Sunrex Technology Corporation
TWSE:2387.TW
68 (TWD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,548.015 | 21,614.782 | 24,571.786 | 24,058.229 | 21,179.505 | 12,866.741 | 10,437.089 | 11,642.636 | 13,509.398 | 16,931.922 | 16,300.819 | 12,794.636 | 13,253.071 | 13,409.037 | 14,658.71 | 13,008.969 |
| Cost of Revenue
| 19,738.11 | 18,220.442 | 21,232.076 | 21,160.005 | 17,840.977 | 11,560.523 | 9,203.001 | 9,680.123 | 11,449.315 | 14,644.292 | 14,131.697 | 11,380.862 | 12,201.417 | 11,879.694 | 11,914.445 | 10,578.647 |
| Gross Profit
| 3,809.905 | 3,394.34 | 3,339.71 | 2,898.224 | 3,338.528 | 1,306.218 | 1,234.088 | 1,962.513 | 2,060.083 | 2,287.63 | 2,169.122 | 1,413.774 | 1,051.654 | 1,529.343 | 2,744.265 | 2,430.322 |
| Gross Profit Ratio
| 0.162 | 0.157 | 0.136 | 0.12 | 0.158 | 0.102 | 0.118 | 0.169 | 0.152 | 0.135 | 0.133 | 0.11 | 0.079 | 0.114 | 0.187 | 0.187 |
| Reseach & Development Expenses
| 850.132 | 835.528 | 790.946 | 350.774 | 334.068 | 318.271 | 306.792 | 287.648 | 265.225 | 291.778 | 267.514 | 255.921 | 230.67 | 244.468 | 124.038 | 60.62 |
| General & Administrative Expenses
| 624.261 | 604.854 | 643.069 | 696.584 | 729.285 | 532.225 | 445.484 | 436.796 | 511.21 | 506.797 | 514.928 | 487.471 | 497.657 | 465.261 | 399.302 | 369.828 |
| Selling & Marketing Expenses
| 353.856 | 297.142 | 289.598 | 303.094 | 267.747 | 238.838 | 340.15 | 683.815 | 515.711 | 485.696 | 335.726 | 292.442 | 301.228 | 309.783 | 271.551 | 267.085 |
| SG&A
| 978.117 | 901.996 | 932.667 | 999.678 | 997.032 | 771.063 | 785.634 | 1,120.611 | 1,026.921 | 992.493 | 850.654 | 779.913 | 798.885 | 775.044 | 670.853 | 636.913 |
| Other Expenses
| 1,981.656 | 0 | 604.025 | -70.143 | -250.005 | 340.789 | 217.876 | -100.474 | 248.273 | 217.521 | -16.332 | -146.336 | 10.249 | 36.879 | 38.282 | 4.566 |
| Operating Expenses
| 3,809.905 | 1,737.524 | 1,723.613 | 1,350.452 | 1,331.1 | 1,089.334 | 1,092.426 | 1,408.259 | 1,292.146 | 1,284.271 | 1,118.168 | 1,035.834 | 1,029.555 | 1,019.512 | 794.891 | 697.533 |
| Operating Income
| 0 | 1,656.816 | 2,260.271 | 1,500.123 | 1,751.597 | 547.252 | 141.662 | 554.254 | 767.937 | 1,003.359 | 1,050.954 | 377.94 | 22.099 | 509.831 | 1,949.374 | 1,732.789 |
| Operating Income Ratio
| 0 | 0.077 | 0.092 | 0.062 | 0.083 | 0.043 | 0.014 | 0.048 | 0.057 | 0.059 | 0.064 | 0.03 | 0.002 | 0.038 | 0.133 | 0.133 |
| Total Other Income Expenses Net
| 2,461.631 | 132.878 | -139.803 | -127.082 | -320.389 | 303.519 | 196.525 | -116.85 | 226.931 | 194.606 | -64.198 | -179.572 | -2.751 | -55.316 | 39.205 | 60.728 |
| Income Before Tax
| 2,461.631 | 1,789.694 | 2,120.468 | 1,420.69 | 1,687.039 | 520.403 | 338.187 | 437.404 | 994.868 | 1,197.965 | 986.756 | 198.368 | 19.348 | 454.515 | 1,992.217 | 1,793.517 |
| Income Before Tax Ratio
| 0.105 | 0.083 | 0.086 | 0.059 | 0.08 | 0.04 | 0.032 | 0.038 | 0.074 | 0.071 | 0.061 | 0.016 | 0.001 | 0.034 | 0.136 | 0.138 |
| Income Tax Expense
| 976.979 | 562.478 | 556.754 | 381.677 | 393.721 | 288.75 | 212.218 | 249.838 | 439.821 | 383.752 | 262.369 | 98.721 | 94.833 | 228.772 | 524.466 | 381.229 |
| Net Income
| 1,511.55 | 1,253.569 | 1,443.111 | 1,024.903 | 1,224.779 | 231.653 | 130.354 | 212.809 | 595.722 | 813.323 | 692.107 | 104.79 | -47.126 | 315.824 | 1,347.559 | 1,242.939 |
| Net Income Ratio
| 0.064 | 0.058 | 0.059 | 0.043 | 0.058 | 0.018 | 0.012 | 0.018 | 0.044 | 0.048 | 0.042 | 0.008 | -0.004 | 0.024 | 0.092 | 0.096 |
| EPS
| 7.82 | 6.5 | 7.48 | 5.31 | 6.39 | 1.21 | 0.62 | 0.9 | 2.36 | 2.63 | 2.59 | 0.46 | -0.21 | 1.37 | 5.81 | 5.35 |
| EPS Diluted
| 7.82 | 6.47 | 7.44 | 5.29 | 6.37 | 1.21 | 0.62 | 0.89 | 2.34 | 2.59 | 2.58 | 0.45 | -0.21 | 1.17 | 5.43 | 5.32 |
| EBITDA
| 3,941.977 | 3,661.134 | 3,877.395 | 2,907.256 | 2,788.776 | 1,359.781 | 1,066.693 | 1,174.909 | 1,847.461 | 1,889.935 | 1,784.075 | 987.576 | 541.837 | 933.876 | 2,423.119 | 2,196.944 |
| EBITDA Ratio
| 0.167 | 0.169 | 0.158 | 0.121 | 0.131 | 0.105 | 0.102 | 0.101 | 0.137 | 0.124 | 0.108 | 0.066 | 0.039 | 0.066 | 0.161 | 0.165 |