King Yuan Electronics Co., Ltd.
TWSE:2449.TW
127.5 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,025.307 | 36,781.996 | 33,759.389 | 28,959.304 | 25,539.437 | 20,815.369 | 19,686.911 | 20,081.683 | 17,128.536 | 16,277.769 | 14,694.477 | 14,522.616 | 15,154.025 | 17,669.549 | 12,613.776 | 14,635.904 | 14,485.591 | 13,615.966 |
| Cost of Revenue
| 21,883.515 | 23,709.003 | 23,407.322 | 21,005.316 | 18,523.521 | 15,451.671 | 13,904.506 | 14,152.516 | 12,334.553 | 11,396.039 | 10,680.063 | 10,919.556 | 12,751.26 | 13,666.581 | 11,808.786 | 12,203.087 | 11,062.277 | 9,652.807 |
| Gross Profit
| 11,141.792 | 13,072.993 | 10,352.067 | 7,953.988 | 7,015.916 | 5,363.698 | 5,782.405 | 5,929.167 | 4,793.983 | 4,881.73 | 4,014.414 | 3,603.06 | 2,402.765 | 4,002.968 | 804.99 | 2,432.817 | 3,423.314 | 3,963.159 |
| Gross Profit Ratio
| 0.337 | 0.355 | 0.307 | 0.275 | 0.275 | 0.258 | 0.294 | 0.295 | 0.28 | 0.3 | 0.273 | 0.248 | 0.159 | 0.227 | 0.064 | 0.166 | 0.236 | 0.291 |
| Reseach & Development Expenses
| 1,290.696 | 1,267.045 | 1,202.856 | 1,202.52 | 1,035.207 | 909.086 | 818.105 | 732.572 | 679.573 | 605.451 | 478.292 | 482.319 | 503.633 | 479.336 | 301.331 | 307.08 | 255.332 | 199.852 |
| General & Administrative Expenses
| 2,080.568 | 2,259.835 | 2,178.521 | 1,710.532 | 1,516.321 | 1,400.283 | 1,194.459 | 1,194.609 | 1,141.722 | 1,095.65 | 977.629 | 1,011.812 | 1,028.299 | 961.802 | 908.177 | 951.426 | 833.235 | 756.642 |
| Selling & Marketing Expenses
| 397.704 | 377.82 | 363.529 | 387.045 | 398.765 | 331.677 | 303.217 | 300.055 | 269.328 | 248.398 | 272.741 | 226.31 | 220.074 | 213.036 | 158.27 | 161.281 | 142.162 | 110.462 |
| SG&A
| 2,478.272 | 2,637.655 | 2,542.05 | 2,097.577 | 1,915.086 | 1,731.96 | 1,497.676 | 1,494.664 | 1,411.05 | 1,344.048 | 1,250.37 | 1,238.122 | 1,248.373 | 1,174.838 | 1,066.447 | 1,112.707 | 975.397 | 867.104 |
| Other Expenses
| 657.888 | 277.37 | 547.305 | 236.56 | 167.186 | 416.241 | 169.512 | 196.389 | 257.388 | 213.428 | 235.914 | 32.905 | 41.405 | 93.606 | 118.622 | 55.065 | 53.756 | 19.464 |
| Operating Expenses
| 3,768.968 | 3,904.7 | 3,744.906 | 3,300.097 | 2,950.293 | 2,641.046 | 2,315.781 | 2,227.236 | 2,090.623 | 1,949.499 | 1,728.662 | 1,720.441 | 1,752.006 | 1,654.174 | 1,367.778 | 1,419.787 | 1,230.729 | 1,066.956 |
| Operating Income
| 8,182.964 | 9,524.515 | 7,199.418 | 4,925.874 | 4,247.145 | 2,722.652 | 3,466.624 | 3,701.931 | 2,703.36 | 2,932.231 | 2,285.752 | 1,882.619 | 650.759 | 2,348.794 | -562.788 | 1,013.03 | 2,192.585 | 2,896.203 |
| Operating Income Ratio
| 0.248 | 0.259 | 0.213 | 0.17 | 0.166 | 0.131 | 0.176 | 0.184 | 0.158 | 0.18 | 0.156 | 0.13 | 0.043 | 0.133 | -0.045 | 0.069 | 0.151 | 0.213 |
| Total Other Income Expenses Net
| -699.045 | -558.489 | -344.171 | -382.219 | -332.282 | -333.094 | -531.459 | -111.648 | 145.241 | 187.129 | 34.047 | 87.869 | 124.493 | -89.888 | -111.436 | -421.518 | -99.012 | -29.772 |
| Income Before Tax
| 7,483.919 | 8,966.026 | 6,855.247 | 4,543.655 | 3,914.863 | 2,389.558 | 2,935.165 | 3,590.283 | 2,848.601 | 3,119.36 | 2,319.799 | 1,970.488 | 775.252 | 2,258.906 | -674.224 | 591.512 | 2,093.573 | 2,866.431 |
| Income Before Tax Ratio
| 0.227 | 0.244 | 0.203 | 0.157 | 0.153 | 0.115 | 0.149 | 0.179 | 0.166 | 0.192 | 0.158 | 0.136 | 0.051 | 0.128 | -0.053 | 0.04 | 0.145 | 0.211 |
| Income Tax Expense
| 1,467.549 | 1,983.936 | 1,621.005 | 906.515 | 873.379 | 595.668 | 701.085 | 608.506 | 566.328 | 559.629 | 502.324 | 415 | 265.523 | 480 | 496 | 350 | 191.196 | 121 |
| Net Income
| 5,840.365 | 6,836.609 | 5,175.046 | 3,636.653 | 3,041.566 | 1,795.344 | 2,233.646 | 2,981.198 | 2,281.546 | 2,559.056 | 1,816.371 | 1,553.873 | 477.507 | 1,795.936 | -1,021.104 | 388.247 | 2,000.925 | 2,813.185 |
| Net Income Ratio
| 0.177 | 0.186 | 0.153 | 0.126 | 0.119 | 0.086 | 0.113 | 0.148 | 0.133 | 0.157 | 0.124 | 0.107 | 0.032 | 0.102 | -0.081 | 0.027 | 0.138 | 0.207 |
| EPS
| 4.78 | 5.59 | 4.23 | 2.97 | 2.49 | 1.47 | 1.88 | 2.56 | 1.93 | 2.15 | 1.53 | 1.31 | 0.38 | 1.48 | -0.83 | 0.31 | 1.58 | 2.27 |
| EPS Diluted
| 4.74 | 5.49 | 4.18 | 2.94 | 2.47 | 1.46 | 1.87 | 2.49 | 1.91 | 2.13 | 1.51 | 1.28 | 0.37 | 1.45 | -0.83 | 0.31 | 1.58 | 2.27 |
| EBITDA
| 17,317.238 | 18,746.219 | 16,411.776 | 13,333.842 | 11,306.595 | 9,323.91 | 9,476.964 | 9,355.713 | 8,146.042 | 7,687.098 | 7,131.078 | 7,348.371 | 6,619.789 | 9,495.31 | 6,891.153 | 8,058.619 | 8,623.722 | 8,785.305 |
| EBITDA Ratio
| 0.524 | 0.51 | 0.486 | 0.46 | 0.443 | 0.448 | 0.481 | 0.466 | 0.476 | 0.472 | 0.485 | 0.506 | 0.437 | 0.537 | 0.546 | 0.551 | 0.595 | 0.645 |