Benefit One Inc.

TSE:2412.T

2168 (JPY) • At close May 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 8,47510,01017,98613,0648,46212,82310,4237,3964,7873,4653,8633,9177,7055,5794,1893,8203,5722,4162,316.49
Short Term Investments 0-994-1,1294,5004,5004,505000203203203203202202202201200200.512
Cash and Short Term Investments 8,47510,01017,98613,0648,46212,82310,4237,3964,7873,6684,0664,1207,9085,7814,3914,0223,7732,6162,517.002
Net Receivables 8,4867,5386,1946,8256,1665,64710,76010,9529,9768,4926,6836,3152,98902,7172,5272,5461,9371,276.461
Inventory 2,1571,5201,9471,3251,1101,1131,3399945675924683122870242242410220219.285
Other Current Assets 5,024482,4171,4841,4211,2951,0439258506941,1529286082,71918620115916079.779
Total Current Assets 24,14227,40732,14828,69623,46928,03623,56520,26716,18013,44612,36911,67511,7928,9717,5366,9926,8884,9334,092.527
Non-Current Assets:
Property, Plant & Equipment, Net 1,5771,5831,3081,3101,4511,5321,5641,6671,6042,4652,3481,9561,5876651,6231,759823732458.57
Goodwill 5,2345,5295,82441221126176100182264323123631342052473300
Intangible Assets 16,15415,32613,6692,3931,7501,7831,8481,6191,5961,5821,3259138708261,1691,3401,174916851.079
Goodwill and Intangible Assets 21,38820,85519,4932,3971,7621,8041,9741,7951,6961,7641,5891,2369938891,3031,5451,4211,246851.079
Long Term Investments 2,5014,1355,0203,6182,8993,1282,1091,9661,3511,372948399-67-91-78-7414282347.881
Tax Assets 16,155-99476149343273137151230166180147123134126169110200200.512
Other Non-Current Assets -15,176994-1-1-108829319381,3491,0449018551,8417941,0211,194942889.016
Total Non-Current Assets 26,44526,57325,8967,4736,4546,7376,6666,5105,8197,1166,1094,6393,4913,4383,7684,4203,5623,4022,747.058
Total Assets 50,58753,98158,04736,17129,92634,77430,23526,77922,00220,56418,48016,31615,28312,40911,30411,41210,4508,3356,839.585
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2454,2775,7043,2842,2652,6872,3652,4022,1582,1192,2372,0743,1062,9561,9982,1322,3671,8461,521.397
Short Term Debt 1,1531,1601,17027928128023639072716142301663280
Tax Payables 9561,7002,6652,0301,5431,5271,1341,2241,070769837575582554407574582446193.658
Deferred Revenue 4,52511,42312,4689,2928,3229,4047,9367,2796,2484,9574,4063,6571,4365544075745824460
Other Current Liabilities 6,9471,7322,0152,3291,4361,5091,6731,067953984645984855158941,7971,449783592.771
Total Current Liabilities 16,87018,59221,35715,18412,30413,88012,21011,1389,4318,1317,3496,7575,4273,5413,3054,5064,4003,0832,114.168
Non-Current Liabilities:
Long Term Debt 6,5007,6038,567108175221230288127149132917750227790
Deferred Revenue Non-Current 143479527-449-221-2260000000000000
Deferred Tax Liabilities Non-Current 1,5472,0622,4654492212260000000000054114.309
Other Non-Current Liabilities 1,1934152201,016882793690643519415358243161107656543151.462
Total Non-Current Liabilities 9,38310,55911,7791,1241,0571,01492093164656449033423815787725078115.771
Total Liabilities 26,25329,15133,13616,30813,36114,89413,13012,06910,0778,6957,8397,0915,6653,6983,3924,5784,4503,1612,229.939
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,5271,5271,5271,5271,5271,5271,5271,5271,5271,5271,5271,5221,5161,5161,5141,5051,4211,4021,376.386
Retained Earnings 21,36521,72221,26017,09514,31616,61016,61314,31611,81310,1359,1017,9246,9616,0655,2654,2133,2372,3121,742.427
Accumulated Other Comprehensive Income/Loss 1,0411,4581,9791,1115916020000000000000
Other Total Stockholders Equity 3981221451301301,130-1,073-1,162-1,48859-160-2211,1411,1301,1331,1161,3421,4601,489.373
Total Shareholders Equity 24,33124,82924,91119,86316,56419,86917,06714,68111,85211,72110,4689,2259,6188,7117,9126,8346,0005,1744,608.186
Total Equity 24,33124,83024,91119,86316,56519,88017,10514,68111,85211,72110,4689,2259,6188,7117,9126,8346,0005,1744,608.186
Total Liabilities & Shareholders Equity 50,58753,98158,04736,17129,92634,77430,23526,77922,00220,56418,48016,31615,28312,40911,30411,41210,4508,3356,839.585