Mercuries Data Systems Ltd.

TWSE:2427.TW

26.8 (TWD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 546.527388.846424.762423.766430.384356.898535.476508.145392.867349.214467.587478.697389.807451.989397.762
Short Term Investments 12.32328.03334.03468.48446.6843.58800014.42633.40741.161198.708289.08282.11
Cash and Short Term Investments 558.85416.879458.796492.25477.068360.486535.476508.145392.867363.64500.994519.858588.515741.069679.872
Net Receivables 1,809.8171,350.4381,094.5831,085.6311,165.891,121.0151,539.907983.599885.545678.783634.123595.699768.617727.617791.125
Inventory 2,246.1411,891.7481,524.1551,292.5291,360.2641,398.8791,225.8761,138.675993.87900.23867.8291,173.531849.146710.827606.792
Other Current Assets 13.7762.913.99152.2869.6268.35640.71941.69242.87470.719104.0374.6672.0962.0722.977
Total Current Assets 4,628.5843,661.9753,081.5252,922.6963,012.8482,888.7363,341.9782,672.1112,315.1562,013.3722,106.9832,293.7552,208.3742,181.5852,080.766
Non-Current Assets:
Property, Plant & Equipment, Net 1,236.3161,196.76816.145775.461800.39723.533553.792543.81542.877554.527563.358647.373659.209670.083682.776
Goodwill 000000000000000
Intangible Assets 7.645.0514.4744.8958.42612.59817.52417.61920.38924.85228.96530.33335.31339.4230.98
Goodwill and Intangible Assets 7.645.0514.4744.8958.42612.59817.52417.61920.38924.85228.96530.33335.31339.4230.98
Long Term Investments 609.575497.078442.297424.602451.58454.126500.575485.252568.264362.342256.363195.24130.372-260-259.748
Tax Assets 43.9331.35531.7629.90850.02654.60755.75768.25872.42974.40381.44966.26464.92467.72770.86
Other Non-Current Assets 181.654196.836204.421241.203194.937142.89298.8883.91574.76784.194119.103141.664294.402442.674407.703
Total Non-Current Assets 2,079.1151,927.081,499.0971,476.0691,505.3591,387.7561,226.5281,198.8541,278.7261,100.3181,049.2381,080.8751,084.22959.907902.571
Total Assets 6,707.6995,589.0554,580.6224,398.7654,518.2074,276.4924,568.5063,870.9653,593.8823,113.693,156.2213,374.633,292.5943,141.4922,983.337
Liabilities & Equity:
Current Liabilities:
Account Payables 548.55392.822350.992271.028275.723341.871211.654326.2267.293218.194387.834426.023511.253398.562369.951
Short Term Debt 705.6681,220.1461,080.6651,007.7041,116.931761.0181,513.605710.652607.67212.2561.261263.0438.0848.54837.912
Tax Payables 80.59454.16434.4927.55601.4610.2680.7610.7270.2720.18101.1770.3770.823
Deferred Revenue 854.864642.381731.228763.743808.8771.461155.091128.06210.564109.899113.695466.009414.99435.845334.293
Other Current Liabilities 18.913283.81111.7039.6979.17885.138409.172459.507264.445223.666324.5156.80633.959.3715.982
Total Current Liabilities 2,127.9952,539.162,174.5882,052.1722,210.7011,989.4882,289.5221,624.4191,349.972764.015827.3051,161.878998.273892.326748.138
Non-Current Liabilities:
Long Term Debt 1,339.684519.22416.49715.72213.9130000000000
Deferred Revenue Non-Current 105.7464.4480000000000000
Deferred Tax Liabilities Non-Current 7.652.5150000.103000000000
Other Non-Current Liabilities 68.35227.62103.946108.001104.875131.545137.264136.997150.833248.637250.874157.256143.423142.935138.371
Total Non-Current Liabilities 1,521.426613.807120.443123.723118.788131.648137.264136.997150.833248.637250.874157.256143.423142.935138.371
Total Liabilities 3,649.4213,152.9672,295.0312,175.8952,329.4892,121.1362,426.7861,761.4161,500.8051,012.6521,078.1791,319.1341,141.6961,035.261886.509
Equity:
Preferred Stock 000000000000000
Common Stock 1,968.1451,843.1451,843.1451,843.1451,843.1451,843.1451,843.1451,873.1451,873.1451,903.1451,903.1451,903.1451,903.1451,903.1451,903.145
Retained Earnings 525.403373.215252.719199.919166.033144.44978.6452.62430.23948.0741.89821.56488.64844.109-120.979
Accumulated Other Comprehensive Income/Loss 329.882144.847114.804104.912104.7881.824133.991130.29136.03970.90251.3570000
Other Total Stockholders Equity 232.21172.21172.21172.21172.21172.21172.21142.21142.21167.371110.088109.51124.019119.449248.125
Total Shareholders Equity 3,055.6412,433.4182,282.8792,220.1872,186.1692,141.6292,127.9872,098.272,081.6342,089.4922,066.4882,034.2192,115.8122,066.7032,030.291
Total Equity 3,058.2782,436.0882,285.5912,222.872,188.7182,155.3562,141.722,109.5492,093.0772,101.0382,078.0422,055.4962,150.8982,106.2312,096.828
Total Liabilities & Shareholders Equity 6,707.6995,589.0554,580.6224,398.7654,518.2074,276.4924,568.5063,870.9653,593.8823,113.693,156.2213,374.633,292.5943,141.4922,983.337