Unitech Computer Co., Ltd.
TWSE:2414.TW
36 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,120.363 | 25,070.558 | 23,900.56 | 21,557.473 | 18,974.025 | 17,147.711 | 16,844.529 | 16,180.029 | 15,725.895 | 15,431.111 | 14,490.382 | 15,464.3 | 15,609.753 | 16,618.892 | 14,947.191 |
| Cost of Revenue
| 21,285.699 | 22,981.781 | 21,789.924 | 19,830.099 | 17,341.351 | 15,604.122 | 15,269.368 | 14,656.636 | 14,266.094 | 14,021.693 | 13,236.014 | 14,103.114 | 14,115.453 | 15,008.433 | 13,477.796 |
| Gross Profit
| 1,834.664 | 2,088.777 | 2,110.636 | 1,727.374 | 1,632.674 | 1,543.589 | 1,575.161 | 1,523.393 | 1,459.801 | 1,409.418 | 1,254.368 | 1,361.186 | 1,494.3 | 1,610.459 | 1,469.395 |
| Gross Profit Ratio
| 0.079 | 0.083 | 0.088 | 0.08 | 0.086 | 0.09 | 0.094 | 0.094 | 0.093 | 0.091 | 0.087 | 0.088 | 0.096 | 0.097 | 0.098 |
| Reseach & Development Expenses
| 135.437 | 137.65 | 150.618 | 124.84 | 125.681 | 112.753 | 126.453 | 125.253 | 119.421 | 94.266 | 113.953 | 114.719 | 151.462 | 116.971 | 94.256 |
| General & Administrative Expenses
| 364.501 | 367.666 | 374.495 | 329.864 | 305.488 | 288.291 | 284.172 | 275.037 | 273.401 | 264.136 | 274.208 | 313.253 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 909.02 | 871.28 | 841.827 | 808.346 | 831.163 | 842.247 | 824.899 | 827.268 | 757.884 | 741.603 | 672.186 | 687.41 | 0 | 0 | 0 |
| SG&A
| 1,191.48 | 1,238.946 | 1,216.322 | 1,138.21 | 1,136.651 | 1,130.538 | 1,109.071 | 1,102.305 | 1,031.285 | 1,005.739 | 946.394 | 1,000.663 | 0 | 0 | 0 |
| Other Expenses
| 6.415 | 19.509 | -0.02 | 10.412 | 16.267 | 7.546 | 7.519 | 11.274 | -2.096 | 21.766 | 19.202 | 25.816 | 5.708 | 4.624 | 4.727 |
| Operating Expenses
| 1,326.917 | 1,376.596 | 1,366.94 | 1,263.05 | 1,262.332 | 1,243.291 | 1,235.524 | 1,227.558 | 1,150.706 | 1,100.005 | 1,060.347 | 1,116.433 | 1,198.083 | 1,266.901 | 1,125.293 |
| Operating Income
| 507.747 | 737.06 | 748.21 | 478.483 | 386.609 | 300.298 | 339.637 | 295.835 | 309.095 | 309.413 | 194.021 | 244.753 | 296.217 | 343.558 | 344.102 |
| Operating Income Ratio
| 0.022 | 0.029 | 0.031 | 0.022 | 0.02 | 0.018 | 0.02 | 0.018 | 0.02 | 0.02 | 0.013 | 0.016 | 0.019 | 0.021 | 0.023 |
| Total Other Income Expenses Net
| 3.825 | -46.262 | -15.908 | -15.067 | -15.108 | 3.806 | 1.166 | 1.714 | -10.913 | 10.517 | 8.411 | 14.952 | 6.946 | -4.131 | -5.542 |
| Income Before Tax
| 511.572 | 690.798 | 732.302 | 463.416 | 371.501 | 304.104 | 340.803 | 297.549 | 298.182 | 319.93 | 202.432 | 259.705 | 303.163 | 339.427 | 338.56 |
| Income Before Tax Ratio
| 0.022 | 0.028 | 0.031 | 0.021 | 0.02 | 0.018 | 0.02 | 0.018 | 0.019 | 0.021 | 0.014 | 0.017 | 0.019 | 0.02 | 0.023 |
| Income Tax Expense
| 102.07 | 137.733 | 157.616 | 91.63 | 70.849 | 43.601 | 64.72 | 48.819 | 59.938 | 54.022 | 35.669 | 50.216 | 47.761 | 59.037 | 80.28 |
| Net Income
| 384.88 | 498.161 | 556.027 | 364.525 | 293.529 | 255.285 | 257.758 | 233.54 | 223.777 | 251.831 | 157.319 | 206.858 | 242.509 | 237.347 | 236.791 |
| Net Income Ratio
| 0.017 | 0.02 | 0.023 | 0.017 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.016 | 0.011 | 0.013 | 0.016 | 0.014 | 0.016 |
| EPS
| 2.38 | 3.08 | 3.44 | 2.25 | 1.81 | 1.58 | 1.59 | 1.44 | 1.38 | 1.56 | 0.97 | 1.28 | 1.5 | 1.47 | 1.3 |
| EPS Diluted
| 2.37 | 3.05 | 3.41 | 2.24 | 1.8 | 1.57 | 1.58 | 1.43 | 1.37 | 1.54 | 0.96 | 1.27 | 1.48 | 1.46 | 1.29 |
| EBITDA
| 616.49 | 842.839 | 850.509 | 582.095 | 491.728 | 378.004 | 414.911 | 376.007 | 372.091 | 394.18 | 268.835 | 328.532 | 385.754 | 429.077 | 438.858 |
| EBITDA Ratio
| 0.027 | 0.034 | 0.036 | 0.027 | 0.026 | 0.022 | 0.025 | 0.023 | 0.024 | 0.026 | 0.019 | 0.021 | 0.025 | 0.026 | 0.029 |