Good Will Instrument Co., Ltd.
TWSE:2423.TW
39.6 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,024.731 | 2,885.585 | 2,609.162 | 2,306.14 | 2,552.976 | 2,575.323 | 2,305.783 | 2,205.675 | 2,157.025 | 2,166.79 | 2,095.978 | 1,889.13 | 1,946.793 | 1,876.317 | 1,479.972 |
| Cost of Revenue
| 1,467.187 | 1,440.023 | 1,280.752 | 1,191.144 | 1,276.689 | 1,277.716 | 1,163.84 | 1,110.214 | 1,091.49 | 1,158.308 | 1,164.617 | 1,014.868 | 1,070.062 | 983.421 | 811.071 |
| Gross Profit
| 1,557.544 | 1,445.562 | 1,328.41 | 1,114.996 | 1,276.287 | 1,297.607 | 1,141.943 | 1,095.461 | 1,065.535 | 1,008.482 | 931.361 | 874.262 | 876.731 | 892.896 | 668.901 |
| Gross Profit Ratio
| 0.515 | 0.501 | 0.509 | 0.483 | 0.5 | 0.504 | 0.495 | 0.497 | 0.494 | 0.465 | 0.444 | 0.463 | 0.45 | 0.476 | 0.452 |
| Reseach & Development Expenses
| 244.351 | 240.705 | 221.539 | 194.514 | 204.991 | 188.318 | 183.805 | 189.326 | 186.86 | 178.52 | 195.716 | 196.619 | 182.123 | 162.855 | 132.358 |
| General & Administrative Expenses
| 291.286 | 285.209 | 265.839 | 239.272 | 254.015 | 281.497 | 268.282 | 248.599 | 250.548 | 346.68 | 306.42 | 210.848 | 178.558 | 162.379 | 139.695 |
| Selling & Marketing Expenses
| 475.519 | 468.496 | 464.228 | 439.822 | 479.826 | 485.205 | 413.56 | 417.759 | 428.246 | 335.69 | 358.981 | 357.929 | 333.067 | 318.991 | 276.794 |
| SG&A
| 766.805 | 753.705 | 730.067 | 679.094 | 733.841 | 766.702 | 681.842 | 666.358 | 678.794 | 682.37 | 665.401 | 568.777 | 511.625 | 481.37 | 416.489 |
| Other Expenses
| 17.323 | 85.114 | 29.506 | -0.002 | 60.167 | 72.173 | 91.239 | 64.924 | 65.718 | 70.945 | 84.251 | 35.831 | 40.003 | 32.231 | 19.934 |
| Operating Expenses
| 1,011.156 | 994.41 | 951.606 | 873.606 | 938.832 | 955.02 | 865.647 | 855.684 | 865.654 | 860.89 | 861.117 | 765.396 | 693.748 | 644.225 | 548.847 |
| Operating Income
| 563.429 | 536.266 | 405.369 | 268.417 | 397.622 | 414.76 | 276.296 | 239.777 | 199.881 | 147.592 | 70.244 | 108.866 | 182.983 | 248.671 | 120.054 |
| Operating Income Ratio
| 0.186 | 0.186 | 0.155 | 0.116 | 0.156 | 0.161 | 0.12 | 0.109 | 0.093 | 0.068 | 0.034 | 0.058 | 0.094 | 0.133 | 0.081 |
| Total Other Income Expenses Net
| -8.276 | -5.997 | -0.518 | 5.579 | -2.427 | 6.849 | 89.81 | 63.132 | 62.38 | 66.81 | 78.858 | 61.326 | 139.114 | 12.961 | 17.309 |
| Income Before Tax
| 555.153 | 530.269 | 404.851 | 273.996 | 395.195 | 421.609 | 366.106 | 302.909 | 262.261 | 214.402 | 149.102 | 170.192 | 322.097 | 261.632 | 137.363 |
| Income Before Tax Ratio
| 0.184 | 0.184 | 0.155 | 0.119 | 0.155 | 0.164 | 0.159 | 0.137 | 0.122 | 0.099 | 0.071 | 0.09 | 0.165 | 0.139 | 0.093 |
| Income Tax Expense
| 126.882 | 126.545 | 115.314 | 74.926 | 83.438 | 78.565 | 82.464 | 48.519 | 31.06 | 39.268 | 31.207 | 56.014 | 54.874 | 68.674 | 21.743 |
| Net Income
| 428.271 | 403.724 | 289.537 | 199.07 | 312.096 | 343.525 | 284.052 | 254.994 | 232.348 | 177.172 | 122.036 | 114.183 | 266.833 | 200.088 | 119.411 |
| Net Income Ratio
| 0.142 | 0.14 | 0.111 | 0.086 | 0.122 | 0.133 | 0.123 | 0.116 | 0.108 | 0.082 | 0.058 | 0.06 | 0.137 | 0.107 | 0.081 |
| EPS
| 2.95 | 2.78 | 2 | 1.37 | 2.15 | 2.37 | 1.96 | 1.76 | 1.6 | 1.22 | 0.84 | 0.82 | 1.84 | 1.33 | 0.79 |
| EPS Diluted
| 2.93 | 2.75 | 1.98 | 1.36 | 2.14 | 2.34 | 1.94 | 1.74 | 1.59 | 1.21 | 0.83 | 0.81 | 1.82 | 1.32 | 0.79 |
| EBITDA
| 649.642 | 619.17 | 487.36 | 347.446 | 482.148 | 483.903 | 439.937 | 387.561 | 349.126 | 296.455 | 226.842 | 191.416 | 280.538 | 329.235 | 204.446 |
| EBITDA Ratio
| 0.215 | 0.215 | 0.187 | 0.151 | 0.189 | 0.188 | 0.191 | 0.176 | 0.162 | 0.137 | 0.108 | 0.101 | 0.144 | 0.175 | 0.138 |