World Holdings Co., Ltd.
TSE:2429.T
1995 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 40,848 | 35,091 | 30,749 | 22,817 | 16,513 | 18,825 | 18,227 | 15,770 | 11,059 | 10,794 | 5,970 | 4,897 | 3,349 | 3,162 | 3,582 | 3,749 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 10 | 10 | 20 | 10 | 10 | 10 | 105 |
Cash and Short Term Investments
| 40,848 | 35,091 | 30,749 | 22,817 | 16,513 | 18,825 | 18,227 | 15,770 | 11,069 | 10,804 | 5,980 | 4,917 | 3,359 | 3,172 | 3,592 | 3,854 |
Net Receivables
| 25,141 | 18,803 | 15,703 | 12,815 | 12,087 | 11,247 | 10,156 | 8,334 | 6,938 | 5,882 | 5,327 | 4,622 | 3,875 | 3,559 | 3,056 | 4,137 |
Inventory
| 63,280 | 50,551 | 35,969 | 28,656 | 43,504 | 35,478 | 38,014 | 39,574 | 28,823 | 23,326 | 15,322 | 10,592 | 7,692 | 4,288 | 544 | 546 |
Other Current Assets
| 4,675 | 3,812 | 3,667 | 3,844 | 4,816 | 4,759 | 3,918 | 3,318 | 3,572 | 1,594 | 1,528 | 1,148 | 481 | 486 | 558 | 688 |
Total Current Assets
| 133,944 | 108,257 | 86,088 | 68,132 | 76,920 | 70,309 | 70,315 | 66,996 | 50,402 | 41,606 | 28,157 | 21,279 | 15,407 | 11,505 | 7,750 | 9,225 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 9,714 | 7,223 | 6,517 | 6,201 | 6,862 | 6,356 | 5,554 | 2,761 | 1,808 | 1,534 | 1,178 | 1,254 | 664 | 683 | 663 | 758 |
Goodwill
| 9,210 | 4,059 | 592 | 104 | 436 | 1,046 | 1,552 | 1,521 | 2,032 | 1,829 | 515 | 637 | 60 | 55 | 110 | 193 |
Intangible Assets
| 274 | 193 | 184 | 187 | 254 | 313 | 369 | 351 | 563 | 261 | 140 | 120 | 81 | 65 | 36 | 45 |
Goodwill and Intangible Assets
| 9,484 | 4,252 | 776 | 291 | 690 | 1,359 | 1,921 | 1,872 | 2,595 | 2,090 | 655 | 757 | 141 | 120 | 146 | 238 |
Long Term Investments
| 1,594 | 1,229 | 1,425 | 1,550 | 856 | 442 | 821 | 636 | 631 | 569 | 341 | 333 | 280 | 349 | 323 | 660 |
Tax Assets
| 2,213 | 2,047 | 1,831 | 2,398 | 1,467 | 692 | 659 | 469 | 247 | 209 | 186 | 143 | 143 | 151 | 153 | 159 |
Other Non-Current Assets
| 2,255 | 580 | 629 | 584 | 553 | 804 | 768 | 655 | 644 | 76 | 46 | 35 | 491 | 559 | 462 | 636 |
Total Non-Current Assets
| 25,260 | 15,331 | 11,178 | 11,024 | 10,428 | 9,653 | 9,723 | 6,393 | 5,925 | 4,478 | 2,406 | 2,522 | 1,719 | 1,862 | 1,747 | 2,451 |
Total Assets
| 159,204 | 123,591 | 97,269 | 79,157 | 87,352 | 79,964 | 80,039 | 73,392 | 56,329 | 46,087 | 30,566 | 23,805 | 17,126 | 13,367 | 9,497 | 11,676 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,935 | 1,494 | 2,187 | 1,599 | 2,406 | 3,349 | 2,473 | 1,242 | 1,775 | 3,536 | 1,949 | 597 | 840 | 496 | 471 | 425 |
Short Term Debt
