Lung Hwa Electronics Co., Ltd.
TWSE:2424.TW
79.8 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -60.763 | -64.651 | -44.673 | -62.912 | -55.395 | -36.26 | -36.989 | -47.811 | -41.01 | -45.112 | -61.12 | -47.237 | -57.21 | -58.159 | -16 | -43.491 | -42.221 | -39.792 | -30.242 | -34.126 | -25.096 | -19.555 | -13.424 | -19.62 | 4.308 | -12.561 | -15.745 | -1.258 | -5.109 | -27.595 | -6.753 | -17.517 | -8.069 | -13.553 | -18.759 | 14.704 | -12.034 | -9.817 | 2.85 | 3.924 | 1.196 | 4.21 | 183.919 | -0.09 | 29.613 | -1.192 | -2.16 | -3.686 | -20.695 | -3.673 | -12.332 | 76.617 | -3.926 | -1.341 | -5.047 | 10.368 | -7.266 | -1.227 |
Depreciation & Amortization
| 22.167 | 22.122 | 24.078 | 24.772 | 21.891 | 23.419 | 21.793 | 21.703 | 26.228 | 26.094 | 25.605 | 25.544 | 29.156 | 29.675 | 28.272 | 28.16 | 28.455 | 27.616 | 21.818 | 20.997 | 11.697 | 10.371 | 0.579 | 0.591 | 0.586 | 0.586 | 0.586 | 0.513 | 0.348 | 0.352 | 0.35 | 0.366 | 0.455 | 0.392 | 0.33 | 0.317 | 0.317 | 0.322 | 0.328 | 0.33 | 0.348 | 0.446 | 0.436 | 0.796 | 0.813 | 1.886 | 1.941 | 1.912 | 1.983 | 2.065 | 2.624 | 4.043 | 5.278 | 5.067 | 2.811 | 2.02 | 1.459 | 1.287 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.786 | 12.858 | -11.9 | 19.035 | -3.967 | -17.985 | -10.257 | 6.824 | -2.259 | -8.173 | 16.629 | -0.384 | -10.718 | 0.128 | -6.583 | -8.49 | 11.94 | -3.254 | -7.867 | 5.12 | 19.694 | -13.553 | -4.943 | -2.284 | 0.806 | -0.208 | -0.852 | 5.876 | -1.132 | -3.659 | -0.631 | 0.426 | 2.397 | -2.044 | 8.748 | -0.222 | -0.444 | -0.812 | -0.244 | -6.237 | 14.894 | -7.847 | 107.599 | -11.659 | 61.063 | -4.256 | -11.517 | -7.34 | -4.792 | -3.827 | 7.277 | 45.399 | -9.559 | 1.236 | -13.916 | 24.31 | -12.458 | 25.017 |
Accounts Receivables
| 16.255 | -1.154 | -18.718 | 4.276 | 5.347 | -5.468 | -11.627 | 11.963 | -10.427 | -2.112 | 1.352 | 2.274 | -3.384 | 1.198 | -3.847 | 3.225 | -2.697 | 2.128 | 0 | -0.423 | -0.55 | -0.017 | 0.007 | -0.063 | 0.016 | 0.755 | -0.46 | -0.278 | -0.064 | 0.175 | -0.098 | 0.313 | 0.627 | 0.209 | -0.969 | -0.121 | 0.473 | 0.418 | -0.676 | -0.205 | 2.64 | -2.458 | -0.027 | 0.011 | 5.314 | -5.293 | 1.808 | -0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 4.327 | 0.291 | -1.865 | -1.188 | -14.514 | -10.976 | -1.341 | 1.349 | -0.048 | -2.61 | -3.793 | 0.711 | -1.995 | -2.37 | -2.648 | -2.886 | 0.448 | -0.88 | -2.336 | -3.477 | -0.937 | -0.064 | 0.018 | 0.033 | 0.075 | 0.138 | 0.364 | 7.718 | -6.634 | -0.666 | -0.092 | -0.009 | 1.861 | -0.652 | 4.711 | -0.89 | -0.374 | 0.594 | 0.121 | -0.338 | 14.526 | 4.823 | 114.729 | -4.002 | 66.918 | -0.566 | -0.333 | 5.895 | 0.257 | 3.163 | 11.354 | -2.27 | 2.136 | -1.385 | 12.934 | 14.113 | -3.084 | -14.173 |
Change In Accounts Payables
| -0.577 | -3.697 | 4.429 | -0.397 | -4.715 | 2.892 | 3.143 | -8.336 | 3.72 | 3.115 | 0 | -1.088 | 0.047 | -1.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -13.219 | 17.418 | 4.254 | 16.344 | 9.915 | -4.433 | -0.432 | 1.848 | 4.496 | -5.563 | 20.422 | -1.095 | -8.723 | 2.498 | -3.935 | -5.604 | 11.492 | -2.374 | -5.531 | 8.597 | 20.631 | -13.489 | -4.961 | -2.317 | 0.731 | -0.346 | -1.216 | -1.842 | 5.502 | -2.993 | -0.539 | 0.435 | 0.536 | -1.392 | 4.037 | 0.668 | -0.07 | -1.406 | -0.365 | -5.899 | 0.368 | -12.67 | -7.13 | -7.657 | -5.855 | -3.69 | -11.184 | -13.235 | -5.049 | -6.99 | -4.077 | 47.669 | -11.695 | 2.621 | -26.85 | 10.197 | -9.374 | 39.19 |
