Greatek Electronics Inc.
TWSE:2441.TW
57.3 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,570.076 | 15,950.309 | 19,461.143 | 14,701.682 | 12,030.481 | 12,356.434 | 11,951.769 | 10,571.712 | 9,540.472 | 10,332.739 | 9,192.401 | 9,074.658 | 8,722.413 | 10,206.938 | 8,639.029 | 8,333.877 | 8,871.751 | 8,187.562 |
| Cost of Revenue
| 10,740.105 | 11,720.008 | 13,191.441 | 10,892.042 | 9,231.137 | 9,098.195 | 8,501.296 | 7,626.528 | 6,948.856 | 7,461.237 | 7,011.011 | 7,371.292 | 7,460.543 | 8,156.502 | 6,787.675 | 6,282.811 | 6,057.608 | 5,606.603 |
| Gross Profit
| 2,829.971 | 4,230.301 | 6,269.702 | 3,809.64 | 2,799.344 | 3,258.239 | 3,450.473 | 2,945.184 | 2,591.616 | 2,871.502 | 2,181.39 | 1,703.366 | 1,261.87 | 2,050.436 | 1,851.354 | 2,051.066 | 2,814.143 | 2,580.959 |
| Gross Profit Ratio
| 0.209 | 0.265 | 0.322 | 0.259 | 0.233 | 0.264 | 0.289 | 0.279 | 0.272 | 0.278 | 0.237 | 0.188 | 0.145 | 0.201 | 0.214 | 0.246 | 0.317 | 0.315 |
| Reseach & Development Expenses
| 247.563 | 252.072 | 287.002 | 232.009 | 203.385 | 193.308 | 202.029 | 206.227 | 183.538 | 161.476 | 111.736 | 97.77 | 104.092 | 113.423 | 91.36 | 89.35 | 63.339 | 45.503 |
| General & Administrative Expenses
| 245.52 | 269.242 | 312.982 | 217.439 | 208.721 | 199.809 | 214.237 | 177.839 | 184.594 | 186.101 | 161.882 | 142.515 | 132.524 | 177.143 | 138.361 | 166.57 | 100.704 | 96.738 |
| Selling & Marketing Expenses
| 53.069 | 66.307 | 73.665 | 57.773 | 48.018 | 47.209 | 50.557 | 66.797 | 57.156 | 56.786 | 139.216 | 115.175 | 110.658 | 124.58 | 88.23 | 89.366 | 67.37 | 60.805 |
| SG&A
| 298.589 | 335.549 | 386.647 | 275.212 | 256.739 | 247.018 | 264.794 | 244.636 | 241.75 | 242.887 | 301.098 | 257.69 | 243.182 | 301.723 | 226.591 | 255.936 | 168.074 | 157.543 |
| Other Expenses
| 153.147 | 347.783 | 81.177 | 29.347 | 57.845 | 98.076 | -25.336 | 34.848 | 82.473 | 99.98 | 65.753 | 20.592 | 21.424 | 22.961 | 12.564 | 80.281 | 85.993 | 66.794 |
| Operating Expenses
| 546.152 | 587.621 | 673.649 | 507.221 | 460.124 | 440.326 | 466.823 | 450.863 | 425.288 | 404.363 | 412.834 | 355.46 | 347.274 | 415.146 | 317.951 | 345.286 | 231.413 | 203.046 |
| Operating Income
| 2,283.819 | 3,642.68 | 5,545.016 | 3,358.745 | 2,339.22 | 2,817.913 | 2,983.65 | 2,494.321 | 2,166.328 | 2,467.139 | 1,768.556 | 1,347.906 | 914.596 | 1,635.29 | 1,533.403 | 1,705.78 | 2,582.73 | 2,377.913 |
| Operating Income Ratio
| 0.168 | 0.228 | 0.285 | 0.228 | 0.194 | 0.228 | 0.25 | 0.236 | 0.227 | 0.239 | 0.192 | 0.149 | 0.105 | 0.16 | 0.177 | 0.205 | 0.291 | 0.29 |
| Total Other Income Expenses Net
| 226.935 | 384.375 | 204.658 | -55.494 | 57.845 | 98.076 | -25.336 | 34.848 | 82.473 | 99.98 | 65.753 | 27.018 | 68.934 | 41.881 | 46.294 | 53.734 | -1.554 | -42.721 |
| Income Before Tax
| 2,510.754 | 4,027.055 | 5,749.674 | 3,303.251 | 2,397.065 | 2,915.989 | 2,958.314 | 2,529.169 | 2,248.801 | 2,567.119 | 1,834.309 | 1,374.924 | 983.53 | 1,677.171 | 1,579.697 | 1,759.514 | 2,581.176 | 2,335.192 |
| Income Before Tax Ratio
| 0.185 | 0.252 | 0.295 | 0.225 | 0.199 | 0.236 | 0.248 | 0.239 | 0.236 | 0.248 | 0.2 | 0.152 | 0.113 | 0.164 | 0.183 | 0.211 | 0.291 | 0.285 |
| Income Tax Expense
| 514.136 | 869.071 | 1,146.912 | 640.94 | 501.166 | 540.536 | 449.686 | 290.489 | 272.966 | 305.845 | 218.859 | 134.999 | 81.316 | 122.847 | 101.728 | 150.686 | 178.571 | 200.38 |
| Net Income
| 1,997.124 | 3,158.17 | 4,602.762 | 2,662.311 | 1,895.899 | 2,375.453 | 2,508.628 | 2,238.68 | 1,975.835 | 2,261.274 | 1,615.45 | 1,239.925 | 902.214 | 1,554.324 | 1,477.969 | 1,608.828 | 2,402.605 | 2,134.812 |
| Net Income Ratio
| 0.147 | 0.198 | 0.237 | 0.181 | 0.158 | 0.192 | 0.21 | 0.212 | 0.207 | 0.219 | 0.176 | 0.137 | 0.103 | 0.152 | 0.171 | 0.193 | 0.271 | 0.261 |
| EPS
| 3.51 | 5.55 | 8.09 | 4.68 | 3.33 | 4.18 | 4.41 | 3.94 | 3.47 | 3.98 | 2.91 | 2.25 | 1.63 | 2.82 | 2.68 | 2.48 | 3.7 | 3.43 |
| EPS Diluted
| 3.47 | 5.44 | 7.97 | 4.62 | 3.29 | 4.11 | 4.35 | 3.87 | 3.41 | 3.9 | 2.84 | 2.21 | 1.6 | 2.75 | 2.63 | 2.41 | 3.7 | 3.4 |
| EBITDA
| 5,396.979 | 6,749.471 | 8,472.455 | 5,988.448 | 4,809.626 | 5,085.941 | 4,929.43 | 4,253.374 | 4,048.787 | 4,304.58 | 3,497.338 | 2,752.851 | 2,311.682 | 2,870.823 | 2,567.605 | 2,812.198 | 3,562.105 | 3,264.074 |
| EBITDA Ratio
| 0.398 | 0.423 | 0.435 | 0.407 | 0.4 | 0.412 | 0.412 | 0.402 | 0.424 | 0.417 | 0.38 | 0.303 | 0.265 | 0.281 | 0.297 | 0.337 | 0.402 | 0.399 |