Gurunavi, Inc.
TSE:2440.T
366 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,982.592 | 12,296.066 | 12,852.305 | 16,181.206 | 30,927.243 | 32,728.553 | 36,226.323 | 36,979.024 | 34,617.075 | 32,636.745 | 30,518.557 | 27,265.388 | 24,302.29 | 25,238.55 | 24,175.99 | 20,011.441 | 15,602.449 | 11,746.182 | 8,649.561 |
| Cost of Revenue
| 5,081.078 | 4,896.389 | 5,759.974 | 7,458.275 | 10,136.469 | 10,645.126 | 10,142.874 | 8,832.214 | 8,626.664 | 8,683.035 | 7,817.021 | 5,967.87 | 5,096.017 | 5,191.419 | 5,398.253 | 3,542.584 | 2,662.445 | 2,225.252 | 1,584.517 |
| Gross Profit
| 7,901.514 | 7,399.677 | 7,092.331 | 8,722.931 | 20,790.774 | 22,083.427 | 26,083.449 | 28,146.81 | 25,990.411 | 23,953.71 | 22,701.536 | 21,297.518 | 19,206.273 | 20,047.131 | 18,777.737 | 16,468.857 | 12,940.004 | 9,520.93 | 7,065.044 |
| Gross Profit Ratio
| 0.609 | 0.602 | 0.552 | 0.539 | 0.672 | 0.675 | 0.72 | 0.761 | 0.751 | 0.734 | 0.744 | 0.781 | 0.79 | 0.794 | 0.777 | 0.823 | 0.829 | 0.811 | 0.817 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,948.602 | 8,851 | 11,549 | 14,899 | 17,164 | 0 | 0 | 0 | 18,122.678 | 17,428 | 16,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 292 | 276 | 338 | 1,297 | 1,923 | 0 | 0 | 0 | 1,476 | 1,426 | 1,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,240.602 | 9,127 | 11,887 | 16,196 | 19,087 | 20,867 | 21,130.673 | 21,426.138 | 19,598.678 | 18,854 | 18,553 | 18,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 80.792 | 59.305 | 99.815 | 162.467 | 77.36 | 74.465 | 73.192 | 76.676 | 50.435 | 22.991 | 22.073 | 24.392 | 64.382 | 35.123 | 38.627 | 32.683 | 17.046 | -2.498 | -34.56 |
| Operating Expenses
| 8,240.602 | 9,123.765 | 11,878.61 | 16,146.68 | 18,968.947 | 20,867.072 | 21,341.292 | 21,406.098 | 19,560.862 | 18,854.063 | 18,553.688 | 18,180.73 | 15,893.436 | 16,677.676 | 14,232.132 | 12,555.076 | 10,219.382 | 8,277.738 | 5,710.157 |
| Operating Income
| -339.088 | -1,724.088 | -4,786.28 | -7,423.75 | 1,821.826 | 1,216.354 | 4,742.155 | 6,740.711 | 6,429.548 | 5,099.646 | 4,147.847 | 3,116.787 | 3,312.836 | 3,369.454 | 4,545.603 | 3,913.779 | 2,720.621 | 1,243.192 | 1,354.886 |
| Operating Income Ratio
| -0.026 | -0.14 | -0.372 | -0.459 | 0.059 | 0.037 | 0.131 | 0.182 | 0.186 | 0.156 | 0.136 | 0.114 | 0.136 | 0.134 | 0.188 | 0.196 | 0.174 | 0.106 | 0.157 |
| Total Other Income Expenses Net
| -20.998 | -546 | -943 | -1,352 | -173 | 50 | 8.897 | 72.654 | 56.085 | 16.301 | 58.582 | 170.403 | 60.031 | -244.019 | -553.495 | -31.28 | -183.597 | -85.263 | -71.158 |
| Income Before Tax
| -360.086 | -2,269.768 | -5,729.538 | -8,774.52 | 1,649.807 | 1,267.271 | 4,751.053 | 6,813.365 | 6,485.633 | 5,115.947 | 4,206.429 | 3,287.191 | 3,372.868 | 3,125.436 | 3,992.11 | 3,882.501 | 2,537.025 | 1,157.929 | 1,283.729 |
| Income Before Tax Ratio
| -0.028 | -0.185 | -0.446 | -0.542 | 0.053 | 0.039 | 0.131 | 0.184 | 0.187 | 0.157 | 0.138 | 0.121 | 0.139 | 0.124 | 0.165 | 0.194 | 0.163 | 0.099 | 0.148 |
| Income Tax Expense
| 3.065 | 16.568 | 39.037 | 929.758 | 700.788 | 685.862 | 1,558.059 | 2,014.338 | 2,117.833 | 1,836.217 | 1,785.8 | 1,327.784 | 1,463.736 | 1,312.213 | 1,671.127 | 1,638.398 | 1,098.378 | 652.679 | 622.55 |
| Net Income
| -363.152 | -2,286.336 | -5,768.576 | -9,704.279 | 949.019 | 581.408 | 3,192.993 | 4,799.027 | 4,367.799 | 3,279.729 | 2,420.628 | 1,959.407 | 1,909.132 | 1,813.222 | 2,323.779 | 2,259.007 | 1,505.981 | 565.059 | 665.877 |
| Net Income Ratio
| -0.028 | -0.186 | -0.449 | -0.6 | 0.031 | 0.018 | 0.088 | 0.13 | 0.126 | 0.1 | 0.079 | 0.072 | 0.079 | 0.072 | 0.096 | 0.113 | 0.097 | 0.048 | 0.077 |
| EPS
| -6.48 | -41.47 | -113.53 | -206.9 | 20.26 | 12.42 | 68.27 | 102.25 | 90.19 | 67.26 | 49.56 | 40.15 | 39.13 | 35.76 | 45.21 | 44.03 | 29.37 | 10.98 | 13.03 |
| EPS Diluted
| -6.48 | -41.47 | -113.53 | -206.9 | 20.25 | 12.41 | 68.12 | 101.93 | 89.86 | 66.98 | 49.29 | 40.1 | 39.12 | 35.76 | 45.2 | 43.95 | 29.29 | 10.94 | 12.89 |
| EBITDA
| -277.971 | -1,469.921 | -4,518.809 | -4,056.144 | 5,001.537 | 4,533.584 | 8,065.599 | 9,241.236 | 9,333.73 | 7,754.973 | 6,707.107 | 5,032.436 | 5,123.469 | 5,027.259 | 6,009.668 | 5,071.67 | 3,685.855 | 1,859.531 | 1,557.671 |
| EBITDA Ratio
| -0.021 | -0.12 | -0.352 | -0.251 | 0.162 | 0.139 | 0.223 | 0.25 | 0.27 | 0.238 | 0.22 | 0.185 | 0.211 | 0.199 | 0.249 | 0.253 | 0.236 | 0.158 | 0.18 |