AUO Corporation

TWSE:2409.TW

16.75 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q42002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 71,961.00187,673.83783,969.46378,515.68390,530.94577,099.57380,613.1280,613.40384,942.09290,131.83879,944.68687,922.00199,551.438103,783.77290,274.68778,300.19672,15576,78980,449.77271,14980,09668,62069,16363,06082,32497,123105,021107,656102,80185,48480,19174,05372,95473,65678,88176,91589,75478,32581,96575,41476,53673,07776,31269,97577,65364,975.64177,42677,59885,46386,56790,836.66883,42187,42169,56389,498.49185,17390,26488,24985,443.31158,60766,28063,80783,434.69788,85392,068.11113,805.56989,894.39939,927.63820,032.1821,844.17843,918.77227,571.82520,103.10924,115.17826,331.31517,388.99816,518.98815,244.09317,772.80416,162.98938,050.42517,944.04226,002.331
Short Term Investments 629.6324,186.821760.7094,563.8184,024.7494,419.1824,958.1314,306.70313,374.32811,688.32512,345.95210,746.90710,950.788831.2061,232.282,057.6822,9893,5853,823.7894,3533,8323,2433,1693,4471,7169995895625087956269641,9911,83011,94816,8489,2804,2173,1574,7642,1392,6206,8496,2795,6125,587.1571,6398392,8131,78885.6211,2421,5290427.2651,800001,095.3042,3291,3856441,537.8320971.3751,215.5471,347.2141,694.8871,773.3411,721.0561,848.481,721.171,783.341,852.5141,590.6151,592.8851,582.2791,574.8031,584.2791,629.8813,294.1182,284.2113,237.461
Cash and Short Term Investments 72,590.63391,860.65884,730.17283,079.50194,555.69481,518.75585,571.25184,920.10698,316.42101,820.16392,290.63898,668.908110,502.226104,614.97891,506.96780,357.87875,14480,37484,273.56175,50283,92871,86372,33266,50784,04098,122105,610108,218103,30986,27980,81775,01774,94575,48690,82993,76399,03482,54285,12280,17878,67575,69783,16176,25483,26570,562.79879,06578,43788,27688,35590,922.28984,66388,95069,56389,925.75686,97390,26488,24986,538.61560,93667,66564,45183,434.69788,85393,039.485115,021.11691,241.61341,622.52521,805.52123,565.23545,767.25229,292.99621,886.4525,967.69227,921.9318,981.88318,101.26616,818.89619,357.08317,792.87141,344.54420,228.25329,239.792
Net Receivables 33,502.24621,60725,684.08232,961.77927,430.320,824.29620,509.48219,369.12733,162.66953,608.71261,654.46966,013.47863,791.35153,677.6846,877.42645,040.81536,97127,92732,171.01639,86640,06542,36247,41549,68544,39640,17340,64548,32744,91247,33548,27843,33937,42431,30434,84043,87449,48455,22259,62150,75648,89844,74643,72746,77345,21639,007.35242,64052,21552,67050,52051,723.0364,44458,68463,37659,915.93375,14276,99269,44162,345.566,45247,88232,11323,899.07752,53863,078.64667,979.45575,914.96179,692.30661,081.7346,402.3357,822.06244,651.13135,018.3243,030.31842,725.83637,532.35927,753.16524,409.44720,689.09624,006.79326,319.33116,943.9410,078.957
Inventory 33,164.31429,402.23429,003.12129,714.21328,408.86228,532.98530,263.71329,813.837,240.71937,803.02434,489.08834,736.30831,412.5729,069.79926,753.40126,745.83626,66027,88223,460.07225,43526,61427,36226,30927,23526,16424,79224,85425,02125,54025,64527,67927,01327,75431,17731,79638,09937,44538,03436,42035,28735,29937,42237,59841,51141,81047,098.52742,58647,29550,84754,18547,881.94851,52152,61149,65544,568.10649,91753,88048,05639,229.91642,59032,53523,80423,610.68739,88943,742.21837,256.50935,432.9342,632.93944,694.7544,879.85742,309.36828,167.61525,680.10122,750.16819,217.17215,796.11215,00015,181.10115,862.8220,950.76617,680.6759,946.1138,524.383
