Abonmax Co., Ltd
TWSE:2429.TW
30.4 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -24.309 | -44.862 | -4.465 | -41.655 | -96.369 | -11.81 | -4.604 | 20.638 | -82.99 | -91.745 | -90.081 | 139.311 | -153.403 | -160.983 | 5.423 |
Depreciation & Amortization
| 55.244 | 53.694 | 54.83 | 60.672 | 71.581 | 47.281 | 56.557 | 64.39 | 43.198 | 38.162 | 21.701 | 12.361 | 35.378 | 37.025 | 38.182 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 31.31 | -14.318 | -63.674 | 0.04 | 5.293 | -7.53 | 20.771 | 6.75 | 9.561 | -21.155 | -18.518 | -27.044 | 54.368 | -35.309 | 54.589 |
Accounts Receivables
| 36.309 | 21.482 | -76.821 | 157.504 | 31.13 | 6.209 | 82.682 | -49.988 | 96.853 | -60.383 | 100.401 | -160.293 | 0 | 0 | 0 |
Inventory
| -18.917 | 15.048 | -8.055 | 8.285 | 0.282 | 9.899 | -13.77 | 7.973 | 5.904 | 1.13 | -8.466 | -7.747 | 46.378 | 39.591 | 33.394 |
Accounts Payables
| -3.286 | -20.481 | 19.093 | -162.243 | -9.667 | -15.499 | -46.241 | 45.993 | -98.381 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 17.204 | -30.367 | 2.109 | -3.506 | -16.452 | -17.429 | 34.541 | -1.223 | 3.657 | -22.285 | -10.052 | -19.297 | 7.99 | -74.9 | 21.195 |
Other Non Cash Items
| -63.701 | -0.676 | -3.666 | 4.79 | 50.165 | 11.977 | 14.619 | -14.076 | 38.626 | 15.474 | 16.91 | -166.373 | -12.945 | 14.559 | -78.464 |
Operating Cash Flow
| -1.456 | -6.162 | -16.975 | 23.847 | 30.67 | 39.918 | 87.343 | 77.702 | 8.395 | -59.264 | -69.988 | -41.745 | -76.602 | -144.708 | 19.73 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -38.125 | -10.939 | -83.852 | -23.296 | -30.257 | -32.534 | -38.656 | -13.342 | -19.677 | -55.57 | -195.864 | -10.617 | -31.824 | -208.187 | -57.309 |
Acquisitions Net
| 43.974 | 0.76 | 17.32 | 43.62 | 0 | 0.05 | 19 | 9.486 | 4.033 | -0.136 | 0 | -58.59 | 0 | 0 | 0 |
Purchases Of Investments
| -100 | -4 | -66.615 | -41.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 33.812 | 5.138 | 14.413 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.727 | -1.353 | -10.863 | -11.726 | -5.61 | 0.632 | 18.191 | 2.051 | 4.033 | -0.136 | -2.096 | 375.582 | 92.647 | 7.725 | 32.667 |
Investing Cash Flow
| -50.612 | -10.394 | -129.597 | -32.902 | -35.867 | -31.902 | -20.465 | -1.805 | -15.644 | -55.706 | -197.744 | 306.375 | 60.823 | -200.462 | -24.642 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -66.679 | -165.548 | -41.435 | -50.241 | -196.428 | -42.894 | -7.802 | -46.96 | -9.725 | -31.964 | -101.986 | -115.963 | 0 | -133.603 | -19.8 |
Common Stock Issued
| 0.003 | 34 | 0 | 41.867 | 129.822 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 454.3 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.1 | 118.325 | 113.047 | 115.261 | 104.758 | 22.523 | -67.941 | 19.029 | 13 | 89.964 | 42 | -124.6 | -3.96 | 28.033 | -25.97 |
Financing Cash Flow
| 50.45 | -13.223 | 71.612 | 106.887 | 38.152 | -20.371 | -75.743 | -27.931 | 3.275 | 89.964 | 260.014 | -240.563 | -3.96 | 348.73 | -45.77 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.032 | 0.069 | -0.039 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 15.814 | -29.71 | -74.999 | 97.899 | 32.955 | -12.355 | -8.865 | 47.966 | -3.974 | -25.006 | -7.718 | 24.067 | -19.739 | 3.56 | -50.682 |
Cash At End Of Period
| 80.108 | 64.294 | 94.004 | 169.003 | 71.104 | 38.149 | 50.504 | 59.369 | 11.403 | 15.377 | 40.383 | 48.101 | 24.034 | 43.773 | 40.213 |