TSUKADA GLOBAL HOLDINGS Inc.
TSE:2418.T
402 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 18,917 | 21,238 | 16,539 | 22,291 | 28,347 | 24,206 | 14,985 | 15,468 | 17,589 | 13,441 | 8,866 | 11,314 | 10,640 | 8,581 | 7,933 | 6,272 |
Short Term Investments
| 88 | 88 | 1,526 | 1,471 | 2,455 | 289 | -8,745 | -98 | 362 | 4,214 | 5,000 | -32 | 1,691 | -14 | 1,342 | 998 |
Cash and Short Term Investments
| 19,005 | 21,238 | 18,065 | 23,762 | 30,802 | 24,495 | 14,985 | 15,468 | 17,951 | 17,655 | 13,866 | 11,314 | 10,640 | 8,581 | 7,933 | 6,272 |
Net Receivables
| 1,665 | 1,479 | 1,000 | 816 | 1,259 | 2,063 | 1,524 | 1,425 | 1,494 | 1,422 | 767 | 697 | 641 | 720 | 395 | 379 |
Inventory
| 551 | 547 | 563 | 588 | 646 | 617 | 675 | 620 | 602 | 520 | 376 | 366 | 359 | 476 | 398 | 541 |
Other Current Assets
| 4,028 | 1,324 | 1,164 | 2,261 | 1,369 | 1,114 | 1,220 | 1,487 | 1,823 | 1,326 | 2,886 | 777 | 692 | 671 | 810 | 678 |
Total Current Assets
| 25,249 | 24,588 | 20,792 | 27,427 | 34,076 | 28,289 | 18,404 | 19,000 | 21,870 | 20,923 | 17,895 | 13,154 | 12,332 | 10,448 | 9,536 | 7,870 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 46,481 | 48,341 | 53,216 | 49,811 | 43,520 | 44,610 | 48,173 | 47,338 | 39,154 | 28,109 | 21,460 | 22,224 | 22,358 | 20,931 | 20,849 | 18,143 |
Goodwill
| 745 | 1,157 | 1,732 | 2,076 | 1,475 | 1,738 | 2,004 | 2,271 | 2,538 | 2,805 | 962 | 1,042 | 1,124 | 0 | 0 | 0 |
Intangible Assets
| 877 | 1,020 | 651 | 641 | 195 | 184 | 232 | 272 | 181 | 193 | 191 | 231 | 245 | 175 | 310 | 370 |
Goodwill and Intangible Assets
| 1,622 | 2,177 | 2,383 | 2,717 | 1,670 | 1,922 | 2,236 | 2,543 | 2,719 | 2,998 | 1,153 | 1,273 | 1,369 | 175 | 310 | 370 |
Long Term Investments
| 6,029 | 5,599 | 4,835 | 3,194 | 4,266 | 2,268 | 11,420 | 3,156 | 3,923 | -294 | -1,412 | 2,513 | 452 | 1,833 | -439 | -519 |
Tax Assets
| 6,661 | 5,695 | 7,251 | 6,107 | 3,973 | 3,415 | 3,343 | 3,110 | 2,770 | 2,247 | 2,061 | 1,961 | 1,733 | 1,662 | 1,350 | 1,009 |
Other Non-Current Assets
| 8,229 | 1,067 | 2,421 | 10,552 | 11,834 | 10,356 | 871 | 9,605 | 9,889 | 13,286 | 12,811 | 7,256 | 9,138 | 5,842 | 5,924 | 5,554 |
Total Non-Current Assets
| 69,022 | 62,879 | 70,106 | 72,381 | 65,263 | 62,571 | 66,043 | 65,752 | 58,455 | 46,346 | 36,073 | 35,227 | 35,050 | 30,443 | 27,994 | 24,557 |
Total Assets
| 94,271 | 87,472 | 90,901 | 99,814 | 99,343 | 90,862 | 84,447 | 84,752 | 80,327 | 67,269 | 53,968 | 48,381 | 47,382 | 40,891 | 37,530 | 32,427 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,947 | 2,101 | 1,726 | 1,283 | 2,298 | 2,437 | 2,461 | 2,362 | 2,258 | 2,327 | 2,189 | 2,157 | 1,966 | 1,733 | 1,484 | 1,836 |
Short Term Debt