Other Current Assets 5,719.671204.9674,793.338487.311311.0463,618.233,832.3614,670.6883,997.6824,565.263,592.2034,527.7764,007.6233,913.0913,179.8793,701.2383,7843,3353,295.5624,2223,9773,0983,0124,2496,3508,1169,0677,3527,4096,5106,5726,5695,3005,3324,5275,1024,8394,4804,4526,0875,2264,2635,1185,5125,2039,267.78611,44512,88012,47511,7351,280.07814,03212,90615,2362,241.9779,24711,2519,6691,867.2946,3824,61210,2774,620.12615,76515,511.6417,291.1533,803.69112,255.346,567.9287,413.7821,112.5496,156.4945,317.5974,907.5361,117.2027,134.7992,531.6463,433.071602.4414,685.9094,369.749284.8562,073.531
Total Current Assets 144,976.864146,946.621144,210.713146,242.804150,705.902134,494.266140,176.807138,773.721172,717.49197,797.159192,026.398203,946.47209,713.77191,275.548168,317.673155,845.767142,559139,518143,200.211145,025154,584144,685149,068147,676160,950171,203180,176188,918181,170165,769163,346151,938145,423143,299161,992180,838190,802180,278185,615172,308168,098162,128169,604170,050175,494165,936.463175,736190,827204,268204,795202,673.929214,660213,151197,830204,985.595221,279232,387215,415196,460.796176,360152,694130,645146,293.09197,045215,371.989237,548.233217,889.919176,203.11134,149.929122,261.205152,719.074108,268.23687,902.46796,655.71496,089.27979,445.15363,386.07759,842.51459,663.92867,436.33889,714.29850,631.44749,916.663
Non-Current Assets:
Property, Plant & Equipment, Net 180,963.984179,833.738180,943.43186,410.49189,249.838192,155.068188,634.295189,610.672184,929.049184,104.218181,860.418183,940.082187,025.063192,507.728196,757.469201,877.816206,573212,906207,375.066225,480230,093233,090221,586224,289225,165226,041224,933217,139216,105216,149222,742213,187214,059208,157208,786216,670214,250222,606231,815237,696248,564259,472270,269281,246293,578304,696.476313,993329,599341,138348,399358,478.963359,585361,989371,873383,867.746380,172375,946388,238392,547.228401,070381,777388,878389,348.259373,069373,766.779366,305.028363,854.498374,048.629385,603.053379,592.246381,491.762253,078.242239,227.002225,974.169221,699.884212,782.925189,620.255174,992.109159,520.28139,966.055125,882.37100,451.51971,168.837
Goodwill 14,984.16210,616.50710,585.16110,623.83610,593.41710,577.39210,581.67411,710.19811,076.79211,072.33311,067.79412,016.1612,016.06912,018.90412,016.99312,019.96300600.324000600.32412,056.512,205.78412,205.784000000000000000011,280.595011,456.17611,280.59511,280.59511,456.1760011,456.17600011,454.51200011,464.94700011,280.59500014,021.69600014,285.805000000000000
Intangible Assets 3,622.341671.263683.70611,354.96311,351.94511,359.35911,396.24112,561.381595.339645.411689.161740.577791.712810.225784.365833.60712,915.92113,001.26912,523.22213,027.31713,150.5513,264.6641,496.3441,442.2771,443.6721,577.0881,890.29713,313.50413,451.95513,464.3832,322.23914,020.84214,269.86214,517.9583,294.68414,809.56914,735.77314,958.2863,885.75515,102.8515,314.64515,526.5694,432.54215,518.3933,258.213,446.9513,652.3033,456.492003,971.9260002,607.4550002,828.3070004,267.5540004,967.1460005,853.8570002,489.7560001,061.268002,235.6882,989.635