Other Non Cash Items
| 26.523 | 45.898 | 0.249 | 42.817 | -0.041 | -0.002 | -0.118 | 38.014 | 59.218 | 0.012 | -0.002 | -1.386 | 1.449 | 0.481 | -33.092 | 0.634 | 1.158 | 1.042 | -0.208 | 0.456 | 1.455 | 1.244 | -4.295 | 1.661 | 2.146 | 2.093 | 6.812 | 1.701 | 1.687 | 1.622 | 11.555 | 2.281 | 1.806 | 2.369 | 6.274 | 1.478 | -17.123 | 1.619 | 5.667 | 0.665 | 0.32 | -4.459 | -4.512 | 0.242 | -2.615 | 0.103 | 7.713 | 5.114 | 1.287 | 0.769 | 14.823 | -79.694 | -1.878 | 0 | 13.313 | 1.839 | 4.033 | -2.884 |
Operating Cash Flow
| -29.616 | -32.577 | -32.246 | -19.105 | -37.512 | -30.828 | -25.571 | -19.284 | -17.041 | -27.179 | -18.888 | -23.463 | -37.323 | -27.875 | -27.403 | -23.187 | -0.668 | -14.388 | -16.499 | -7.553 | 7.75 | -21.493 | -22.083 | -19.652 | 7.846 | -10.09 | -9.199 | 6.832 | -4.206 | -29.28 | 4.521 | -14.444 | -3.411 | -12.836 | -3.407 | 16.277 | -29.284 | -8.688 | 8.601 | -1.318 | 16.758 | -7.65 | 287.442 | -10.711 | 88.874 | -3.459 | -4.023 | -4 | -22.217 | -4.666 | 12.392 | 46.365 | -10.085 | 4.962 | -2.839 | 38.537 | -14.232 | 22.193 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.735 | -0.383 | -0.089 | -0.216 | -1.597 | -2.417 | -3.249 | -2.792 | 0.007 | -2.155 | -0.108 | -0.236 | -7.104 | -5.63 | -4.016 | -0.495 | -14.056 | -24.822 | -35.418 | -22.001 | -36.923 | -9.812 | -109.736 | -41.337 | 0 | 0 | 0 | -0.651 | -3.648 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | -5.013 | -1.156 | -0.119 | 0 | -0.203 | -0.303 | -3.057 | -0.161 | 0.062 | -0.623 | -0.01 | -0.158 | -1.587 | -2.14 | -12.069 | -0.005 |
Acquisitions Net
| 56.992 | 1.628 | 0 | 0 | 63.088 | 0 | 0.84 | 7.876 | 1.075 | 1.398 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0 | -10.29 | -7.032 | -4.386 | -27.241 | -66.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6.557 | 0 | -13.252 | 2.613 | -5.508 | 0.118 | 0.993 | -12.442 | -0.719 | -0.615 | 0 | 1.648 | 0 | 0 | -0.003 | 2 | -2.011 | -8.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.225 | -117.219 | 0 | 0 | 0 | -62.84 | 210.681 | -212.231 | 0 | 204.326 | -98.908 | -104.178 | 226.864 | -163.984 | -167.026 | 3.43 | 0 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -9.9 | 9.9 | 0 | 0 | -0.118 | 0.118 | -0.84 | 5.9 | -1.075 | 0 | 0.089 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.74 | 0 | -64.746 | 0 | 64.746 | 0 | 0 | 212.231 | -212.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.217 | -2.928 | 1.527 | -1.784 | -63.088 | 1.784 | -1.221 | -13.776 | -1.968 | -2.768 | 0.813 | -0.784 | 0.767 | -0.194 | 29.718 | 2 | -2.011 | -8.62 | -11.594 | 0 | 28.273 | -27.622 | 107.192 | 6.934 | -118.439 | 178.74 | -0.009 | -64.243 | -0.195 | 64.746 | 74.322 | -62.84 | 210.681 | -212.231 | 28.362 | 204.326 | -98.908 | -104.178 | 226.864 | -163.615 | -167.026 | -6.86 | 3.992 | 1.489 | -3.767 | -66.617 | -4.55 | -0.072 | 3.176 | 0 | 6.192 | 159.903 | 0 | 0 | 0 | -0.014 | -0.599 | -0.025 |
Investing Cash Flow
