DeNA Co., Ltd.
TSE:2432.T
2255 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 71,396 | 97,732 | 78,296 | 97,301 | 73,536 | 101,386 | 103,668 | 88,152 | 75,169 | 68,724 | 65,394 | 67,337 | 57,607 | 62,640 | 33,471.901 | 23,440.832 | 21,780.411 | 15,644.821 | 11,870.021 |
Short Term Investments
| 408 | 277 | 237 | 1,011 | 2,296 | 2,853 | 2,878 | 1,643 | 2,971 | 1,104 | 1,025 | 1,123 | 0 | 0 | 0 | 1,027.584 | 0 | 0 | 0 |
Cash and Short Term Investments
| 71,396 | 98,009 | 78,533 | 98,312 | 75,832 | 104,239 | 106,546 | 89,795 | 78,140 | 69,828 | 66,419 | 68,460 | 57,607 | 62,640 | 33,471.901 | 24,468.416 | 21,780.411 | 15,644.821 | 11,870.021 |
Net Receivables
| 30,071 | 27,566 | 24,463 | 27,174 | 25,243 | 24,447 | 40,574 | 42,361 | 30,982 | 34,958 | 37,803 | 45,946 | 38,997 | 22,812 | 13,401.043 | 6,806.247 | 5,435.875 | 2,607.877 | 805.762 |
Inventory
| 0 | 0 | 0 | 134 | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.923 | 111.36 | 128.167 | 98.145 | 1.319 |
Other Current Assets
| 12,185 | 7,766 | 7,424 | 4,267 | 6,332 | 5,055 | 9,985 | 13,471 | 10,700 | 9,341 | 7,087 | 4,421 | 2,582 | 5,149 | 2,123.269 | 1,032.62 | 1,016.77 | 436.423 | 101.718 |
Total Current Assets
| 114,060 | 133,341 | 110,420 | 129,887 | 108,093 | 133,741 | 157,105 | 145,627 | 119,822 | 114,127 | 111,309 | 118,827 | 101,958 | 90,601 | 49,081.136 | 32,418.643 | 28,361.223 | 18,787.266 | 12,778.82 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 21,914 | 20,197 | 20,479 | 19,048 | 24,460 | 10,991 | 5,178 | 2,144 | 2,756 | 2,958 | 3,311 | 4,135 | 1,753 | 1,135 | 1,067.425 | 853.213 | 1,141.636 | 535.937 | 192.526 |
Goodwill
| 33,562 | 49,088 | 17,451 | 5,883 | 5,883 | 46,048 | 46,335 | 46,778 | 50,825 | 53,111 | 42,730 | 39,437 | 32,512 | 28,062 | 0 | 0 | 721.437 | 509.151 | 0 |
Intangible Assets
| 17,803 | 23,036 | 13,148 | 6,055 | 7,243 | 15,357 | 18,840 | 17,529 | 16,860 | 19,241 | 15,089 | 8,719 | 4,229 | 2,162 | 1,698.852 | 1,356.723 | 1,064.987 | 694.664 | 213.234 |
Goodwill and Intangible Assets
| 51,365 | 72,124 | 30,599 | 11,938 | 13,126 | 61,405 | 65,175 | 64,307 | 67,685 | 72,352 | 57,819 | 48,156 | 36,741 | 30,224 | 1,698.852 | 1,356.723 | 1,786.424 | 1,203.815 | 213.234 |
Long Term Investments
| 147,637 | 122,763 | 178,531 | 165,263 | 109,511 | 89,633 | 113,188 | 77,719 | 58,505 | 25,377 | 20,799 | 15,623 | 5,397 | 3,222 | 2,151.141 | 511.353 | 391.6 | 159.431 | 41.95 |
Tax Assets
| 679 | 517 | 539 | 986 | 550 | 690 | 1,020 | 6,793 | 3,075 | 2,517 | 2,996 | 6,887 | 932 | 684 | 561.691 | 348.899 | 214.935 | 140.887 | 0.459 |
Other Non-Current Assets
| 53 | 0 | 2 | 0 | 0 | 0 | 2,943 | 1,670 | 3,018 | 1,197 | 1,091 | 1,156 | 5,704 | 1,350 | 712.767 | 1,846.279 | 951.416 | 292.961 | 67.782 |
Total Non-Current Assets
| 221,648 | 215,601 | 230,150 | 197,235 | 147,647 | 162,719 | 187,504 | 152,633 | 135,039 | 104,401 | 86,016 | 75,957 | 50,527 | 36,615 | 6,191.876 | 4,916.467 | 4,486.011 | 2,333.031 | 515.951 |
Total Assets
| 335,708 | 348,942 | 340,570 | 327,121 | 255,740 | 296,460 | 344,609 | 298,260 | 254,861 | 218,529 | 197,325 | 194,784 | 152,485 | 127,216 | 55,273.012 | 37,335.11 | 32,847.234 | 21,120.297 | 13,294.771 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 407 | 336 | 179 | 169 | 160 | 184 | 974 | 1,515 | 2,547 | 22,858 | 26,206 | 30,034 | 25,738 | 12,995 | 5,674 | 3,424.028 | 3,081.695 | 2,093.56 | 912.24 |