Goodwill and Intangible Assets 18,606.50311,287.7711,268.86711,354.96311,351.94511,359.35911,396.24112,561.38111,672.13111,717.74411,756.95512,756.73712,807.78112,829.12912,801.35812,853.5712,915.92113,001.26913,123.54613,027.31713,150.5513,264.6642,096.66813,498.77713,649.45613,782.8721,890.29713,313.50413,451.95513,464.3832,322.23914,020.84214,269.86214,517.9583,294.68414,809.56914,735.77314,958.2863,885.75515,102.8515,314.64515,526.5694,432.54215,518.39314,714.38614,727.54614,932.89814,912.6680015,428.10200014,061.96700014,293.25400015,548.14900018,988.84300020,139.6620002,489.7560001,061.268002,235.6882,989.635
Long Term Investments 29,685.20227,71733,355.82628,664.89128,630.74128,267.87528,686.35229,108.37913,405.49314,288.79314,409.33812,085.52612,104.67621,890.47618,854.62212,841.14314,54613,76813,544.6513,68813,29513,35713,26613,27913,77210,1329,9459,5119,6578,6718,2097,90214,52814,47214,55014,15913,98815,01114,87413,88414,14914,58714,05515,10215,17416,055.90415,38916,71016,75317,31617,842.07918,81318,25518,94016,914.64616,54614,83211,76112,206.67711,27311,9599,0427,247.3518,8240000000000000000000
Tax Assets 11,399.87210,212.93310,201.666,659.1926,686.9276,646.9736,649.4576,584.7646,578.826,459.6486,466.5886,016.5856,020.8316,014.936,005.3465,185.656-12,915.921-13,001.2695,181.617-13,027.317-13,150.55-13,264.6646,632.668-13,498.777-13,649.456-13,782.8727,069.014-13,313.504-13,451.955-13,464.3831,736.854-14,020.842-14,269.862-14,517.9581,987.853-14,809.569-14,735.773-14,958.2861,190.087-15,102.85-15,314.645-15,526.5691,078.63-15,518.393-14,714.38617,178.04212,341.891-14,912.6680011,064.1010003,379.370003,053.3190002,005.382000285.5940002,432.826000222.73000506.7510001,851.409
Other Non-Current Assets 13,797.8856,667.5493,490.2419,649.11710,667.82611,151.13911,297.52210,626.62219,102.49317,898.95818,291.34916,342.4415,996.1955,431.4644,533.8275,439.55621,74022,0503,931.90623,09823,82024,34217,182.66426,65627,90428,13217,438.68933,67134,21134,71631,412.90746,62343,37541,56034,944.46338,50136,50936,86632,481.15836,50338,09838,33932,803.82837,97437,6365,603.9227,410.21134,38834,41434,0967,290.9729,14426,06223,7306,106.44523,00722,39522,9344,051.48424,12724,73625,6536,493.40723,39733,573.13933,761.81216,473.34137,352.71337,864.10545,045.34421,253.41618,303.98512,775.20213,292.59810,149.3311,647.97413,765.82310,677.1649,620.3487,028.8637,193.2784,593.4133,469.496
Total Non-Current Assets 254,453.446235,718.99239,260.024242,738.653246,587.277249,580.414246,663.867248,491.818235,687.986234,469.361232,784.648231,141.37233,954.546238,673.727238,952.622238,197.741242,859248,724243,156.785262,266267,208270,789260,764264,224266,841264,305261,276260,321259,973259,536266,423267,712271,962264,189263,563269,330264,747274,483284,246288,083300,811312,398322,639334,322346,388358,261.89364,067380,697392,305399,811410,104.215407,542406,306414,543424,330.174419,725413,173422,933426,151.962436,470418,472423,573420,642.548405,290407,339.918400,066.841399,602.275411,401.342423,467.158424,637.589425,317.667271,382.227252,002.204239,266.767234,561.7224,430.899203,386.078185,669.274170,708.647146,994.918133,075.649107,280.61979,479.377
