Zippy Technology Corp.
TWSE:2420.TW
67.2 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 563.506 | 558.781 | 503.472 | 530.045 | 537.739 | 555.231 | 585.109 | 688.54 | 735.747 | 632.779 | 647.16 | 713.374 | 730.14 | 572.183 | 683.634 | 676.967 | 562.112 | 552.646 | 719.574 | 646.731 | 658.717 | 644.109 | 741.086 | 721.143 | 690.145 | 668.096 | 728.35 | 759.403 | 696.533 | 743.801 | 820.166 | 754.702 | 758.14 | 873.808 | 844.369 | 832.668 | 834.459 | 802.991 | 818.661 | 888.49 | 834.931 | 864.386 | 856.222 | 908.117 | 863.924 | 858.87 | 800.443 | 928.507 | 918.942 | 826.696 | 771.353 | 871.529 | 963.901 | 901.795 | 881.207 | 901.179 | 939.281 | 846.955 |
Cost of Revenue
| 298.25 | 307.785 | 288.592 | 291.387 | 306.206 | 334.064 | 327.245 | 386.214 | 431.714 | 382.001 | 396.173 | 432.157 | 448.112 | 359.811 | 432.448 | 422.331 | 349.124 | 349.629 | 448.543 | 390.989 | 416.873 | 402.48 | 453.841 | 443.605 | 446.016 | 436.726 | 458.428 | 479.846 | 429.608 | 455.537 | 492.908 | 466.05 | 455.335 | 548.857 | 492.33 | 502.763 | 520.697 | 502.284 | 483.06 | 567.254 | 543.743 | 575.181 | 529.536 | 624.89 | 584.137 | 582.348 | 554.765 | 621.862 | 635.33 | 574.567 | 532.942 | 604.177 | 668.26 | 625.814 | 598.574 | 615.393 | 644.658 | 559.815 |
Gross Profit
| 265.256 | 250.996 | 214.88 | 238.658 | 231.533 | 221.167 | 257.864 | 302.326 | 304.033 | 250.778 | 250.987 | 281.217 | 282.028 | 212.372 | 251.186 | 254.636 | 212.988 | 203.017 | 271.031 | 255.742 | 241.844 | 241.629 | 287.245 | 277.538 | 244.129 | 231.37 | 269.922 | 279.557 | 266.925 | 288.264 | 327.258 | 288.652 | 302.805 | 324.951 | 352.039 | 329.905 | 313.762 | 300.707 | 335.601 | 321.236 | 291.188 | 289.205 | 326.686 | 283.227 | 279.787 | 276.522 | 245.678 | 306.645 | 283.612 | 252.129 | 238.411 | 267.352 | 295.641 | 275.981 | 282.633 | 285.786 | 294.623 | 287.14 |
Gross Profit Ratio
| 0.471 | 0.449 | 0.427 | 0.45 | 0.431 | 0.398 | 0.441 | 0.439 | 0.413 | 0.396 | 0.388 | 0.394 | 0.386 | 0.371 | 0.367 | 0.376 | 0.379 | 0.367 | 0.377 | 0.395 | 0.367 | 0.375 | 0.388 | 0.385 | 0.354 | 0.346 | 0.371 | 0.368 | 0.383 | 0.388 | 0.399 | 0.382 | 0.399 | 0.372 | 0.417 | 0.396 | 0.376 | 0.374 | 0.41 | 0.362 | 0.349 | 0.335 | 0.382 | 0.312 | 0.324 | 0.322 | 0.307 | 0.33 | 0.309 | 0.305 | 0.309 | 0.307 | 0.307 | 0.306 | 0.321 | 0.317 | 0.314 | 0.339 |
Reseach & Development Expenses
