Tsann Kuen Enterprise Co.,Ltd
TWSE:2430.TW
32.85 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,301.365 | 1,768.415 | 2,102.777 | 872.696 | 1,194.121 | 976.266 | 1,626.324 | 1,551.629 | 1,309.269 | 1,233.938 | 3,053.867 | 2,825.758 | 4,765.656 | 4,520.553 | 2,725.258 | 4,230.443 | 3,907.568 | 5,806.33 |
Short Term Investments
| 119.467 | 158.95 | 986.85 | 1,452.254 | 219.306 | 185.51 | 96.271 | 116.854 | 121.154 | 144.668 | 186.946 | 173.373 | 247.921 | 227.128 | 85.027 | 1,375.408 | 122.811 | 45.888 |
Cash and Short Term Investments
| 1,420.832 | 1,927.365 | 3,089.627 | 2,324.95 | 1,413.427 | 1,161.776 | 1,722.595 | 1,668.483 | 1,430.423 | 1,378.606 | 3,240.813 | 2,999.131 | 5,013.577 | 4,747.681 | 2,810.285 | 5,605.851 | 4,030.379 | 5,852.218 |
Net Receivables
| 175.673 | 174.642 | 172.142 | 98.994 | 118.735 | 242.803 | 217.173 | 269.184 | 144.497 | 88.8 | 490.756 | 465.101 | 316.323 | 220.483 | 201.236 | 2,347.135 | 2,962.673 | 4,571.208 |
Inventory
| 2,433.948 | 2,703.261 | 2,504.347 | 2,281.016 | 2,201.427 | 2,642.425 | 2,858.58 | 2,848.147 | 2,967.104 | 2,926.583 | 3,321.311 | 3,018.074 | 3,389.343 | 3,178.03 | 2,731.724 | 5,605.129 | 6,886.652 | 7,102.595 |
Other Current Assets
| 14.002 | 192.343 | 18.804 | 13.323 | 11.11 | 39.126 | 275.09 | 331.182 | 178.949 | 772.324 | 609.888 | 23.322 | 19.2 | 22.911 | 19.919 | 57.825 | 3,347.685 | 704.247 |
Total Current Assets
| 4,044.455 | 4,822.969 | 5,784.92 | 4,718.283 | 3,744.699 | 4,086.13 | 4,856.265 | 4,847.812 | 4,576.476 | 5,077.513 | 7,172.012 | 6,505.628 | 8,738.443 | 8,169.105 | 5,763.164 | 13,615.94 | 17,227.389 | 18,230.268 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 7,719.222 | 7,870.583 | 7,809.042 | 7,003.279 | 7,004.915 | 3,752.857 | 3,714.701 | 3,607.852 | 3,605.461 | 3,758.679 | 2,834.93 | 2,863.262 | 2,467.009 | 2,192.501 | 2,212.447 | 6,870.924 | 7,483.544 | 8,325.575 |
Goodwill
| 0.629 | 0.629 | 0.629 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 100.468 | 0 | 0 | 0 | 0 | 59.279 | 0 | 0 |
Intangible Assets
| 11.289 | 21.948 | 15.866 | 16.112 | 21.716 | 10.37 | 6.565 | 7.518 | 10.188 | 9.45 | 11.111 | 9.841 | 0 | 0 | 0 | 92.769 | 92.314 | 88.281 |
Goodwill and Intangible Assets
| 11.918 | 22.577 | 16.495 | 16.741 | 21.716 | 10.37 | 6.565 | 7.518 | 10.188 | 9.45 | 111.579 | 9.841 | 0 | 0 | 0 | 152.048 | 92.314 | 88.281 |
Long Term Investments
| -69.186 | -86.509 | -909.49 | -1,379.967 | -113.528 | -74.539 | 42.129 | 88.019 | 112.382 | 125.192 | -13.861 | 212.791 | -230.011 | -209.218 | 67.652 | -1,298.643 | -41.729 | 47.237 |
Tax Assets
| 71.13 | 73.194 | 75.305 | 80.686 | 147.533 | 157.947 | 140.604 | 72.299 | 81.77 | 116.177 | 122.598 | 0 | 4.053 | 0 | 0 | 1,608.06 | 290.101 | 147.392 |
Other Non-Current Assets
| 2,383.955 | 2,263.573 | 3,074.895 | 3,535.006 | 2,379.385 | 1,328.716 | 1,259.341 | 1,315.315 | 1,278.743 | 1,279.318 | 844.992 | 797.263 | 639.328 | 595.452 | 473.286 | 961.707 | 1,104.024 | 699.042 |
Total Non-Current Assets
| 10,117.039 | 10,143.418 | 10,066.247 | 9,255.745 | 9,440.021 | 5,175.351 | 5,163.34 | 5,091.003 | 5,088.544 | 5,288.816 | 3,900.238 | 3,883.157 | 2,880.379 | 2,578.735 | 2,753.385 | 8,294.096 | 8,928.254 | 9,307.527 |
Total Assets
| 14,161.494 | 14,966.387 | 15,851.167 | 13,974.028 | 13,184.72 | 9,261.481 | 10,019.605 | 9,938.815 | 9,665.02 | 10,366.329 | 11,072.25 | 10,388.785 | 11,618.822 | 10,747.84 | 8,516.549 | 21,910.036 | 26,155.643 | 27,537.795 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,415.606 | 3,060.792 | 3,377.124 | 2,925.621 | 2,371.463 | 2,676.638 | 3,353.416 | 3,100.365 | 3,232.554 | 3,497.016 | 3,971.95 | 3,951.711 | 4,659.316 | 4,438.139 | 4,228.877 | 8,663.2 | 12,003.139 | 12,418.656 |
Short Term Debt
| 1,018.507 | 999.639 | 970.845 | 903.516 | 944.512 | 18.817 | 52.031 | 63.61 | 6.477 | 24.667 | 15.475 | 30.761 | 217.412 | 108.611 | 30.506 | 2,207.387 | 2,678.945 | 7,337.376 |