Total Assets 399,430.31382,665.611383,470.737388,981.457397,293.179384,074.68386,840.674387,265.539408,405.476432,266.52424,811.046435,087.84443,668.316429,949.275407,270.295394,043.508385,417388,242386,356.996407,291421,792415,474409,832411,900427,790435,508441,451449,239441,143425,305429,769419,650417,385407,488425,554450,168455,549454,761469,860460,391468,909474,525492,243504,372521,881524,198.353539,803571,524596,573604,606612,778.144622,202619,457612,373629,315.769641,004645,560638,348622,612.758612,830571,166554,218566,935.638602,335622,711.906637,615.074617,492.193587,604.452557,617.087546,898.794578,036.742379,650.462339,904.671335,922.481330,650.98303,876.052266,772.155245,511.788230,372.575214,431.256222,789.947157,912.066129,396.04
Liabilities & Equity:
Current Liabilities:
Account Payables 54,099.3948,438.83248,636.55954,962.35950,379.39743,002.91347,369.70938,406.51351,551.79363,177.17763,335.95861,761.4856,713.63455,809.83554,811.72552,133.41848,18447,49444,307.43755,26053,99454,66258,64957,97555,65151,36454,57556,41952,85553,94359,99859,18757,10954,98861,44366,38562,83666,95974,88175,89672,18072,94678,43482,47581,01667,356.43281,58786,26978,88477,88365,244.89394,43991,11190,9070109,106102,86694,402093,86471,93648,40345,929.22280,04286,695.19488,856.47188,990.33292,469.1577,074.63571,026.67769,484.80957,791.60549,285.04249,237.86448,792.42842,576.49634,778.48130,645.66627,091.94826,383.70341,411.7722,127.26811,150.922
Short Term Debt 9,577.2348,544.55810,969.45311,073.31715,115.82913,528.06714,596.37210,019.7037,968.2114,258.24417,477.17325,765.21920,412.86824,004.84517,524.56113,813.83715,09212,28311,943.1679,2508,34322,32230,14225,96429,09614,93511,57921,07319,03218,89218,60226,13522,66937,89340,70251,09355,24253,03656,99845,78449,75751,04066,22056,82854,89454,602.92554,11154,39055,18254,79954,300.98843,84237,15838,29431,276.25448,86548,16354,87041,570.9851,62945,43148,84135,349.13247,12341,708.40238,684.77735,723.64842,404.781755.3121,390.08445,612.245015,077.3329,847.5739,858.28,628.1293,670.8866,582.6776,174.3933.95633.613300.509771.791
Tax Payables 1,058.327880.281,083.671769.021953.594939.6071,567.6232,650.333,608.1282,266.7112,607.2353,440.3192,813.0772,045.3491,325.0681,334.828001,531.5880003,520.4690004,684.8180001,715.3090002,980.2580002,629.063000990.98300189.694246.548000415.12200000000000000000000000000000000
Deferred Revenue 4,094.847,432.6933,878.2838,198.3539,671.4222,947.7141,818.6094,052.5024,175.8063,871.1478,071.9327,711.5617,103.935,879.235,969.4316,212.14224,89523,47215,548.1728,38436,95734,25140,14640,76254,78438,45040,97642,86946,11436,33138,66733,42742,50136,66539,20538,19947,50141,07440,56234,11133,57630,91336,30936,51738,99341,688.63755,89853,02458,38658,820-65,244.89356,46860,28753,522057,86860,0420042,02644,32642,76671,177.46715,20029,748.351025,813.32200014,235.2330009,516.1630005,279.619003,271.5451,987.061
Other Current Liabilities 36,860.61829,810.42531,090.67225,393.46929,939.81734,154.61633,383.47150,373.6746,247.88845,386.44934,869.43927,891.09927,896.40423,144.03920,032.46219,721.3881072418,737.02469443812162975410728725120-130113645-132022948-137625179-1519919,617.607-212549258149,878.87995245723158,102.329522-154,591161,154.38329617392828.83129,13041,253.0743,668.51924,002.91835,951.17172,542.76570,199.24637,958.75343,691.24826,587.98325,447.68821,924.16626,614.45830,949.36719,937.00614,980.06319,049.23716,100.84314,050.32411,338.366
