Senao International Co.,Ltd.
TWSE:2450.TW
35.1 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,190.813 | 1,859.023 | 2,976.985 | 2,797.626 | 2,568.897 | 2,513.558 | 2,320.253 | 2,195.323 | 2,218.757 | 1,944.359 | 1,350.05 | 2,857.515 | 2,610.503 | 2,711.815 | 2,281.017 | 2,083.94 | 959.994 | 538.154 |
Short Term Investments
| 0 | 0 | -76.78 | -81.307 | 0.053 | -78.748 | -82.093 | 0.217 | 0.148 | 1.163 | 0.337 | 0.292 | 0 | 257.01 | 201.493 | 0.502 | 7.552 | 86.796 |
Cash and Short Term Investments
| 2,190.813 | 1,859.023 | 2,976.985 | 2,797.626 | 2,568.95 | 2,513.558 | 2,320.253 | 2,195.54 | 2,218.905 | 1,945.522 | 1,350.387 | 2,857.807 | 2,610.503 | 2,968.825 | 2,482.51 | 2,084.442 | 967.546 | 624.95 |
Net Receivables
| 1,903.015 | 2,526.715 | 2,243.404 | 2,039.253 | 2,275.955 | 2,345.029 | 2,831.554 | 3,258.581 | 2,751.635 | 2,943.468 | 2,124.972 | 2,403.699 | 0 | 0 | 0 | 0 | 1,845.282 | 2,066.769 |
Inventory
| 2,379.632 | 2,797.824 | 2,696.357 | 1,982.469 | 1,866.957 | 1,983.094 | 2,304.494 | 2,273.562 | 2,408.942 | 3,002.371 | 3,376.938 | 2,647.669 | 1,746.87 | 1,595.13 | 1,324.186 | 1,509.188 | 1,400.247 | 1,527.302 |
Other Current Assets
| 66.3 | 65.66 | 45.98 | 14.873 | 39.523 | 199.735 | 127.924 | 34.279 | 43.257 | 52.176 | 3,406.599 | 3,267.208 | 3,231.552 | 1,802.653 | 1,317.684 | 1,382.229 | 23.5 | 51.81 |
Total Current Assets
| 6,539.76 | 7,249.222 | 7,962.726 | 6,834.221 | 6,751.385 | 7,041.416 | 7,584.225 | 7,761.962 | 7,422.739 | 7,943.537 | 8,133.924 | 8,772.684 | 7,588.925 | 6,366.608 | 5,124.38 | 4,975.859 | 4,236.575 | 4,270.831 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,428.758 | 1,397.235 | 1,329.088 | 1,411.266 | 1,603.352 | 965.662 | 1,005.96 | 1,002.035 | 1,034.505 | 1,215.244 | 1,353.519 | 640.562 | 638.9 | 616.929 | 701.654 | 671.39 | 780.755 | 1,250.31 |
Goodwill
| 0 | 0 | 0 | 28.698 | 38.001 | 46.947 | 46.947 | 55.569 | 55.569 | 0 | 0 | 687.212 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 103.104 | 107.64 | 142.035 | 151.145 | 189.111 | 193.264 | 246.309 | 278.333 | 301.051 | 18.482 | 11.511 | 33.647 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 103.104 | 107.64 | 142.035 | 179.843 | 227.112 | 240.211 | 293.256 | 333.902 | 356.62 | 18.482 | 11.511 | 720.859 | 0 | 0 | 0 | 0 | 112.762 | 183.578 |
Long Term Investments
| 1,574.28 | 1,406.286 | 1,164.189 | 1,082.934 | 964.28 | 1,024.293 | 1,002.94 | 898.071 | 938.486 | 816.966 | 679.898 | 446.116 | 0 | 81.187 | 98.914 | 275.769 | 291.818 | -73.856 |
Tax Assets
| 84.567 | 192.971 | 445.316 | 436.132 | 444.38 | 442.467 | 375.747 | 372.228 | 357.075 | 331.58 | 226.157 | 72.562 | 25.086 | 0 | 0 | 0 | 0.002 | 36.739 |
Other Non-Current Assets
| 102.824 | 106.949 | 49.258 | 230.808 | 79.06 | 13.837 | 25.005 | 102.701 | 105.842 | 118.225 | 131.566 | 3 | 1,031.6 | 791.704 | 719.212 | 626.372 | 359.104 | 65.049 |
Total Non-Current Assets
| 3,293.533 | 3,211.081 | 3,129.886 | 3,340.983 | 3,318.184 | 2,686.47 | 2,702.908 | 2,708.937 | 2,792.528 | 2,500.497 | 2,402.651 | 1,883.099 | 1,695.586 | 1,489.82 | 1,519.78 | 1,573.531 | 1,544.441 | 1,461.82 |
Total Assets
| 9,833.293 | 10,460.303 | 11,092.612 | 10,175.204 | 10,069.569 | 9,727.886 | 10,287.133 | 10,470.899 | 10,215.267 | 10,444.034 | 10,536.575 | 10,655.783 | 9,284.511 | 7,856.428 | 6,644.16 | 6,549.39 | 5,781.016 | 5,732.651 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,638.033 | 2,332.751 | 2,927.589 | 1,908.686 | 1,807.815 | 2,446.041 | 2,507.822 | 2,648.952 | 2,405.249 | 2,404.666 | 1,961.841 | 2,526.553 | 1,642.958 | 1,703.246 | 1,213.317 | 1,071.529 | 864.559 | 1,454.595 |
