.66 | -0.41 | 3.03 | 5.56 | 4.18 | 0.47 | 1.73 | 5.87 | 0.044 | 2.72 | 7.1 | 1.51 | 1.49 | -0.21 | 2.91 | 4.02 | 2.19 | 1.32 | -4.04 | 0.33 | 0.86 |
| EBITDA
| 554.207 | 281.01 | 506.632 | 310.972 | 337.791 | 183.11 | 327.617 | 298.382 | 408.863 | 269.722 | 480.557 | 291.349 | 383.017 | 310.926 | 427.621 | 348.702 | 322.284 | 516.497 | 367.544 | 393.046 | 360.139 | 435.132 | 360.444 | 385.275 | 361.875 | 242.137 | 313.187 | 199.181 | 203.11 | 28.816 | 362.683 | 375.104 | 128.7 | -45.403 | 274.49 | 346.441 | -10.201 | 150.567 | 349.133 | -263.004 | 26.077 | 12.875 | 276.777 | 294.291 | 134.176 | 71.316 | 104.33 | 331.143 | 66.459 | 197.142 | 166.166 | 309.683 | 147.723 | 163.749 | 166.253 | 213.214 | 133.522 | 32.547 | 55.599 | 126.164 | 123.286 |
| EBITDA Ratio
| 0.127 | 0.065 | 0.109 | 0.066 | 0.076 | 0.041 | 0.072 | 0.067 | 0.094 | 0.083 | 0.134 | 0.084 | 0.121 | 0.102 | 0.141 | 0.112 | 0.112 | 0.183 | 0.12 | 0.124 | 0.122 | 0.15 | 0.122 | 0.124 | 0.129 | 0.08 | 0.1 | 0.061 | 0.068 | 0.01 | 0.119 | 0.12 | 0.049 | -0.017 | 0.084 | 0.1 | -0.004 | 0.056 | 0.114 | -0.09 | 0.009 | 0.004 | 0.087 | 0.119 | 0.065 | 0.038 | 0.058 | 0.165 | 0.038 | 0.119 | 0.1 | 0.15 | 0.08 | 0.092 | 0.097 | 0.122 | 0.084 | 0.022 | 0.039 | 0.091 | 0.095 |