| 16.696 | 21.052 | 15.298 | 17.578 | 19.408 | 15.955 | 17.266 | 16.523 | 17.275 | 19.809 | 18.275 | 17.362 | 19.705 | 22.527 | 20.781 | 19.518 | 19.639 | 19.64 | 20.286 | 20.525 | 25.818 | 25.814 | 21.157 | 20.758 | 21.097 | 22.215 | 21.939 | 19.857 | 21.727 | 25.174 | 24.564 | 22.847 | 25.436 | 25.058 | 24.993 | 23.421 | 28.824 | 23.94 | 22.244 | 22.815 | 24.076 | 24.838 | 25.56 | 23.279 | 23.792 | 28.513 | 25.804 | 25.819 | 25.526 | 26.87 | 24.807 | 27.88 | 29.776 | 30.315 | 33.32 | 28.766 | 32.885 | 37.391 |
General & Administrative Expenses
| 73.933 | 60.756 | 57.215 | 53.792 | 57.463 | 55.469 | 68.878 | 59.978 | 60.79 | 73.215 | 57.391 | 56.027 | 66.637 | 47.153 | 58.175 | 55.566 | 56.948 | 64.038 | 57.601 | 61.959 | 62.116 | 58.374 | 68.327 | 57.065 | 62.383 | 74.288 | 56.367 | 71.947 | 49.519 | 81.272 | 133.225 | 64.778 | 89.307 | 72.541 | 108.404 | 89.573 | 89.325 | 98.257 | 94.253 | 82.138 | 91.866 | 86.419 | 94.972 | 83.707 | 98.512 | 68.07 | -20.13 | 79.939 | 91.059 | 96.779 | -4.083 | 131.239 | 72.736 | 78.387 | 22.019 | 133.495 | 72.611 | 98.626 |
Selling & Marketing Expenses
| 20.517 | 19.166 | 18.401 | 20.481 | 22.564 | 17.823 | 22.607 | 20.323 | 22.095 | 20.587 | 23.798 | 22.195 | 22.024 | 21.313 | 23.071 | 22.346 | 24.853 | 26.249 | 34.537 | 33.761 | 36.433 | 32.139 | 35.47 | 34.832 | 37.932 | 36.415 | 40.115 | 31.502 | 55.68 | 27.78 | -22.101 | 42.924 | 42.493 | 50.74 | 61.198 | 47.697 | 53.667 | 58.525 | 65.449 | 56.834 | 50.99 | 49.24 | 71.192 | 47.297 | 58.111 | 53.995 | 134.977 | 47.289 | 37.82 | 28.013 | 134.088 | 1.458 | 45.129 | 45.524 | 96.456 | -1.17 | 59.26 | 30.028 |
SG&A
| 94.591 | 72.415 | 75.549 | 74.273 | 80.027 | 73.292 | 91.485 | 80.301 | 82.885 | 93.802 | 81.189 | 78.222 | 88.661 | 68.466 | 81.246 | 77.912 | 81.801 | 90.287 | 92.138 | 95.72 | 98.549 | 90.513 | 103.797 | 91.897 | 100.315 | 110.703 | 96.482 | 103.449 | 105.199 | 109.052 | 111.124 | 107.702 | 131.8 | 123.281 | 169.602 | 137.27 | 142.992 | 156.782 | 159.702 | 138.972 | 142.856 | 135.659 | 166.164 | 131.004 | 156.623 | 122.065 | 114.847 | 127.228 | 128.879 | 124.792 | 130.005 | 132.697 | 117.865 | 123.911 | 118.475 | 132.325 | 131.871 | 128.654 |
Other Expenses