Short Term Debt
| 239.769 | 233.153 | 229.686 | 281.714 | 273.356 | 16.607 | 12.005 | 96.381 | 30.076 | 500.989 | 5.43 | 22.8 | 25.383 | 24.486 | 17.695 | 23.11 | 38.65 | 119.282 |
Tax Payables
| 0.891 | 4.765 | 123.596 | 82.81 | 37.636 | 1.443 | 62.321 | 120.101 | 60.814 | 21.805 | 215.317 | 198.872 | 178.975 | 134.568 | 131.727 | 245.269 | 281.648 | 63.122 |
Deferred Revenue
| 90.454 | 132.722 | 1,336.964 | 1,589.764 | 1,485.874 | 1.443 | 1,615.63 | 1,589.578 | 1,860.02 | 1,647.787 | 2,313.224 | 2,537.838 | 2,416.694 | 1,286.995 | 1,046.219 | 1,071.916 | 1,042.398 | 503.004 |
Other Current Liabilities
| 981.292 | 981.844 | 36.909 | 52.208 | 50.12 | 1,276.071 | 68.487 | 41.368 | 29.275 | 23.993 | 25.697 | 29.794 | 11.22 | 121.606 | 56.126 | 137.059 | 31.19 | 119.872 |
Total Current Liabilities
| 2,949.548 | 3,680.47 | 4,531.148 | 3,832.372 | 3,617.165 | 3,740.162 | 4,203.944 | 4,376.279 | 4,324.62 | 4,577.435 | 4,306.192 | 5,116.985 | 4,096.255 | 3,136.333 | 2,333.357 | 2,303.614 | 1,976.797 | 2,196.753 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 417.423 | 395.519 | 316.485 | 314.046 | 453.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520 |
Deferred Revenue Non-Current
| 0 | 0 | 54.54 | 50.767 | 81.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.663 | 20.079 | 24.444 | 26.998 | 29.565 | 32.156 | 38.245 | 40.779 | 43.398 | 0.198 | 0.057 | 0 | 0 | 2.921 | 3.83 | 3.964 | 0 | 0 |
Other Non-Current Liabilities
| 23.457 | 44.068 | 22.962 | 23.901 | 24.863 | 131.9 | 122.121 | 114.249 | 94.263 | 99.352 | 97.502 | 49.319 | 35.438 | 40.968 | 60.424 | 73.483 | 42.824 | 74.238 |
Total Non-Current Liabilities
| 458.543 | 459.666 | 418.431 | 415.712 | 589.882 | 164.056 | 160.366 | 155.028 | 137.661 | 99.55 | 97.559 | 49.319 | 35.438 | 43.889 | 64.254 | 77.447 | 42.824 | 594.238 |
Total Liabilities
| 3,408.091 | 4,140.136 | 4,949.579 | 4,248.084 | 4,207.047 | 3,904.218 | 4,364.31 | 4,531.307 | 4,462.281 | 4,676.985 | 4,403.751 | 5,166.304 | 4,131.693 | 3,180.222 | 2,397.611 | 2,381.061 | 2,019.621 | 2,790.991 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,582.527 | 2,572.726 | 2,560.51 | 2,532.706 | 2,491.923 | 2,448.638 | 2,311.062 | 2,234.092 |
Retained Earnings
| 1,610.366 | 1,372 | 1,277.161 | 1,135.585 | 1,093.115 | 1,106.892 | 1,609.507 | 1,886.001 | 1,733.743 | 2,470.13 | 1,963.136 | 1,836.371 | 1,628.322 | 1,381.679 | 1,147.677 | 1,578.323 | 1,324.921 | 672.844 |
Accumulated Other Comprehensive Income/Loss
| 1,851.224 | 1,852.118 | 1,768.67 | 1,693.396 | 1,670.299 | 1,616.423 | 1,548.517 | 1,458.72 | 2,437.458 | 68.134 | 38.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 370.515 | 501.873 | 501.873 | 501.873 | 502.237 | 502.237 | 159.59 | -13.308 | -1,031.604 | 646.258 | 1,548.584 | 1,080.382 | 963.986 | 761.821 | 606.949 | 141.368 | 125.412 | 34.724 |
Total Shareholders Equity
| 6,414.632 | 6,308.518 | 6,130.231 | 5,913.381 | 5,848.178 | 5,808.079 | 5,900.141 | 5,913.94 | 5,722.124 | 5,767.049 | 6,132.824 | 5,489.479 | 5,152.818 | 4,676.206 | 4,246.549 | 4,168.329 | 3,761.395 | 2,941.66 |
Total Equity
| 6,425.202 | 6,320.167 | 6,143.033 | 5,927.12 | 5,862.522 | 5,823.668 | 5,922.823 | 5,939.592 | 5,752.986 | 5,767.049 | 6,132.824 | 5,489.479 | 5,152.818 | 4,676.206 | 4,246.549 | 4,168.329 | 3,761.395 | 2,941.66 |
Total Liabilities & Shareholders Equity
| 9,833.293 | 10,460.303 | 11,092.612 | 10,175.204 | 10,069.569 | 9,727.886 | 10,287.133 | 10,470.899 | 10,215.267 | 10,444.034 | 10,536.575 | 10,655.783 | 9,284.511 | 7,856.428 | 6,644.16 | 6,549.39 | 5,781.016 | 5,732.651 |