Total Current Liabilities 104,632.08294,226.50894,574.96799,627.498105,106.46593,633.3197,168.161102,852.388109,943.697126,693.017123,754.502123,129.359112,126.836108,837.94998,338.17991,880.78588,27883,27390,535.79892,96399,338111,273128,938124,917139,828104,803107,237120,648118,252109,186117,266118,779122,392130,191141,349155,997165,808161,117172,440156,167155,538155,078180,962175,871175,002183,265.601191,594193,808192,501191,760204,179.867194,844188,801183,446189,378.583216,361211,070203,863202,725.363187,815161,866140,938152,484.652171,495199,405.017171,209.767174,530.22170,825.102150,372.712142,616.007167,291.04101,482.85290,950.35884,533.12490,090.95777,819.08369,398.73557,165.34953,526.0245,466.89757,546.22639,749.64725,248.14
Non-Current Liabilities:
Long Term Debt 113,783.448118,952.087101,524.84104,872.663108,330.60798,930.31981,592.45767,117.56254,285.63953,810.66847,011.80253,607.17193,651.906101,729.095109,567.68116,042.104105,050109,230112,841.90498,37899,71773,13356,70962,86165,30993,252102,453101,996105,676104,547106,188101,21894,67070,42268,53768,00874,89178,31185,689105,955119,346126,170118,488137,193153,256161,864.964169,016184,869197,983196,375177,137.28174,505137,936148,343146,633.581118,868130,883140,790134,701.415124,104133,670131,643114,341.542103,75885,511.331138,876.222142,023.119131,093.028166,595.494177,235.72179,360.937116,212.09987,416.10287,978.1584,157.84581,701.74174,873.41959,527.55340,277.7834,940.5835,932.77825,281.02126,072.905
Deferred Revenue Non-Current 6,523.9235,614.4866,239.5586,864.637,489.7028,739.8468,739.8466,864.637,489.7028,114.7748,739.8469,989.999,989.9910,170.781,041.1021,017.438001,053.29000-1,632.164000-1,638.227000-1,830.264000-2,257.256000-2,452.839000-803.13008,716.6215,338.9260006,617.500000000000000000000000000000000
Deferred Tax Liabilities Non-Current 5,263.6024,308.1573,936.6445,312.1084,804.925,132.2125,101.1865,046.8314,678.544,721.5764,224.723,073.3733,051.9673,178.1083,213.3263,100.138001,050.6710001,632.1640001,638.2270001,830.2640002,268.2560002,459.839000820.13003,105.895-5,225.926000198.3600000000000000000000000000000000
Other Non-Current Liabilities 12,199.032,901.33511,837.1923,276.0372,892.1372,659.6082,828.3762,716.6942,750.9262,820.6183,113.7053,005.1373,004.9233,117.6351,319.6431,767.86215,78616,2191,973.45917,41917,72017,9626,9076,8477,1987,1836,5166,2796,0715,9236,6817,3449,0159,51811,02112,05711,79110,48911,3549,50313,56914,26314,43114,83119,0337,264.36215,84516,6779,9879,6353,368.19913,27138,99712,59210,979.04811,85810,60210,93810,266.98814,188696791850.70820311,504.71960.777102.93822,718.011131.359297.875344.097496.491389.092422.503178.894199.111189.873188.9766,185.3561,052.632974.79319.966111.583
