Mercuries Data Systems Ltd.
TWSE:2427.TW
26.8 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 546.527 | 388.846 | 424.762 | 423.766 | 430.384 | 356.898 | 535.476 | 508.145 | 392.867 | 349.214 | 467.587 | 478.697 | 389.807 | 451.989 | 397.762 |
Short Term Investments
| 12.323 | 28.033 | 34.034 | 68.484 | 46.684 | 3.588 | 0 | 0 | 0 | 14.426 | 33.407 | 41.161 | 198.708 | 289.08 | 282.11 |
Cash and Short Term Investments
| 558.85 | 416.879 | 458.796 | 492.25 | 477.068 | 360.486 | 535.476 | 508.145 | 392.867 | 363.64 | 500.994 | 519.858 | 588.515 | 741.069 | 679.872 |
Net Receivables
| 1,809.817 | 1,350.438 | 1,094.583 | 1,085.631 | 1,165.89 | 1,121.015 | 1,539.907 | 983.599 | 885.545 | 678.783 | 634.123 | 595.699 | 768.617 | 727.617 | 791.125 |
Inventory
| 2,246.141 | 1,891.748 | 1,524.155 | 1,292.529 | 1,360.264 | 1,398.879 | 1,225.876 | 1,138.675 | 993.87 | 900.23 | 867.829 | 1,173.531 | 849.146 | 710.827 | 606.792 |
Other Current Assets
| 13.776 | 2.91 | 3.991 | 52.286 | 9.626 | 8.356 | 40.719 | 41.692 | 42.874 | 70.719 | 104.037 | 4.667 | 2.096 | 2.072 | 2.977 |
Total Current Assets
| 4,628.584 | 3,661.975 | 3,081.525 | 2,922.696 | 3,012.848 | 2,888.736 | 3,341.978 | 2,672.111 | 2,315.156 | 2,013.372 | 2,106.983 | 2,293.755 | 2,208.374 | 2,181.585 | 2,080.766 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,236.316 | 1,196.76 | 816.145 | 775.461 | 800.39 | 723.533 | 553.792 | 543.81 | 542.877 | 554.527 | 563.358 | 647.373 | 659.209 | 670.083 | 682.776 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.64 | 5.051 | 4.474 | 4.895 | 8.426 | 12.598 | 17.524 | 17.619 | 20.389 | 24.852 | 28.965 | 30.333 | 35.313 | 39.423 | 0.98 |
Goodwill and Intangible Assets
| 7.64 | 5.051 | 4.474 | 4.895 | 8.426 | 12.598 | 17.524 | 17.619 | 20.389 | 24.852 | 28.965 | 30.333 | 35.313 | 39.423 | 0.98 |
Long Term Investments
| 609.575 | 497.078 | 442.297 | 424.602 | 451.58 | 454.126 | 500.575 | 485.252 | 568.264 | 362.342 | 256.363 | 195.241 | 30.372 | -260 | -259.748 |
Tax Assets
| 43.93 | 31.355 | 31.76 | 29.908 | 50.026 | 54.607 | 55.757 | 68.258 | 72.429 | 74.403 | 81.449 | 66.264 | 64.924 | 67.727 | 70.86 |
Other Non-Current Assets
| 181.654 | 196.836 | 204.421 | 241.203 | 194.937 | 142.892 | 98.88 | 83.915 | 74.767 | 84.194 | 119.103 | 141.664 | 294.402 | 442.674 | 407.703 |
Total Non-Current Assets
| 2,079.115 | 1,927.08 | 1,499.097 | 1,476.069 | 1,505.359 | 1,387.756 | 1,226.528 | 1,198.854 | 1,278.726 | 1,100.318 | 1,049.238 | 1,080.875 | 1,084.22 | 959.907 | 902.571 |
Total Assets
| 6,707.699 | 5,589.055 | 4,580.622 | 4,398.765 | 4,518.207 | 4,276.492 | 4,568.506 | 3,870.965 | 3,593.882 | 3,113.69 | 3,156.221 | 3,374.63 | 3,292.594 | 3,141.492 | 2,983.337 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 548.55 | 392.822 | 350.992 | 271.028 | 275.723 | 341.871 | 211.654 | 326.2 | 267.293 | 218.194 | 387.834 | 426.023 | 511.253 | 398.562 | 369.951 |
Short Term Debt
