Benefit One Inc.
TSE:2412.T
2168 (JPY) • At close May 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 8,475 | 10,010 | 17,986 | 13,064 | 8,462 | 12,823 | 10,423 | 7,396 | 4,787 | 3,465 | 3,863 | 3,917 | 7,705 | 5,579 | 4,189 | 3,820 | 3,572 | 2,416 | 2,316.49 |
Short Term Investments
| 0 | -994 | -1,129 | 4,500 | 4,500 | 4,505 | 0 | 0 | 0 | 203 | 203 | 203 | 203 | 202 | 202 | 202 | 201 | 200 | 200.512 |
Cash and Short Term Investments
| 8,475 | 10,010 | 17,986 | 13,064 | 8,462 | 12,823 | 10,423 | 7,396 | 4,787 | 3,668 | 4,066 | 4,120 | 7,908 | 5,781 | 4,391 | 4,022 | 3,773 | 2,616 | 2,517.002 |
Net Receivables
| 8,486 | 7,538 | 6,194 | 6,825 | 6,166 | 5,647 | 10,760 | 10,952 | 9,976 | 8,492 | 6,683 | 6,315 | 2,989 | 0 | 2,717 | 2,527 | 2,546 | 1,937 | 1,276.461 |
Inventory
| 2,157 | 1,520 | 1,947 | 1,325 | 1,110 | 1,113 | 1,339 | 994 | 567 | 592 | 468 | 312 | 287 | 0 | 242 | 242 | 410 | 220 | 219.285 |
Other Current Assets
| 5,024 | 48 | 2,417 | 1,484 | 1,421 | 1,295 | 1,043 | 925 | 850 | 694 | 1,152 | 928 | 608 | 2,719 | 186 | 201 | 159 | 160 | 79.779 |
Total Current Assets
| 24,142 | 27,407 | 32,148 | 28,696 | 23,469 | 28,036 | 23,565 | 20,267 | 16,180 | 13,446 | 12,369 | 11,675 | 11,792 | 8,971 | 7,536 | 6,992 | 6,888 | 4,933 | 4,092.527 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,577 | 1,583 | 1,308 | 1,310 | 1,451 | 1,532 | 1,564 | 1,667 | 1,604 | 2,465 | 2,348 | 1,956 | 1,587 | 665 | 1,623 | 1,759 | 823 | 732 | 458.57 |
Goodwill
| 5,234 | 5,529 | 5,824 | 4 | 12 | 21 | 126 | 176 | 100 | 182 | 264 | 323 | 123 | 63 | 134 | 205 | 247 | 330 | 0 |
Intangible Assets
| 16,154 | 15,326 | 13,669 | 2,393 | 1,750 | 1,783 | 1,848 | 1,619 | 1,596 | 1,582 | 1,325 | 913 | 870 | 826 | 1,169 | 1,340 | 1,174 | 916 | 851.079 |
Goodwill and Intangible Assets
| 21,388 | 20,855 | 19,493 | 2,397 | 1,762 | 1,804 | 1,974 | 1,795 | 1,696 | 1,764 | 1,589 | 1,236 | 993 | 889 | 1,303 | 1,545 | 1,421 | 1,246 | 851.079 |
Long Term Investments
| 2,501 | 4,135 | 5,020 | 3,618 | 2,899 | 3,128 | 2,109 | 1,966 | 1,351 | 1,372 | 948 | 399 | -67 | -91 | -78 | -74 | 14 | 282 | 347.881 |
Tax Assets
| 16,155 | -994 | 76 | 149 | 343 | 273 | 137 | 151 | 230 | 166 | 180 | 147 | 123 | 134 | 126 | 169 | 110 | 200 | 200.512 |
Other Non-Current Assets
| -15,176 | 994 | -1 | -1 | -1 | 0 | 882 | 931 | 938 | 1,349 | 1,044 | 901 | 855 | 1,841 | 794 | 1,021 | 1,194 | 942 | 889.016 |
Total Non-Current Assets
| 26,445 | 26,573 | 25,896 | 7,473 | 6,454 | 6,737 | 6,666 | 6,510 | 5,819 | 7,116 | 6,109 | 4,639 | 3,491 | 3,438 | 3,768 | 4,420 | 3,562 | 3,402 | 2,747.058 |
Total Assets
| 50,587 | 53,981 | 58,047 | 36,171 | 29,926 | 34,774 | 30,235 | 26,779 | 22,002 | 20,564 | 18,480 | 16,316 | 15,283 | 12,409 | 11,304 | 11,412 | 10,450 | 8,335 | 6,839.585 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,245 | 4,277 | 5,704 | 3,284 | 2,265 | 2,687 | 2,365 | 2,402 | 2,158 | 2,119 | 2,237 | 2,074 | 3,106 | 2,956 | 1,998 | 2,132 | 2,367 | 1,846 | 1,521.397 |