| 45,904 | 30,798 | 25,450 | 17,204 | 27,701 | 28,321 | 33,094 | 29,861 | 20,962 | 15,888 | 10,931 | 9,389 | 6,170 | 2,398 | 907 | 651 |
Tax Payables
| 2,239 | 5,887 | 4,380 | 4,159 | 2,721 | 3,094 | 2,832 | 3,694 | 2,944 | 2,315 | 1,244 | 599 | 485 | 500 | 286 | 745 |
Deferred Revenue
| 0 | 0 | 13,034 | 11,581 | 18,044 | 3,094 | 8,731 | 8,570 | 7,225 | 5,955 | 4,268 | 3,578 | 3,080 | 2,747 | 2,125 | 3,947 |
Other Current Liabilities
| 25,679 | 17,310 | 15,168 | 11,675 | 19,962 | 11,366 | 10,776 | 9,221 | 7,232 | 7,293 | 5,470 | 5,148 | 3,617 | 3,051 | 2,532 | 318 |
Total Current Liabilities
| 76,757 | 55,489 | 47,185 | 34,637 | 52,790 | 46,130 | 49,175 | 44,018 | 32,913 | 29,032 | 19,594 | 15,733 | 11,112 | 6,445 | 4,196 | 6,086 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 32,939 | 25,168 | 13,772 | 12,083 | 8,592 | 9,120 | 9,599 | 12,406 | 10,296 | 7,699 | 3,617 | 1,803 | 682 | 1,770 | 262 | 654 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -31 | 0 | 0 | 0 | -9 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 31 | 0 | 0 | 0 | 9 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,583 | 5,740 | 3,089 | 2,378 | 2,028 | 2,368 | 2,128 | 1,506 | 1,224 | 931 | 673 | 445 | 371 | 309 | 261 | 238 |
Total Non-Current Liabilities
| 39,522 | 30,908 | 16,861 | 14,461 | 10,620 | 11,488 | 11,727 | 13,912 | 11,520 | 8,630 | 4,290 | 2,248 | 1,053 | 2,079 | 523 | 892 |
Total Liabilities
| 116,279 | 86,397 | 64,046 | 49,098 | 63,410 | 57,618 | 60,902 | 57,930 | 44,433 | 37,662 | 23,884 | 17,981 | 12,165 | 8,524 | 4,719 | 6,978 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,350 | 1,314 | 1,250 | 1,244 | 787 | 784 | 768 | 701 | 701 | 701 | 701 | 700 | 700 | 697 | 697 | 697 |
Retained Earnings
| 37,463 | 32,862 | 28,908 | 26,054 | 20,988 | 19,412 | 16,169 | 12,833 | 9,365 | 5,948 | 4,124 | 3,432 | 2,847 | 2,706 | 2,719 | 2,641 |
Accumulated Other Comprehensive Income/Loss
| 83 | -77 | 104 | 15 | 150 | 116 | 189 | 60 | 1,470 | 4 | 8 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,421 | 1,308 | 1,434 | 1,339 | 1,008 | 955 | 1,013 | 769 | 769 | 769 | 895 | 878 | 731 | 734 | 736 | 763 |
Total Shareholders Equity
| 40,317 | 35,484 | 31,592 | 28,637 | 22,783 | 21,151 | 17,950 | 14,363 | 10,922 | 7,421 | 5,728 | 5,010 | 4,278 | 4,137 | 4,152 | 4,101 |
Total Equity
| 42,925 | 37,194 | 33,223 | 30,059 | 23,942 | 22,346 | 19,137 | 15,462 | 11,896 | 8,425 | 6,682 | 5,824 | 4,961 | 4,843 | 4,778 | 4,698 |
Total Liabilities & Shareholders Equity
| 159,204 | 123,591 | 97,269 | 79,157 | 87,352 | 79,964 | 80,039 | 73,392 | 56,329 | 46,087 | 30,566 | 23,805 | 17,126 | 13,367 | 9,497 | 11,676 |