Short Term Debt
| 10,219 | 4,180 | 21,623 | 2,653 | 5,708 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 601 | 11,169 | 639 | 1,364 | 398 | 878 | 1,371 | 1,556 | 4,091 | 2,419 | 2,525 | 21,645 | 15,200 | 21,232 | 6,046.11 | 3,914.103 | 4,869.187 | 2,088.562 | 327.962 |
Deferred Revenue
| 0 | 14,398 | 3,760 | 6,339 | 961 | 0 | -4,000 | -2,000 | -2,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37,986 | 34,963 | 33,584 | 36,790 | 34,515 | 30,825 | 57,058 | 48,907 | 45,685 | 25,865 | 22,001 | 18,203 | 12,932 | 10,522 | 6,854.702 | 4,172.791 | 3,361.843 | 2,238.896 | 733.33 |
Total Current Liabilities
| 49,213 | 50,648 | 56,025 | 40,976 | 40,781 | 31,887 | 59,403 | 53,978 | 52,323 | 51,142 | 50,732 | 69,882 | 53,870 | 44,749 | 18,574.812 | 11,510.922 | 11,312.725 | 6,421.018 | 1,973.532 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 34,286 | 40,977 | 6,646 | 24,485 | 7,129 | 0 | 0 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 677 | 582 | 473 | 1,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 31,113 | 22,331 | 31,987 | 32,174 | 18,384 | 5,536 | 11,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.931 |
Other Non-Current Liabilities
| 1,072 | 316 | 424 | 354 | 193 | 2,171 | 2,161 | 5,086 | 6,210 | 2,884 | 1,038 | 1,227 | 255 | 22 | 46.531 | 169.612 | 300.736 | 189.865 | 0.001 |
Total Non-Current Liabilities
| 66,471 | 64,301 | 39,639 | 57,486 | 27,640 | 7,707 | 14,056 | 7,586 | 6,210 | 2,884 | 1,038 | 1,227 | 255 | 22 | 46.531 | 169.612 | 300.736 | 189.865 | 8.932 |
Total Liabilities
| 115,683 | 114,949 | 95,664 | 98,462 | 68,421 | 39,594 | 73,459 | 61,564 | 58,533 | 54,026 | 51,770 | 71,109 | 54,125 | 44,771 | 18,621.343 | 11,680.534 | 11,613.461 | 6,610.883 | 1,982.464 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 10,397 | 0 | 10,392 | 4,328.87 | 4,328.87 | 4,328.87 | 4,323.875 | 4,284.376 |
Retained Earnings
| 162,578 | 193,586 | 177,997 | 151,747 | 163,564 | 217,973 | 210,044 | 191,870 | 163,711 | 163,229 | 153,072 | 127,927 | 88,321 | 58,895 | 28,964.152 | 18,447.28 | 11,383.923 | 4,859.351 | 2,320.309 |
Accumulated Other Comprehensive Income/Loss
| 41,237 | 22,847 | 58,975 | 60,345 | 36,429 | 23,894 | 43,517 | 28,409 | 17,306 | 17,852 | 10,456 | 5,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,008 | -5,204 | -6,743 | 1,222 | -29,904 | -527 | -673 | -1,010 | -2,206 | -34,268 | -33,325 | -24,363 | -4,501 | 7,446 | 1,315.438 | 1,314.415 | 4,314.408 | 4,309.413 | 4,282.934 |
Total Shareholders Equity
| 209,204 | 221,626 | 240,626 | 223,711 | 180,486 | 251,737 | 263,285 | 229,666 | 189,208 | 157,210 | 140,600 | 119,259 | 94,613 | 79,643 | 34,603.689 | 24,091.954 | 20,031.338 | 13,505.145 | 10,887.619 |
Total Equity
| 220,025 | 233,993 | 244,906 | 228,659 | 187,319 | 256,866 | 271,150 | 236,696 | 196,328 | 164,503 | 145,555 | 123,675 | 98,360 | 82,445 | 36,651.669 | 25,654.576 | 21,233.773 | 14,509.414 | 11,312.307 |
Total Liabilities & Shareholders Equity
| 335,708 | 348,942 | 340,570 | 327,121 | 255,740 | 296,460 | 344,609 | 298,260 | 254,861 | 218,529 | 197,325 | 194,784 | 152,485 | 127,216 | 55,273.012 | 37,335.11 | 32,847.234 | 21,120.297 | 13,294.771 |