| 40.017 | 8.217 | -11.814 | 0.613 | -7.223 | -0.515 | -3.477 | -15.234 | -2.68 | -5.538 | 0.794 | -1.014 | -6.337 | 49.176 | 25.699 | 1.505 | -16.067 | -33.442 | -47.012 | -22.001 | -8.65 | -37.434 | -2.544 | -34.403 | -118.439 | 178.74 | 3.216 | -182.113 | -3.843 | 64.746 | 74.322 | -62.84 | 210.681 | -212.243 | 28.362 | 204.326 | -98.908 | -104.178 | 226.864 | -163.7 | -167.026 | -6.86 | -8.053 | -4.053 | -31.127 | -66.617 | -4.753 | -0.375 | 0.119 | -0.161 | 6.254 | 159.28 | -0.01 | -0.158 | -1.587 | -2.154 | -12.668 | -0.03 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -41.088 | -2.877 | -0.276 | -22.882 | -19.105 | -22.891 | -0.734 | -21.893 | -20.017 | -16.207 | -25.225 | -20.423 | -73.719 | -61.585 | -5.113 | -12.006 | -6.038 | -4.786 | -23.542 | -11.594 | -9.85 | -9.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 75 | 65.25 | 67.55 | 0 | 0 | 170.01 | 69.32 | 0 | 0 | 56.52 | 78.88 | 125.023 | 50.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.015 | -50.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -19.237 | 72.44 | -18.194 | 6.269 | 87.032 | 9.452 | -90.64 | 29.523 | 88.636 | 7.492 | -16.901 | 20.78 | -36.716 | -0.471 | 25.245 | 25.738 | 8.931 | 64.28 | 73.167 | -11.638 | -9.366 | -9.057 | 0 | 0 | 0 | 0 | 0.915 | 0.145 | -0.006 | -0.056 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.006 | 0 | -0.15 | 0 | -1.587 | -0.001 | 0.006 | -0.09 | -1.015 | 0 | 0 | -0.161 | 0.46 | -13.364 | 2.498 | 0.207 | 6.244 | -24.77 | 24.555 | -17.95 |
Financing Cash Flow
| -60.325 | 67.336 | 47.332 | 50.937 | 67.927 | -13.439 | 78.636 | 76.95 | 68.619 | -8.715 | 14.394 | 79.237 | 14.588 | -12.041 | 20.132 | 13.732 | 2.893 | 59.494 | 73.167 | -11.638 | -9.366 | -9.057 | 0 | 0 | 0 | 0 | 0.915 | 0.145 | -0.006 | -0.056 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.006 | 0 | -0.15 | 0 | -1.587 | -0.001 | 0.006 | -0.09 | -1.015 | 0 | 0 | -0.161 | 0.46 | -13.364 | 2.498 | 0.207 | 6.244 | -24.77 | 24.555 | -17.95 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.111 | 0.478 | -0.257 | -1.441 | 1.883 | 0.242 | 0.309 | 0.042 | -0.512 | -0.055 | 0 | 0 | 0 | 0 | 0.971 | -0.971 | -0.014 | 0.014 | -0.034 | 0.162 | -0.059 | -0.049 | 0.001 | -0.012 | -0.013 | 0.021 | 0 | 0.025 | 0.015 | -0.058 | -0.026 | -0.049 | -0.041 | -0.032 | -0.123 | 0.235 | -0.102 | -0.058 | 0.29 | -0.136 | -0.1 | -0.075 | 2.227 | -1.384 | 2.149 | 3.168 | 1.235 | -2.32 | 0.634 | -3.013 | -15.68 | 1.089 | 1.023 | -1.66 | -9.413 | -3.695 | 1.153 | 0.295 |
Net Change In Cash
| -49.813 | 43.454 | 3.015 | 31.004 | 25.075 | -44.54 | 49.897 | 42.474 | 48.386 | -41.487 | -3.7 | 54.76 | -29.072 | 9.26 | 19.399 | -8.921 | -13.856 | 11.678 | 9.622 | -41.03 | -10.325 | -68.033 | -24.626 | -54.067 | -110.606 | 168.671 | -5.068 | -175.111 | -8.04 | 35.352 | 78.817 | -77.277 | 207.229 | -225.111 | 24.832 | 220.838 | -128.294 | -112.93 | 235.761 | -165.154 | -150.518 | -14.585 | 280.029 | -16.149 | 59.902 | -66.998 | -8.556 | -6.695 | -21.464 | -8.001 | 3.426 | 193.37 | -6.574 | 3.351 | -7.595 | 7.918 | -1.192 | 4.508 |
Cash At End Of Period
| 170.488 | 220.301 | 176.847 | 173.832 | 142.828 | 117.753 | 162.293 | 112.396 | 69.922 | 21.536 | 63.023 | 66.723 | 11.963 | 41.035 | 31.775 | 12.376 | 21.297 | 35.153 | 23.475 | 13.853 | 54.883 | 65.208 | 133.241 | 157.867 | 211.934 | 322.54 | 153.869 | 158.937 | 334.048 | 342.088 | 306.736 | 227.919 | 305.196 | 97.967 | 323.078 | 298.246 | 77.408 | 205.702 | 318.632 | 82.871 | 248.025 | 398.543 | 413.128 | 133.099 | 149.248 | 89.346 | 156.344 | 164.9 | 171.595 | 193.059 | 201.06 | 197.634 | 4.264 | 10.838 | 7.487 | 15.082 | 7.164 | 8.356 |