| 8,225 | 8,070 | 13,945 | 6,548 | 5,285 | 3,762 | 12,977 | 13,886 | 3,581 | 3,110 | 3,193 | 3,803 | 4,048 | 3,145 | 3,109 | 2,786 |
Tax Payables
| 615 | 839 | 222 | 32 | 1,275 | 1,313 | 1,234 | 1,112 | 1,369 | 1,634 | 1,786 | 2,237 | 2,226 | 2,164 | 1,976 | 1,720 |
Deferred Revenue
| 615 | 0 | 3,309 | 3,692 | 3,717 | 1,313 | 2,859 | 2,448 | 2,500 | 2,840 | 2,754 | 3,231 | 3,566 | 3,421 | 3,477 | 2,964 |
Other Current Liabilities
| 7,525 | 8,359 | 5,545 | 5,678 | 6,559 | 6,266 | 4,010 | 3,369 | 4,495 | 3,186 | 2,234 | 2,531 | 2,306 | 1,806 | 1,441 | 1,195 |
Total Current Liabilities
| 18,312 | 18,530 | 24,525 | 17,201 | 17,859 | 13,778 | 22,307 | 22,065 | 12,834 | 11,463 | 10,370 | 11,722 | 11,886 | 10,105 | 9,511 | 8,781 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 41,100 | 39,425 | 38,921 | 49,184 | 39,366 | 35,739 | 22,263 | 24,431 | 31,785 | 24,035 | 16,066 | 12,820 | 14,251 | 12,627 | 13,962 | 13,075 |
Deferred Revenue Non-Current
| 204 | -1,177 | -1,135 | -1,177 | -538 | -581 | -611 | -497 | -431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,117 | 1,177 | 1,135 | 1,177 | 538 | 581 | 611 | 497 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,107 | 6,431 | 6,813 | 6,992 | 4,714 | 4,263 | 4,096 | 4,028 | 3,901 | 3,061 | 2,864 | 3,024 | 3,420 | 2,327 | 1,511 | 1,081 |
Total Non-Current Liabilities
| 48,528 | 45,856 | 45,734 | 56,176 | 44,080 | 40,002 | 26,359 | 28,459 | 35,686 | 27,096 | 18,930 | 15,844 | 17,671 | 14,954 | 15,473 | 14,156 |
Total Liabilities
| 66,840 | 64,386 | 70,259 | 73,377 | 61,939 | 53,780 | 48,666 | 50,524 | 48,520 | 38,559 | 29,300 | 27,566 | 29,557 | 25,059 | 24,984 | 22,937 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 692 | 1,017 | 744 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 |
Retained Earnings
| 26,393 | 22,140 | 20,933 | 27,070 | 37,937 | 35,849 | 33,816 | 32,090 | 30,630 | 27,238 | 23,443 | 19,729 | 16,949 | 14,939 | 11,573 | 8,631 |
Accumulated Other Comprehensive Income/Loss
| 589 | 513 | -692 | -1,017 | -744 | -513 | 179 | 315 | 1,018 | 454 | 206 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -257 | -258 | -952 | -1,276 | -1,005 | -772 | -258 | -259 | -313 | 546 | 547 | 614 | 404 | 421 | 501 | 387 |
Total Shareholders Equity
| 27,197 | 22,867 | 20,453 | 26,266 | 37,404 | 35,549 | 34,209 | 32,618 | 31,807 | 28,710 | 24,668 | 20,815 | 17,825 | 15,832 | 12,546 | 9,490 |
Total Equity
| 27,428 | 23,086 | 20,642 | 26,437 | 37,404 | 37,082 | 35,781 | 34,228 | 31,807 | 28,710 | 24,668 | 20,815 | 17,825 | 15,832 | 12,546 | 9,490 |
Total Liabilities & Shareholders Equity
| 94,268 | 87,472 | 90,901 | 99,814 | 99,343 | 90,862 | 84,447 | 84,752 | 80,327 | 67,269 | 53,968 | 48,381 | 47,382 | 40,891 | 37,530 | 32,427 |