| 0 | 72.901 | 6.578 | 51.906 | 53.746 | 36.128 | 29.84 | 58.329 | 48.938 | 42.921 | 41.337 | 31.219 | 22.786 | 19.659 | 9.19 | 10.734 | 6.913 | 33.349 | 6.1 | 18.154 | 29.868 | 37.438 | 37.796 | 20.062 | 50.246 | 7.546 | 10.856 | 35.623 | 46.771 | -112.771 | 88.313 | -26.31 | 24.409 | -7.828 | 57.184 | 88.209 | 15.289 | 66.201 | 65.46 | 51.776 | 13.97 | 43.46 | 61.88 | 22.348 | 42.575 | 30.12 | 5.287 | -12.252 | 16.684 | 19.779 | 0.344 | 0.881 | 8.904 | 7.411 | -71.741 | -8.869 | 30.958 | 11.541 |
Operating Expenses
| 111.287 | 93.467 | 90.847 | 91.851 | 99.435 | 89.247 | 108.751 | 96.824 | 100.16 | 113.611 | 99.464 | 95.584 | 108.366 | 90.993 | 102.027 | 97.43 | 101.44 | 109.927 | 112.424 | 116.245 | 124.367 | 116.327 | 124.954 | 112.655 | 121.412 | 132.918 | 118.421 | 123.306 | 126.926 | 134.226 | 135.688 | 130.549 | 157.236 | 148.339 | 194.595 | 160.691 | 171.816 | 180.722 | 181.946 | 161.787 | 166.932 | 160.497 | 191.724 | 154.283 | 180.415 | 150.578 | 140.651 | 153.047 | 154.405 | 151.662 | 154.812 | 160.577 | 147.641 | 154.226 | 151.795 | 161.091 | 164.756 | 166.045 |
Operating Income
| 161.673 | 157.529 | 124.033 | 201.794 | 192.415 | 171.15 | 180.666 | 264.984 | 253.687 | 180.671 | 188.236 | 185.633 | 173.662 | 121.379 | 149.159 | 157.206 | 111.548 | 93.09 | 158.607 | 139.497 | 117.477 | 125.302 | 162.291 | 164.883 | 122.717 | 98.452 | 151.501 | 156.251 | 139.999 | 154.038 | 191.57 | 158.103 | 145.569 | 176.612 | 157.444 | 169.214 | 141.946 | 119.985 | 153.655 | 159.449 | 124.256 | 128.708 | 134.962 | 128.944 | 99.372 | 125.944 | 105.027 | 153.598 | 129.207 | 100.467 | 83.599 | 106.775 | 148 | 121.755 | 130.838 | 124.695 | 129.867 | 121.095 |
Operating Income Ratio
| 0.287 | 0.282 | 0.246 | 0.381 | 0.358 | 0.308 | 0.309 | 0.385 | 0.345 | 0.286 | 0.291 | 0.26 | 0.238 | 0.212 | 0.218 | 0.232 | 0.198 | 0.168 | 0.22 | 0.216 | 0.178 | 0.195 | 0.219 | 0.229 | 0.178 | 0.147 | 0.208 | 0.206 | 0.201 | 0.207 | 0.234 | 0.209 | 0.192 | 0.202 | 0.186 | 0.203 | 0.17 | 0.149 | 0.188 | 0.179 | 0.149 | 0.149 | 0.158 | 0.142 | 0.115 | 0.147 | 0.131 | 0.165 | 0.141 | 0.122 | 0.108 | 0.123 | 0.154 | 0.135 | 0.148 | 0.138 | 0.138 | 0.143 |
Total Other Income Expenses Net
| 50.145 | 75.347 | 7.185 | -6.1 | 54.45 | 33.715 | -4.937 | -3.765 | -6.241 | -0.664 | -3.139 | 33.551 | 22.91 | 10.175 | 4.283 | 7.508 | 10.086 | 23.236 | -0.074 | 13.624 | 24.159 | 33.749 | 32.738 | 11.382 | 40.763 | -1.382 | 0.676 | 25.342 | 36.489 | -123.892 | 78.279 | -36.044 | 14.69 | -17.404 | 48.102 | 78.781 | 5.841 | 56.617 | 57.054 | 41.693 | 4.301 | 33.827 | 49.209 | 11.607 | 32.083 | 27.617 | -8.041 | -12.68 | 16.284 | 0.306 | -41.569 | 39.805 | 10.048 | 4.33 | -123.857 | -6.353 | 17.357 | 4.993 |
