Cheng Uei Precision Industry Co., Ltd.
TWSE:2392.TW
64.4 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 90,550.764 | 94,102.594 | 86,800.735 | 89,552.1 | 97,820.336 | 87,910.961 | 93,624.086 | 90,499.529 | 108,233.074 | 91,068.48 | 106,156.276 | 102,876.538 | 81,596.65 | 56,996.662 | 42,233.155 | 48,294.788 | 44,573.556 | 43,339.19 |
| Cost of Revenue
| 78,856.852 | 82,008.395 | 77,225.461 | 79,778.673 | 87,602.57 | 80,250.155 | 84,135.451 | 81,278.756 | 98,234.524 | 80,401.405 | 94,955.038 | 91,370.672 | 71,970.515 | 49,904.758 | 36,445.631 | 42,332.848 | 38,795.993 | 37,448.086 |
| Gross Profit
| 11,693.912 | 12,094.199 | 9,575.274 | 9,773.427 | 10,217.766 | 7,660.806 | 9,488.635 | 9,220.773 | 9,998.55 | 10,667.075 | 11,201.238 | 11,505.866 | 9,626.135 | 7,091.904 | 5,787.524 | 5,961.94 | 5,777.563 | 5,891.104 |
| Gross Profit Ratio
| 0.129 | 0.129 | 0.11 | 0.109 | 0.104 | 0.087 | 0.101 | 0.102 | 0.092 | 0.117 | 0.106 | 0.112 | 0.118 | 0.124 | 0.137 | 0.123 | 0.13 | 0.136 |
| Reseach & Development Expenses
| 2,521.545 | 2,419.396 | 2,259.829 | 2,386.034 | 2,442.56 | 2,115.035 | 2,062.892 | 2,438.35 | 2,320.96 | 1,927.015 | 1,768.755 | 1,621.026 | 1,565.812 | 1,219.812 | 956.261 | 1,191.684 | 866.778 | 744.584 |
| General & Administrative Expenses
| 4,332.074 | 3,917.188 | 3,495.1 | 3,326.946 | 3,596.566 | 3,511.198 | 4,349.605 | 3,922.174 | 4,480.777 | 4,525.915 | 4,645.049 | 5,059.916 | 4,013.282 | 2,790.2 | 2,853.734 | 2,119.166 | 1,713.136 | 1,750.225 |
| Selling & Marketing Expenses
| 1,997.01 | 2,212.13 | 1,915.799 | 1,706.404 | 1,904.749 | 1,913.752 | 2,275.173 | 2,545.437 | 2,902.74 | 2,471.95 | 2,653.675 | 2,113.299 | 2,042.487 | 1,498.749 | 511.935 | 548.741 | 440.123 | 569.048 |
| SG&A
| 6,272.345 | 6,129.318 | 5,410.899 | 5,033.35 | 5,501.315 | 5,424.95 | 6,624.778 | 6,467.611 | 7,383.517 | 6,997.865 | 7,298.724 | 7,173.215 | 6,055.769 | 4,288.949 | 3,365.669 | 2,667.907 | 2,153.259 | 2,319.273 |
| Other Expenses
| 223.169 | -99.08 | 480.681 | 196.108 | 244.083 | 800.958 | 291.329 | 918.372 | 2,632.04 | 1,123.228 | 800.546 | 409.582 | -154.504 | 471.995 | 260.952 | 193.366 | 327.574 | 215.455 |
| Operating Expenses
| 8,793.89 | 8,548.714 | 7,670.728 | 7,419.384 | 7,943.875 | 7,539.985 | 8,687.67 | 8,905.961 | 9,704.477 | 8,924.88 | 9,067.479 | 8,794.241 | 7,621.581 | 5,508.761 | 4,321.93 | 3,859.591 | 3,020.037 | 3,063.857 |