Tax Payables
| 62.961 | 62.472 | 151.42 | 13.081 | 2.062 | 12.706 | 53.579 | 109.881 | 20.514 | 57.618 | 96.741 | 85.363 | 215.069 | 246.738 | 253.434 | 124.288 | 250.777 | 214.619 |
Deferred Revenue
| 1,286.809 | 760.219 | 1,617.015 | 1,354.55 | 1,126.491 | 1,329.594 | 1,325.554 | 1,464.576 | 1,348.803 | 1,814.973 | 1,689.876 | 1,479.947 | 1,766.288 | 1,577.514 | 1,425.81 | 2,236.62 | 2,705.284 | 2,527.705 |
Other Current Liabilities
| 18.023 | 649.091 | 13.392 | 19.479 | 21.989 | 74.571 | 72.98 | 79.676 | 68.249 | 83.35 | 107.125 | 120.544 | 109.739 | 157.064 | 157.735 | 218.234 | 160.166 | 317.595 |
Total Current Liabilities
| 4,738.945 | 5,469.741 | 5,978.376 | 5,203.166 | 4,464.455 | 4,099.62 | 4,803.981 | 4,708.227 | 4,656.083 | 5,420.006 | 5,784.426 | 5,582.963 | 6,752.755 | 6,281.328 | 5,842.928 | 13,325.441 | 17,547.534 | 22,601.332 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,453.388 | 4,358.635 | 4,346.981 | 3,677.739 | 3,764.097 | 133.081 | 134.23 | 147.365 | 167.058 | 216.805 | 242.042 | 283.678 | 0 | 0 | 0 | 895.298 | 1,448.686 | 474.981 |
Deferred Revenue Non-Current
| 205.32 | 170.145 | 123.274 | 79.104 | 58.242 | 70.456 | 102.399 | 105.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.21 | 30.165 |
Deferred Tax Liabilities Non-Current
| 24.437 | 15.087 | 6.645 | 3.731 | 5.998 | 0.357 | 0.186 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.781 | 170.029 | 120.23 |
Other Non-Current Liabilities
| 185.31 | 225.124 | 211.641 | 223.331 | 226.608 | 237.296 | 246.057 | 184.541 | 301.523 | 226.317 | 205.424 | -166.566 | 114.41 | 52.014 | 51.156 | 57.553 | 46.135 | 42.239 |
Total Non-Current Liabilities
| 4,868.455 | 4,768.991 | 4,688.541 | 3,983.905 | 4,054.945 | 441.19 | 482.872 | 437.53 | 468.581 | 443.122 | 447.466 | 117.112 | 114.41 | 52.014 | 51.156 | 1,195.632 | 1,678.06 | 667.615 |
Total Liabilities
| 9,607.4 | 10,238.732 | 10,666.917 | 9,187.071 | 8,519.4 | 4,540.81 | 5,286.853 | 5,145.757 | 5,124.664 | 5,863.128 | 6,231.892 | 5,700.075 | 6,867.165 | 6,333.342 | 5,894.084 | 14,521.073 | 19,225.594 | 23,268.947 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.757 | 72.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,168 | 1,168 | 1,664.688 | 1,664.688 | 1,664.688 | 1,674.631 | 1,674.631 | 1,674.631 | 1,674.631 | 1,674.631 | 1,674.631 | 1,674.631 | 1,674.631 | 1,690.631 | 1,283.978 | 3,209.978 | 2,466.343 | 2,466.343 |
Retained Earnings
| 1,124.643 | 1,361.628 | 1,388.148 | 1,028.436 | 905.761 | 985.898 | 1,031.48 | 1,139.91 | 888.786 | 1,442.119 | 985.093 | 1,207.418 | 1,332.812 | 1,158.345 | 859.925 | 1,980.596 | 2,334.787 | -124.243 |
Accumulated Other Comprehensive Income/Loss
| 1,015.78 | 952.356 | 885.743 | 848.162 | 849.2 | 825.843 | 793.773 | 764.73 | 1,958.962 | -59.757 | -72.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,245.671 | 1,245.671 | 1,245.671 | 1,245.671 | 1,245.671 | 1,232.952 | 1,230.754 | 1,208.404 | 0 | 1,198.491 | 1,868.248 | 1,806.661 | 1,744.214 | 1,565.522 | 478.562 | 1,085.815 | 1,138.09 | 1,291.296 |
Total Shareholders Equity
| 4,554.094 | 4,727.655 | 5,184.25 | 4,786.957 | 4,665.32 | 4,719.324 | 4,730.638 | 4,787.675 | 4,522.379 | 4,315.241 | 4,527.972 | 4,688.71 | 4,751.657 | 4,414.498 | 2,622.465 | 6,276.389 | 5,939.22 | 3,633.396 |
Total Equity
| 4,554.094 | 4,727.655 | 5,184.25 | 4,786.957 | 4,665.32 | 4,720.671 | 4,732.752 | 4,793.058 | 4,540.356 | 4,503.201 | 4,840.358 | 4,688.71 | 4,751.657 | 4,414.498 | 2,622.465 | 7,388.963 | 6,930.049 | 4,268.848 |
Total Liabilities & Shareholders Equity
| 14,161.494 | 14,966.387 | 15,851.167 | 13,974.028 | 13,184.72 | 9,261.481 | 10,019.605 | 9,938.815 | 9,665.02 | 10,366.329 | 11,072.25 | 10,388.785 | 11,618.822 | 10,747.84 | 8,516.549 | 21,910.036 | 26,155.643 | 27,537.795 |