Income Before Tax
| 211.818 | 232.876 | 131.218 | 195.694 | 187.198 | 165.463 | 175.729 | 261.219 | 247.446 | 180.007 | 185.097 | 219.184 | 196.572 | 131.554 | 153.442 | 164.714 | 121.634 | 116.326 | 158.533 | 153.121 | 141.636 | 159.051 | 195.029 | 176.265 | 163.48 | 97.07 | 152.177 | 181.593 | 176.488 | 30.146 | 269.849 | 122.059 | 160.259 | 159.208 | 205.546 | 247.995 | 147.787 | 176.602 | 210.709 | 201.142 | 128.557 | 162.535 | 184.171 | 140.551 | 131.455 | 153.561 | 96.986 | 140.918 | 145.491 | 97.459 | 42.03 | 146.58 | 158.048 | 126.085 | 6.981 | 118.342 | 147.224 | 126.088 |
Income Before Tax Ratio
| 0.376 | 0.417 | 0.261 | 0.369 | 0.348 | 0.298 | 0.3 | 0.379 | 0.336 | 0.284 | 0.286 | 0.307 | 0.269 | 0.23 | 0.224 | 0.243 | 0.216 | 0.21 | 0.22 | 0.237 | 0.215 | 0.247 | 0.263 | 0.244 | 0.237 | 0.145 | 0.209 | 0.239 | 0.253 | 0.041 | 0.329 | 0.162 | 0.211 | 0.182 | 0.243 | 0.298 | 0.177 | 0.22 | 0.257 | 0.226 | 0.154 | 0.188 | 0.215 | 0.155 | 0.152 | 0.179 | 0.121 | 0.152 | 0.158 | 0.118 | 0.054 | 0.168 | 0.164 | 0.14 | 0.008 | 0.131 | 0.157 | 0.149 |
Income Tax Expense
| 44.911 | 44.123 | 28.338 | 38.142 | 40.5 | 34.099 | 35.28 | 57.164 | 57.404 | 37.521 | 31.903 | 44.727 | 44.474 | 27.652 | 37.031 | 31.984 | 21.185 | 21.464 | 31.818 | 30.093 | 29.2 | 33.29 | 34.878 | 34.641 | 38.275 | 23.48 | 22.921 | 29.709 | 19.864 | 6.33 | 66.973 | 18.283 | 31.985 | 26.071 | 29.358 | 38.74 | 29.929 | 26.442 | 18.686 | 36.24 | 27.373 | 29.453 | 26.257 | 27.134 | 28.701 | 24.466 | 37.987 | 19.793 | 71.572 | 17.105 | 25.47 | 21.202 | 37.422 | 22.313 | 4.384 | 1.416 | 43.186 | 23.244 |
Net Income
| 167.039 | 188.384 | 103.703 | 158.238 | 147.978 | 131.686 | 140.999 | 202.9 | 190.037 | 141.901 | 152.74 | 173.72 | 152.25 | 103.81 | 115.645 | 131.81 | 100.865 | 94.417 | 126.155 | 122.869 | 112.144 | 125.221 | 159.066 | 140.302 | 124.655 | 73.11 | 128.442 | 153.251 | 155.693 | 23.249 | 201.54 | 103.461 | 128.57 | 132.109 | 175.453 | 207.967 | 117.616 | 148.54 | 190.714 | 163.515 | 100.053 | 131.498 | 156.754 | 111.641 | 102.077 | 128.09 | 58.567 | 120.303 | 72.693 | 80.165 | 16.122 | 124.746 | 119.498 | 102.52 | 1.05 | 115.356 | 102.351 | 101.397 |