| 705.668 | 1,220.146 | 1,080.665 | 1,007.704 | 1,116.931 | 761.018 | 1,513.605 | 710.652 | 607.67 | 212.256 | 1.261 | 263.04 | 38.08 | 48.548 | 37.912 |
Tax Payables
| 80.594 | 54.164 | 34.492 | 7.556 | 0 | 1.461 | 0.268 | 0.761 | 0.727 | 0.272 | 0.181 | 0 | 1.177 | 0.377 | 0.823 |
Deferred Revenue
| 854.864 | 642.381 | 731.228 | 763.743 | 808.877 | 1.461 | 155.091 | 128.06 | 210.564 | 109.899 | 113.695 | 466.009 | 414.99 | 435.845 | 334.293 |
Other Current Liabilities
| 18.913 | 283.811 | 11.703 | 9.697 | 9.17 | 885.138 | 409.172 | 459.507 | 264.445 | 223.666 | 324.515 | 6.806 | 33.95 | 9.371 | 5.982 |
Total Current Liabilities
| 2,127.995 | 2,539.16 | 2,174.588 | 2,052.172 | 2,210.701 | 1,989.488 | 2,289.522 | 1,624.419 | 1,349.972 | 764.015 | 827.305 | 1,161.878 | 998.273 | 892.326 | 748.138 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,339.684 | 519.224 | 16.497 | 15.722 | 13.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 105.74 | 64.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.65 | 2.515 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 68.352 | 27.62 | 103.946 | 108.001 | 104.875 | 131.545 | 137.264 | 136.997 | 150.833 | 248.637 | 250.874 | 157.256 | 143.423 | 142.935 | 138.371 |
Total Non-Current Liabilities
| 1,521.426 | 613.807 | 120.443 | 123.723 | 118.788 | 131.648 | 137.264 | 136.997 | 150.833 | 248.637 | 250.874 | 157.256 | 143.423 | 142.935 | 138.371 |
Total Liabilities
| 3,649.421 | 3,152.967 | 2,295.031 | 2,175.895 | 2,329.489 | 2,121.136 | 2,426.786 | 1,761.416 | 1,500.805 | 1,012.652 | 1,078.179 | 1,319.134 | 1,141.696 | 1,035.261 | 886.509 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,968.145 | 1,843.145 | 1,843.145 | 1,843.145 | 1,843.145 | 1,843.145 | 1,843.145 | 1,873.145 | 1,873.145 | 1,903.145 | 1,903.145 | 1,903.145 | 1,903.145 | 1,903.145 | 1,903.145 |
Retained Earnings
| 525.403 | 373.215 | 252.719 | 199.919 | 166.033 | 144.449 | 78.64 | 52.624 | 30.239 | 48.074 | 1.898 | 21.564 | 88.648 | 44.109 | -120.979 |
Accumulated Other Comprehensive Income/Loss
| 329.882 | 144.847 | 114.804 | 104.912 | 104.78 | 81.824 | 133.991 | 130.29 | 136.039 | 70.902 | 51.357 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 232.211 | 72.211 | 72.211 | 72.211 | 72.211 | 72.211 | 72.211 | 42.211 | 42.211 | 67.371 | 110.088 | 109.51 | 124.019 | 119.449 | 248.125 |
Total Shareholders Equity
| 3,055.641 | 2,433.418 | 2,282.879 | 2,220.187 | 2,186.169 | 2,141.629 | 2,127.987 | 2,098.27 | 2,081.634 | 2,089.492 | 2,066.488 | 2,034.219 | 2,115.812 | 2,066.703 | 2,030.291 |
Total Equity
| 3,058.278 | 2,436.088 | 2,285.591 | 2,222.87 | 2,188.718 | 2,155.356 | 2,141.72 | 2,109.549 | 2,093.077 | 2,101.038 | 2,078.042 | 2,055.496 | 2,150.898 | 2,106.231 | 2,096.828 |
Total Liabilities & Shareholders Equity
| 6,707.699 | 5,589.055 | 4,580.622 | 4,398.765 | 4,518.207 | 4,276.492 | 4,568.506 | 3,870.965 | 3,593.882 | 3,113.69 | 3,156.221 | 3,374.63 | 3,292.594 | 3,141.492 | 2,983.337 |