Hakuhodo DY Holdings Inc

TSE:2433.T

1187 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 946,776991,137895,0801,297,9471,466,2491,445,6141,335,0301,255,4741,215,2501,131,0641,095,9091,045,431978,321936,476917,0651,033,3961,118,7491,088,4421,111,1211,089,524
Cost of Revenue 565,224587,572507,986984,7291,133,7491,120,6981,062,6951,006,834982,751925,197905,759869,466817,564784,258773,485879,337954,852929,673955,168937,708
Gross Profit 381,552403,565387,094313,218332,500324,916272,335248,640232,499205,867190,150175,965160,757152,218143,580154,059163,897158,769155,953151,816
Gross Profit Ratio 0.4030.4070.4320.2410.2270.2250.2040.1980.1910.1820.1740.1680.1640.1630.1570.1490.1470.1460.140.139
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 000000001,0177470012,85012,1069,51610,89714,49312,6781,71414,646
Selling & Marketing Expenses 00000000184,663166,7520000000000
SG&A 347,263335,120305,403260,909270,453254,585217,162198,852185,680167,499155,250148,88612,85012,1069,51610,89714,49312,6781,71414,646
Other Expenses 3,2662,828-9749254704004183674833802673121,0831,3261,5401,4659931,7779801,037
Operating Expenses 347,263348,153315,447268,181277,364259,521220,144201,376187,500169,042156,231149,64278,69477,20675,30371,85572,34467,75355,78467,458
Operating Income 34,28955,40971,64245,03355,13165,39252,18747,26144,99436,82133,91626,31982,06375,01268,27782,20491,55391,016100,16984,358
Operating Income Ratio 0.0360.0560.080.0350.0380.0450.0390.0380.0370.0330.0310.0250.0840.080.0740.080.0820.0840.090.077
Total Other Income Expenses Net 17,0453,79923,0648,63419,90220,472-1,563-2,3051,2532,0993,120-1,374-61,708-61,880-62,130-74,330-72,657-69,998-77,499-64,521
Income Before Tax 51,33459,21094,70853,66974,87185,86650,62844,95946,25138,92437,03924,94820,35513,1326,1477,87418,89621,01822,67019,837
Income Before Tax Ratio 0.0540.060.1060.0410.0510.0590.0380.0360.0380.0340.0340.0240.0210.0140.0070.0080.0170.0190.020.018
Income Tax Expense 24,54225,72435,84624,54827,83830,78017,43717,50415,09817,45616,63711,09610,4417,3034,48010,8788,6398,82111,1389,307
Net Income 24,92331,01055,17926,47944,89347,40829,83425,88028,53119,87918,72112,8948,6044,5501,277-3,27710,02112,05511,31310,390
Net Income Ratio 0.0260.0310.0620.020.0310.0330.0220.0210.0230.0180.0170.0120.0090.0050.001-0.0030.0090.0110.010.01
EPS 67.8783.16147.770.91120.3127.1180.0369.4576.5653.2249.3133.9622.6611.823.31-8.525.8831.0328.5526.17
EPS Diluted 67.8683.16147.6870.85120.29126.8579.8569.4476.4453.1649.2733.9522.6511.813.31-8.525.8731.0328.5526.17
EBITDA 60,21886,18695,35664,90573,38580,33862,50753,02353,86943,94340,22231,64087,46681,87975,43491,48097,57099,358104,82189,051
EBITDA Ratio 0.0640.0870.1070.050.050.0560.0470.0420.0440.0390.0370.030.0890.0870.0820.0890.0870.0910.0940.082