Shin Nippon Biomedical Laboratories, Ltd.

TSE:2395.T

1183 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 5,531.2617,759.6128,183.3114,175.5633,062.6671,650.701-1,507.993-764.6923,550.324-398.5395.504-511.237-2,861.911-1,138.935411.046199.607856.109975.885575.102-491.191
Depreciation & Amortization 1,867.9851,600.4741,177.4321,187.6841,229.151,361.611,472.8141,545.7981,592.1041,391.9091,318.3811,374.6941,592.91,763.3851,938.4171,831.3591,819.5391,304.675919.949836.988
Deferred Income Tax 000000000000000000-236.410
Stock Based Compensation 00000000000000000036.2450
Change In Working Capital -4,722.479-2,812.902723.34531.969-907.2981,276.88955.53551.545375.788-1,735.77-847.774-14.831135.428-421.094-224.194-422.751106.485-1,648.234-605.413810.668
Accounts Receivables -956.875-937-480-343-619-149285.802193.146-104.824-344-222-14300000000
Inventory -5,003.055-968.487-371.07-71.685-445.312-424.482398.328-70.7-500.884-1,694.829-559.8231,833.6121,218.175-84.314-73.499-602.253-1,675.15-793.881-1,055.583327.322
Accounts Payables -177.157-268.242-36.713-24.18882.693119.178-2.323-65.57180.20400000000000
Other Working Capital 1,414.608-639.1731,611.123970.84274.3211,731.184557.202622.245876.672-40.941-287.951-1,848.443-1,082.747-336.78-150.695179.5021,781.635-854.353450.17483.346
Other Non Cash Items 9,303.022-2,543.165-4,131.305-1,148.529-366.23-1,396.536423.903-2,182.458-8,858.146-1,413.653-2,186.244-758.336100.398103.414-381.685-739.524384.265-183.6465.578-92.829
Operating Cash Flow 2,106.7324,004.0195,952.7784,746.6873,018.2892,892.6551,344.254-849.807-3,339.93-2,156.044-1,620.13390.29-1,033.185306.771,743.584868.6913,166.398448.686755.0511,063.636
Investing Activities:
Investments In Property Plant And Equipment -8,605.246-4,955.715-1,614.27-1,118.021-1,230.14-1,099.774-1,018.251-1,015.871-1,808.179-1,468.739-1,745.681-810.805-895.693-957.884-2,158.465-4,070.8-4,671.516-4,927.495-3,968.942-2,029.618
Acquisitions Net -878.698-1,937.2391,200.8211,242.339-4.61,500.6721,815.50191.4963,529.8384.431-186.313-0.02749.163-44.521-42.818-130.4160-106.5830-199.889
Purchases Of Investments -240.367-1,514.29-4,194.127-894.973-790.362-8.985-18.635-1.045-55.794-208.374-340.112-109.086-191.744-204.833-215.237-1,026.408-158.175-80.048-995.142-245.056
Sales Maturities Of Investments 2,866.9652,532.195266.74891.426496.66320.31619.313508.994552.16917.057355.264153.9912133.026210.0891,947.2270116.4027.26
Other Investing Activites -50.387-55.52972.283410.57273.30422.53439.896102.22-932.041482.842144.2615.67229.129224.69434.378477.83114.416950.684184.4532,093.092
Investing Cash Flow -6,907.735-5,930.578-4,268.545-268.657-1,455.135434.763837.824-314.2061,285.985-1,092.783-1,772.582-750.255-1,007.145-849.518-2,172.053-2,802.566-4,815.275-4,047.042-4,779.631-354.211
Financing Activities:
Debt Repayment -7,394.02-5,468.121-3,492.304-4,598.224-4,166.857-4,707.549-5,892.661-6,657.678-6,650.188-6,707.808-7,199.51-5,781.773-4,952.024-4,258.31-3,679.345-2,293.121-2,378.046-2,160.817-1,880.376-1,067.692
Common Stock Issued 00.1720.04900001,227.81107,198.7387,218.59116.8670.194517.40.2418,429.713004,040.5540
Common Stock Repurchased 0-0.172-0.049000-16.57400-0.0346,043.6876,437.705-0.013-0.016-190.603-672.83400378.7840
Dividends Paid -2,072.413-2,484.414-826.53-206.246-123.5770000-0.031-1.196-1.171-103.685-98.477-102.558-203.268-102.163-102.119-77.943-93.22
Other Financing Activities -2.9514,218.778-593.1492,333.3962,840.8781,205.9281,684.9089,244.9896,367.95915.80277.084-0.0024,676.4493,496.4525,805.232-10.4963,489.5066,348.3899.7955,924.065
Financing Cash Flow 5,318.6566,266.243-4,911.983-2,471.074-1,449.556-3,501.621-4,224.3273,815.122-282.229506.6676,138.656671.626-379.079-342.9511,832.9675,249.9941,009.2974,085.4532,470.8144,763.153
Other Information:
Effect Of Forex Changes On Cash 559.424311.454496.70829.621-5.07514.859-87.461-152.9419.341265.943372.617168.643-79.783-267.75213.607-594.33-91.41628.61400.201-115.247
Net Change In Cash 1,077.0794,648.902-2,731.0432,036.577108.524-159.342-2,129.712,498.166-2,326.832-2,476.2162,977.424180.306-2,499.195-1,153.4521,418.1072,721.788-730.997515.708-1,153.5645,573.311
Cash At End Of Period 10,274.7739,197.6944,548.7927,279.8355,243.2585,134.7345,294.0767,423.7864,925.627,252.4529,728.6686,751.2446,570.9389,070.13310,223.5858,805.4786,083.696,814.6876,298.9797,452.543