| Operating Income
| 2,900.022 | 3,848.842 | 2,488.699 | 2,892.71 | 2,727.333 | 120.821 | 800.965 | 314.812 | 294.073 | 1,742.195 | 2,133.759 | 2,711.625 | 2,004.554 | 1,583.143 | 1,465.594 | 2,102.349 | 2,757.526 | 2,827.247 |
| Operating Income Ratio
| 0.032 | 0.041 | 0.029 | 0.032 | 0.028 | 0.001 | 0.009 | 0.003 | 0.003 | 0.019 | 0.02 | 0.026 | 0.025 | 0.028 | 0.035 | 0.044 | 0.062 | 0.065 |
| Total Other Income Expenses Net
| -2.324 | -437.049 | -335.232 | -308.875 | -342.519 | 762.217 | 433.547 | 1,005.763 | 2,554.594 | 1,097.477 | 863.369 | 647.932 | 743.311 | 627.815 | 330.531 | 284.941 | 181.655 | 326.427 |
| Income Before Tax
| 2,897.698 | 3,411.793 | 2,153.467 | 2,583.835 | 2,384.814 | 883.038 | 1,234.512 | 1,320.575 | 2,848.667 | 2,839.672 | 2,997.128 | 3,359.557 | 2,747.865 | 2,210.958 | 1,796.125 | 2,387.29 | 2,939.181 | 3,153.674 |
| Income Before Tax Ratio
| 0.032 | 0.036 | 0.025 | 0.029 | 0.024 | 0.01 | 0.013 | 0.015 | 0.026 | 0.031 | 0.028 | 0.033 | 0.034 | 0.039 | 0.043 | 0.049 | 0.066 | 0.073 |
| Income Tax Expense
| 1,034.479 | 1,317.094 | 814.963 | 699.467 | 597.478 | 338.853 | 829.11 | 552.494 | 1,122.089 | 948.874 | 945.669 | 1,068.888 | 896.818 | 417.924 | 464.671 | 693.596 | 725.488 | 789.47 |
| Net Income
| 1,457.132 | 2,094.699 | 1,338.504 | 1,967.432 | 1,987.361 | 608.1 | 1,334.588 | 792.765 | 1,650.031 | 1,785.792 | 2,075.008 | 1,953.992 | 2,165.483 | 1,734.415 | 1,396.971 | 1,895.302 | 2,304.395 | 2,407.804 |
| Net Income Ratio
| 0.016 | 0.022 | 0.015 | 0.022 | 0.02 | 0.007 | 0.014 | 0.009 | 0.015 | 0.02 | 0.02 | 0.019 | 0.027 | 0.03 | 0.033 | 0.039 | 0.052 | 0.056 |
| EPS
| 3.09 | 4.32 | 2.76 | 4.06 | 4.1 | 1.2 | 2.6 | 1.55 | 3.22 | 3.51 | 4.19 | 3.92 | 4.54 | 3.67 | 2.99 | 4.12 | 5.02 | 5.54 |
| EPS Diluted
| 3.06 | 4.26 | 2.74 | 4.02 | 4.05 | 1.2 | 2.6 | 1.54 | 3.2 | 3.43 | 4.12 | 3.84 | 4.35 | 3.64 | 2.79 | 3.84 | 4.62 | 5.37 |
| EBITDA
| 6,801.011 | 7,364.421 | 6,053.19 | 6,235.599 | 6,567.62 | 4,200.602 | 4,698.181 | 5,550.066 | 6,827.523 | 6,663.365 | 6,982.665 | 7,308.376 | 5,846.885 | 4,523.359 | 4,239.352 | 4,810.096 | 5,140.962 | 4,763.331 |
| EBITDA Ratio
| 0.075 | 0.078 | 0.07 | 0.07 | 0.067 | 0.048 | 0.05 | 0.061 | 0.063 | 0.073 | 0.066 | 0.071 | 0.072 | 0.079 | 0.1 | 0.1 | 0.115 | 0.11 |