Total Non-Current Liabilities 137,770.003131,776.065123,538.234120,325.438123,517.366115,461.98598,261.86581,745.71769,204.80769,467.63663,090.07369,675.671109,698.786118,195.618115,141.751121,927.542120,836125,449116,919.324115,797117,43791,09563,61669,70872,507100,435108,969108,275111,747110,470112,869108,562103,68579,94079,56980,06586,68288,80097,050115,458132,915140,433132,936152,024172,289180,951.842184,974201,546207,970206,010187,321.339187,776176,933160,935157,612.629130,726141,485151,728144,968.403138,292134,366132,434115,192.25103,96197,016.05138,936.999142,126.057153,811.039166,726.852177,533.595179,705.034116,708.5987,805.19488,400.65384,336.73981,900.85175,063.29259,716.5346,463.13635,993.21236,907.56825,600.98726,184.488
Total Liabilities 242,402.085226,002.573218,113.201219,952.936228,623.831209,095.295195,430.026184,598.105179,148.504196,160.653186,844.575192,805.03221,825.622227,033.567213,479.93213,808.327209,114208,722207,455.122208,760216,775202,368192,554194,625212,335205,238216,206228,923229,999219,656230,135227,341226,077210,131220,918236,062252,490249,917269,490271,625288,453295,511313,898327,895347,291364,217.443376,568395,354400,471397,770391,501.206382,620365,734344,381346,991.212347,087352,555355,591347,693.766326,107296,232273,372267,676.902275,456296,421.067310,146.766316,656.277324,636.14317,099.564320,149.603346,996.075218,191.443178,755.552172,933.777174,427.696159,719.934144,462.027116,881.87999,989.15781,460.10894,453.79565,350.63351,432.628
Equity:
Preferred Stock 00000000000003,273.7193,270.3033,718.7044,464.5744,593.5792,005.3841,297.24216.53445.121847.771,187.503000017.7081,783.79800000000000000000000000000000000000000000000000000000
Common Stock 76,993.96176,993.96176,993.96176,993.96176,993.96176,993.96176,993.96176,993.96196,242.45196,242.45196,242.45196,242.45196,242.45196,242.45196,242.45196,242.45196,24296,24296,242.45196,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24296,24288,270.45588,27088,27088,27088,27088,270.45588,27088,27088,27088,270.45588,27088,27088,27088,270.45588,27085,05785,05785,057.19685,05578,681.35278,737.04478,181.22677,867.04278,946.49575,925.06975,722.32260,936.05161,119.93758,435.43258,456.57358,306.23855,000.00149,669.28749,511.2549,541.649,344.54543,478.64540,312.941
Retained Earnings 9,666.928,134.60214,526.02333,414.23434,398.06139,173.00650,078.75260,226.5470,649.42676,265.86780,669.99877,692.90158,360.97438,824.34830,258.28217,844.81814,95117,91213,829.6431,67735,66443,15946,84646,61042,29855,53851,11647,01638,16033,72124,24315,45910,98814,93020,40728,81525,35225,67520,52915,5498,2164,2804,0173,104614-57,864.666-54,615-42,152-25,878-16,077-2,472.48318,20334,01348,34562,322.14973,78773,68962,73256,069.15765,04557,74769,66189,991.998116,557115,745.369123,469.16696,535.15263,297.52941,016.7138,922.35443,984.85442,334.17141,827.43746,442.84339,776.18328,240.52922,563.29134,204.72136,222.24938,471.98934,218.49217,163.6696,033.148
Accumulated Other Comprehensive Income/Loss 24,578.75-2,82521,265.86123,461.80322,268.70424,755.98524,062.40725,450.58122,391.05616,646.34314,255.17515,218.48915,084.682-3,273.719-3,270.303-3,718.704-4,464.574-4,593.579-2,005.384-1,297.24-216.534-45.121-847.77-1,187.503241.6896.754256.062594.263-17.708-1,783.798777.2971,422.8063,114.2843,963.2696,015.3365,724.843,324.0134,259.0845,813.7093,544.9022,763.4613,538.6963,546.3912,882.3673,356.9532,553.1521,1028331,3541,0401,881.6812,11371792802,4601,8531,9332,775.3772,1432,4212,4681,398.6951,9128,590.5952,127.2072,788.967977.82985.189496.459332.986198.59764.84932.559.35766.37-253.165-220.472-201.52167.91233.6134.41427.2
