Career Design Center Co., Ltd.
TSE:2410.T
1760 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 4,534.275 | 3,422.206 | 2,619.31 | 2,539.205 | 3,192.819 | 2,932.868 | 2,455.889 | 2,285.193 | 2,066.172 | 1,754.356 | 1,544.572 | 1,117.899 | 804.286 | 479.374 | 790.123 | 1,809.589 |
Short Term Investments
| 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 179.874 | 299.49 | 0 |
Cash and Short Term Investments
| 4,534.275 | 3,422.206 | 2,619.31 | 2,539.205 | 3,192.819 | 2,932.868 | 2,455.889 | 2,285.193 | 2,066.172 | 1,754.356 | 1,544.572 | 1,117.899 | 804.286 | 659.248 | 1,089.613 | 1,809.589 |
Net Receivables
| 1,429.675 | 1,443.967 | 1,342.199 | 1,097.176 | 1,458.165 | 1,516.178 | 1,362.116 | 1,130.788 | 1,003.215 | 850.668 | 670.387 | 552.726 | 376.039 | 232.648 | 230.387 | 702.976 |
Inventory
| 9.403 | 8.778 | 8.292 | 9.64 | 8.619 | 7.536 | 5.262 | 4.71 | 10.543 | 5.35 | 8.84 | 7.329 | 5.34 | 15.84 | 11.444 | 38.823 |
Other Current Assets
| 150.82 | 127.983 | 113.068 | 248.164 | 137.863 | 99.658 | 151.343 | 90.049 | 100.964 | 60.108 | 2.191 | 1.952 | -2.044 | -0.955 | -0.676 | 27.648 |
Total Current Assets
| 6,124.173 | 5,002.934 | 4,082.869 | 3,894.185 | 4,797.466 | 4,556.24 | 3,974.61 | 3,510.74 | 3,180.894 | 2,670.482 | 2,225.99 | 1,679.906 | 1,183.621 | 906.781 | 1,330.768 | 2,579.036 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 161.539 | 180.926 | 449.85 | 191.176 | 216.62 | 236.324 | 195.842 | 218.028 | 179.923 | 200.375 | 143.768 | 62.962 | 72.353 | 78.866 | 99.417 | 140.677 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,163.068 | 983.427 | 1,004.709 | 953.816 | 672.238 | 511.477 | 542.961 | 468.583 | 431.307 | 416.588 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,163.068 | 983.427 | 1,004.709 | 953.816 | 672.238 | 511.477 | 542.961 | 468.583 | 431.307 | 416.588 | 246.534 | 171.739 | 179.239 | 218.46 | 298.794 | 350.094 |
Long Term Investments
| 258.394 | 0 | 0 | 40 | 0.27 | 277 | 284 | 178 | 166 | 167 | 0 | 0 | 0 | 0 | 0 | 1.874 |
Tax Assets
| 224.929 | 197.513 | 269.618 | 286.943 | 134.695 | 29.245 | 28.573 | 25.406 | 12.996 | 1.37 | 0 | 0 | 0 | 0 | 0 | 15.442 |
Other Non-Current Assets
| 67.26 | 352.932 | 51.481 | 275.956 | 269.704 | 0.518 | -0.493 | 0.57 | -0.014 | -0.047 | 120.529 | 105.65 | 83.274 | 100.857 | 297.557 | 144.404 |
Total Non-Current Assets
| 1,875.19 | 1,714.798 | 1,775.658 | 1,747.891 | 1,293.527 | 1,054.564 | 1,050.883 | 890.587 | 790.212 | 785.286 | 510.831 | 340.351 | 334.866 | 398.183 | 695.768 | 652.491 |
Total Assets
| 7,999.366 | 6,717.734 | 5,858.531 | 5,642.078 | 6,090.995 | 5,610.806 | 5,025.493 | 4,401.327 | 3,971.106 | 3,455.768 | 2,736.821 | 2,020.257 | 1,518.487 | 1,304.964 | 2,026.536 | 3,231.527 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 9.247 | 11.888 | 11.58 | 8.567 | 21.348 | 21.45 | 372.095 | 341.323 | 449.503 | 429.937 | 273.484 | 197.424 | 111.749 | 154.274 | 142.953 | 242.123 |
Short Term Debt
| 99.996 | 99.996 | 58 | 45.032 | 44.992 | 44.992 | 64.592 | 105.792 | 85.8 | 60.8 | 92.882 | 132.082 | 130 | 155.24 | 518.504 | 29.469 |