Short Term Debt
| 1,153 | 1,160 | 1,170 | 279 | 281 | 280 | 236 | 390 | 72 | 71 | 61 | 42 | 30 | 16 | 6 | 3 | 2 | 8 | 0 |
Tax Payables
| 956 | 1,700 | 2,665 | 2,030 | 1,543 | 1,527 | 1,134 | 1,224 | 1,070 | 769 | 837 | 575 | 582 | 554 | 407 | 574 | 582 | 446 | 193.658 |
Deferred Revenue
| 4,525 | 11,423 | 12,468 | 9,292 | 8,322 | 9,404 | 7,936 | 7,279 | 6,248 | 4,957 | 4,406 | 3,657 | 1,436 | 554 | 407 | 574 | 582 | 446 | 0 |
Other Current Liabilities
| 6,947 | 1,732 | 2,015 | 2,329 | 1,436 | 1,509 | 1,673 | 1,067 | 953 | 984 | 645 | 984 | 855 | 15 | 894 | 1,797 | 1,449 | 783 | 592.771 |
Total Current Liabilities
| 16,870 | 18,592 | 21,357 | 15,184 | 12,304 | 13,880 | 12,210 | 11,138 | 9,431 | 8,131 | 7,349 | 6,757 | 5,427 | 3,541 | 3,305 | 4,506 | 4,400 | 3,083 | 2,114.168 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 6,500 | 7,603 | 8,567 | 108 | 175 | 221 | 230 | 288 | 127 | 149 | 132 | 91 | 77 | 50 | 22 | 7 | 7 | 9 | 0 |
Deferred Revenue Non-Current
| 143 | 479 | 527 | -449 | -221 | -226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,547 | 2,062 | 2,465 | 449 | 221 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 114.309 |
Other Non-Current Liabilities
| 1,193 | 415 | 220 | 1,016 | 882 | 793 | 690 | 643 | 519 | 415 | 358 | 243 | 161 | 107 | 65 | 65 | 43 | 15 | 1.462 |
Total Non-Current Liabilities
| 9,383 | 10,559 | 11,779 | 1,124 | 1,057 | 1,014 | 920 | 931 | 646 | 564 | 490 | 334 | 238 | 157 | 87 | 72 | 50 | 78 | 115.771 |
Total Liabilities
| 26,253 | 29,151 | 33,136 | 16,308 | 13,361 | 14,894 | 13,130 | 12,069 | 10,077 | 8,695 | 7,839 | 7,091 | 5,665 | 3,698 | 3,392 | 4,578 | 4,450 | 3,161 | 2,229.939 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,527 | 1,522 | 1,516 | 1,516 | 1,514 | 1,505 | 1,421 | 1,402 | 1,376.386 |
Retained Earnings
| 21,365 | 21,722 | 21,260 | 17,095 | 14,316 | 16,610 | 16,613 | 14,316 | 11,813 | 10,135 | 9,101 | 7,924 | 6,961 | 6,065 | 5,265 | 4,213 | 3,237 | 2,312 | 1,742.427 |
Accumulated Other Comprehensive Income/Loss
| 1,041 | 1,458 | 1,979 | 1,111 | 591 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 398 | 122 | 145 | 130 | 130 | 1,130 | -1,073 | -1,162 | -1,488 | 59 | -160 | -221 | 1,141 | 1,130 | 1,133 | 1,116 | 1,342 | 1,460 | 1,489.373 |
Total Shareholders Equity
| 24,331 | 24,829 | 24,911 | 19,863 | 16,564 | 19,869 | 17,067 | 14,681 | 11,852 | 11,721 | 10,468 | 9,225 | 9,618 | 8,711 | 7,912 | 6,834 | 6,000 | 5,174 | 4,608.186 |
Total Equity
| 24,331 | 24,830 | 24,911 | 19,863 | 16,565 | 19,880 | 17,105 | 14,681 | 11,852 | 11,721 | 10,468 | 9,225 | 9,618 | 8,711 | 7,912 | 6,834 | 6,000 | 5,174 | 4,608.186 |
Total Liabilities & Shareholders Equity
| 50,587 | 53,981 | 58,047 | 36,171 | 29,926 | 34,774 | 30,235 | 26,779 | 22,002 | 20,564 | 18,480 | 16,316 | 15,283 | 12,409 | 11,304 | 11,412 | 10,450 | 8,335 | 6,839.585 |