Other Total Stockholders Equity 39,480.26948,145.80146,381.36229,007.64529,007.64527,884.7733,963.97133,867.12833,867.12940,666.27540,619.41640,619.41640,077.4856,048.23556,303.95855,844.69355,09054,95457,524.87658,93160,25860,41759,77459,41261,101.460,539.24660,539.93860,023.73760,00458,23159,981.70359,976.19460,427.71660,335.73159,320.66460,098.1660,114.98759,500.91658,390.29159,459.09859,451.53960,719.30460,502.60960,473.63360,504.047112,821.297114,393114,871114,688117,322117,709.063116,551116,274116,274117,568.329116,109116,317114,974114,972.148115,302118,229113,721113,611.082113,965113,893.686113,987.901114,289.189111,927.762110,669.587111,041.24110,658.55857,626.10857,780.22757,817.92757,813.57357,542.98144,968.35544,976.37444,851.44144,889.64744,739.50231,914.70531,590.123
Total Shareholders Equity 150,719.88150,449.364159,167.207162,877.643162,668.371168,807.722185,099.091196,538.21223,150.062229,820.936231,787.04229,773.257209,765.587191,115.034182,804.691169,931.962166,283169,108167,596.967186,850192,164199,818202,862202,264199,883213,216208,154203,876194,406188,194181,244173,100170,772175,471181,985190,880185,033185,677180,975174,795166,673164,780164,308162,702160,717145,780.238149,150161,822178,434190,555205,388.716225,137239,274253,817268,160.933280,626280,129267,909262,087.137270,760263,454270,907290,058.971317,489316,911.002318,321.318291,794.534254,070.152231,617.981226,385.122230,698.72161,094.926160,792.451162,728.702156,105.687144,156.118122,278.482128,629.909130,383.419132,971.148128,336.15292,561.43377,963.412
Total Equity 157,028.225156,663.038165,357.536169,028.521168,669.348174,979.385191,410.648202,667.434229,256.972236,105.867237,966.471242,282.81221,842.694202,915.708193,790.365180,235.181176,303179,520178,901.874198,531205,017213,106217,278217,275215,455230,270225,245220,316211,144205,649199,634192,309191,308197,357204,636214,106203,059204,844200,370188,766180,456179,014178,345176,477174,590159,980.91163,235176,170196,102206,836221,276.938239,582253,723267,992282,324.557293,917293,005282,757274,918.992286,723274,934280,846299,258.736326,879326,290.84327,468.308300,835.917262,968.311240,517.523226,749.191231,040.667161,459.02161,149.119162,988.704156,223.284144,156.118122,310.128128,629.909130,383.419132,971.148128,336.15292,561.43377,963.412
Total Liabilities & Shareholders Equity 399,430.31382,665.611383,470.737388,981.457397,293.179384,074.68386,840.674387,265.539408,405.476432,266.52424,811.046435,087.84443,668.316429,949.275407,270.295394,043.508385,417388,242386,356.996407,291421,792415,474409,832411,900427,790435,508441,451449,239441,143425,305429,769419,650417,385407,488425,554450,168455,549454,761469,860460,391468,909474,525492,243504,372521,881524,198.353539,803571,524596,573604,606612,778.144622,202619,457612,373629,315.769641,004645,560638,348622,612.758612,830571,166554,218566,935.638602,335622,711.906637,615.074617,492.193587,604.452557,617.087546,898.794578,036.742379,650.462339,904.671335,922.481330,650.98303,876.052266,772.155245,511.788230,372.575214,431.256222,789.947157,912.066129,396.04