Tax Payables
| 720.438 | 563.063 | 56.64 | 59.189 | 194.091 | 193.56 | 232.428 | 230.124 | 184.147 | 49.164 | 118.6 | 61.926 | 68.403 | 37.579 | 1.408 | 16.053 |
Deferred Revenue
| 2,843.104 | 338.676 | 1,258.206 | 1,238.514 | 1,248.43 | 1,135.716 | 792.78 | 641.499 | 575.868 | 340.842 | 450.936 | 333.101 | 255.346 | 149.323 | 96.21 | 181.729 |
Other Current Liabilities
| 148.308 | 2,257.853 | 365.936 | 303.297 | 270.434 | 352.434 | 316.056 | 233.824 | 269.538 | 212.527 | 19.156 | 32.01 | 11.552 | 11.474 | 13.286 | 16.701 |
Total Current Liabilities
| 3,100.655 | 2,708.413 | 1,693.722 | 1,595.41 | 1,585.204 | 1,554.592 | 1,545.523 | 1,322.438 | 1,380.709 | 1,044.106 | 836.458 | 694.617 | 508.647 | 470.311 | 770.953 | 470.022 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 708.345 | 808.341 | 0 | 0 | 20.032 | 40.024 | 60.016 | 99.608 | 80.4 | 141.2 | 206.685 | 6.768 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -3.078 | -3.479 | 0 | 0 | 0 | 0 | -5.483 | -5.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.078 | 3.479 | 3.88 | 4.28 | 0 | 0 | 5.483 | 5.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 256.961 | 240.425 | 212.692 | 200.827 | 160.711 | 135.13 | 127.336 | 121.532 | 83.868 | 83.032 | 51.996 | 48.222 | 42.598 | 32.294 | 24.882 | 20.843 |
Total Non-Current Liabilities
| 965.306 | 1,048.766 | 216.572 | 205.107 | 180.743 | 175.154 | 187.352 | 221.14 | 164.268 | 224.232 | 258.681 | 54.99 | 42.598 | 32.294 | 24.882 | 20.843 |
Total Liabilities
| 4,065.961 | 3,757.179 | 1,910.294 | 1,800.517 | 1,765.947 | 1,729.746 | 1,732.875 | 1,543.578 | 1,544.977 | 1,268.338 | 1,095.139 | 749.607 | 551.245 | 502.605 | 795.835 | 490.865 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 18.149 | 8.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 558.663 | 508.5 | 504 |
Retained Earnings
| 4,664.609 | 3,749.565 | 3,275.465 | 3,147.138 | 3,620.506 | 3,154.517 | 2,605.688 | 2,006.617 | 1,537.039 | 1,293.075 | 776.343 | 453.027 | 164.883 | -491.321 | 37.346 | 1,531.904 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -18.149 | -8.068 | 68.149 | 83.538 | 89.702 | 86 | 91 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,289.867 | -1,347.673 | 114.109 | 135.76 | 145.879 | 99.731 | 44.729 | 202.767 | 244.427 | 244.692 | 306.676 | 258.96 | 243.696 | 735.017 | 684.855 | 704.758 |
Total Shareholders Equity
| 3,933.405 | 2,960.555 | 3,948.237 | 3,841.561 | 4,325.048 | 3,881.06 | 3,292.618 | 2,857.749 | 2,426.129 | 2,187.43 | 1,641.682 | 1,270.65 | 967.242 | 802.359 | 1,230.701 | 2,740.662 |
Total Equity
| 3,933.405 | 2,960.555 | 3,948.237 | 3,841.561 | 4,325.048 | 3,881.06 | 3,292.618 | 2,857.749 | 2,426.129 | 2,187.43 | 1,641.682 | 1,270.65 | 967.242 | 802.359 | 1,230.701 | 2,740.662 |
Total Liabilities & Shareholders Equity
| 7,999.366 | 6,717.734 | 5,858.531 | 5,642.078 | 6,090.995 | 5,610.806 | 5,025.493 | 4,401.327 | 3,971.106 | 3,455.768 | 2,736.821 | 2,020.257 | 1,518.487 | 1,304.964 | 2,026.536 | 3,231.527 |