Net Income Ratio
| 0.296 | 0.337 | 0.206 | 0.299 | 0.275 | 0.237 | 0.241 | 0.295 | 0.258 | 0.224 | 0.236 | 0.244 | 0.209 | 0.181 | 0.169 | 0.195 | 0.179 | 0.171 | 0.175 | 0.19 | 0.17 | 0.194 | 0.215 | 0.195 | 0.181 | 0.109 | 0.176 | 0.202 | 0.224 | 0.031 | 0.246 | 0.137 | 0.17 | 0.151 | 0.208 | 0.25 | 0.141 | 0.185 | 0.233 | 0.184 | 0.12 | 0.152 | 0.183 | 0.123 | 0.118 | 0.149 | 0.073 | 0.13 | 0.079 | 0.097 | 0.021 | 0.143 | 0.124 | 0.114 | 0.001 | 0.128 | 0.109 | 0.12 |
EPS
| 1.09 | 1.23 | 0.68 | 1.04 | 0.97 | 0.86 | 0.92 | 1.33 | 1.24 | 0.93 | 1.01 | 1.14 | 1 | 0.68 | 0.75 | 0.86 | 0.66 | 0.62 | 0.82 | 0.8 | 0.73 | 0.82 | 1.04 | 0.92 | 0.82 | 0.48 | 0.84 | 1 | 1.02 | 0.15 | 1.32 | 0.68 | 0.84 | 0.87 | 1.15 | 1.36 | 0.77 | 0.97 | 1.25 | 1.07 | 0.66 | 0.86 | 1.02 | 0.73 | 0.67 | 0.84 | 0.38 | 0.79 | 0.48 | 0.53 | 0.11 | 0.82 | 0.78 | 0.67 | 0.007 | 0.76 | 0.67 | 0.66 |
EPS Diluted
| 1.09 | 1.23 | 0.68 | 1.03 | 0.97 | 0.86 | 0.92 | 1.32 | 1.24 | 0.93 | 1.01 | 1.14 | 1 | 0.68 | 0.75 | 0.86 | 0.66 | 0.62 | 0.82 | 0.8 | 0.73 | 0.82 | 1.04 | 0.92 | 0.82 | 0.48 | 0.84 | 1 | 1.02 | 0.15 | 1.32 | 0.67 | 0.84 | 0.86 | 1.15 | 1.36 | 0.77 | 0.97 | 1.25 | 1.07 | 0.65 | 0.86 | 1.02 | 0.73 | 0.67 | 0.84 | 0.38 | 0.79 | 0.47 | 0.52 | 0.11 | 0.82 | 0.78 | 0.67 | 0.007 | 0.76 | 0.67 | 0.66 |
EBITDA
| 183.054 | 178.983 | 144.267 | 223.477 | 214.173 | 192.932 | 202.428 | 286.528 | 274.996 | 201.714 | 209.45 | 210.436 | 196.252 | 134.981 | 177.208 | 177.034 | 135.57 | 108.214 | 184.816 | 160.615 | 137.627 | 147.539 | 220.924 | 181.487 | 139.446 | 124.401 | 180.975 | 210.39 | 204.759 | 59.166 | 297.968 | 149.683 | 163.812 | 194.874 | 232.929 | 187.265 | 159.317 | 137.176 | 219.115 | 177.841 | 142.542 | 148.198 | 215.767 | 147.76 | 160.858 | 173.613 | 124.128 | 158.953 | 162.975 | 120.215 | 64.093 | 169.903 | 183.223 | 149.975 | 31.976 | 143.599 | 174.175 | 153.985 |
EBITDA Ratio
| 0.325 | 0.32 | 0.26 | 0.422 | 0.398 | 0.347 | 0.346 | 0.416 | 0.374 | 0.319 | 0.328 | 0.335 | 0.299 | 0.283 | 0.259 | 0.279 | 0.251 | 0.264 | 0.257 | 0.275 | 0.255 | 0.284 | 0.296 | 0.283 | 0.278 | 0.186 | 0.248 | 0.277 | 0.294 | 0.08 | 0.363 | 0.198 | 0.248 | 0.214 | 0.276 | 0.331 | 0.209 | 0.253 | 0.268 | 0.258 | 0.187 | 0.222 | 0.252 | 0.187 | 0.186 | 0.202 | 0.155 | 0.171 | 0.177 | 0.145 | 0.121 | 0.196 | 0.189 | 0.179 | 0.057 | 0.14 | 0.206 | 0.184 |