SINOPEC Engineering (Group) Co., Ltd.
HKEX:2386.HK
5.52 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28,553.121 | 31,390.981 | 24,829.66 | 27,069.587 | 25,958.552 | 30,908.198 | 26,851.392 | 28,555.428 | 23,797.156 | 29,579.033 | 22,682.018 | 28,683.144 | 18,335.88 | 22,444.297 | 13,764.426 | 21,667.52 | 17,734.811 | 24,593.338 | 20,905.016 | 26,696.168 | 22,649.791 | 23,926.435 | 19,645.416 | 10,892.963 | 9,631.622 | 9,631.622 | 9,631.622 | 9,631.622 |
Cost of Revenue
| 26,058.474 | 28,018.408 | 22,589.436 | 24,121.556 | 23,294.258 | 26,964.36 | 24,327.041 | 25,033.131 | 21,605.381 | 26,468.253 | 20,310.065 | 25,409.056 | 16,414.394 | 20,631.509 | 11,551.042 | 19,580.868 | 15,526.048 | 21,456.92 | 17,884.4 | 23,434.452 | 19,620.895 | 21,166.06 | 15,999.6 | 9,291.415 | 8,249.596 | 8,249.596 | 8,249.596 | 8,249.596 |
Gross Profit
| 2,494.647 | 3,372.573 | 2,240.224 | 2,948.031 | 2,664.294 | 3,943.838 | 2,524.351 | 3,522.297 | 2,191.775 | 3,110.78 | 2,371.953 | 3,274.088 | 1,921.486 | 1,812.788 | 2,213.384 | 2,086.652 | 2,208.763 | 3,136.418 | 3,020.616 | 3,261.716 | 3,028.896 | 2,760.375 | 3,645.816 | 1,601.548 | 1,382.027 | 1,382.027 | 1,382.027 | 1,382.027 |
Gross Profit Ratio
| 0.087 | 0.107 | 0.09 | 0.109 | 0.103 | 0.128 | 0.094 | 0.123 | 0.092 | 0.105 | 0.105 | 0.114 | 0.105 | 0.081 | 0.161 | 0.096 | 0.125 | 0.128 | 0.144 | 0.122 | 0.134 | 0.115 | 0.186 | 0.147 | 0.143 | 0.143 | 0.143 | 0.143 |
Reseach & Development Expenses
| 941.785 | 1,408.845 | 793.527 | 1,680.772 | 897.12 | 1,486.997 | 892.152 | 1,378.867 | 796.316 | 1,389.431 | 746.721 | 1,222.824 | 452.868 | 626.088 | 376.819 | 714.23 | 398.853 | 725.244 | 459.712 | 621.958 | 312.295 | 374.875 | 254.823 | 157.425 | 136.89 | 136.89 | 136.89 | 136.89 |
General & Administrative Expenses
| 514.861 | 837.046 | 516.03 | 775.444 | 498.144 | 801.964 | 491.04 | 761.658 | 494.146 | 675.03 | 606.92 | 817.64 | 460.175 | 694.491 | 462.131 | 728.485 | 406.847 | 631.458 | 458.542 | 654.965 | 439.809 | 650.358 | 407.839 | 272.133 | 236.769 | 236.769 | 236.769 | 236.769 |
Selling & Marketing Expenses
| 62.291 | 130.833 | 57.137 | 104.717 | 52.099 | 93.75 | 50.754 | 84.415 | 50.426 | 80.993 | 50.25 | 78.888 | 44.658 | 66.772 | 48.061 | 65.29 | 41.063 | 58.363 | 41.89 | 72.703 | 48.46 | 61.973 | 37.857 | 25.153 | 22.637 | 22.637 | 22.637 | 22.637 |
SG&A
| 598.823 | 994.918 | 600.209 | 910.613 | 580.696 | 930.434 | 576.514 | 884.41 | 582.909 | 796.902 | 698.049 | 954.393 | 564.422 | 808.917 | 562.307 | 841.189 | 500.157 | 745.178 | 561.348 | 795.138 | 558.575 | 777.383 | 512.843 | 297.285 | 259.406 | 259.406 | 259.406 | 259.406 |
Other Expenses
| 26.577 | 235.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -481.343 | -394.889 | -394.889 | -358.027 | -358.027 | -358.027 | -358.027 |
Operating Expenses
| 1,567.185 | 2,638.765 | 1,265.449 | 2,325.77 | 1,520.221 | 3,430.373 | 1,386.675 | 2,501.634 | 1,069.655 | 2,227.891 | 1,295.445 | 2,882.895 | 950.142 | 1,573.131 | 1,403.79 | 1,329.369 | 1,081.552 | 1,242.857 | 1,138.334 | 1,499.137 | 844.375 | 1,208.574 | 871.932 | 59.821 | 38.269 | 38.269 | 38.269 | 38.269 |
Operating Income
| 927.462 | 733.808 | 825.972 | 424.071 | 1,082.618 | 507.854 | 1,149.666 | 1,158.172 | 1,039.405 | 779.68 | 1,113.832 | 102.565 | 890.808 | 614.486 | 1,066.326 | 274.399 | 969.993 | 1,633.45 | 1,884.062 | 1,765.206 | 2,143.533 | 1,638.876 | 2,819.971 | 1,213.701 | 1,093.267 | 1,093.267 | 1,093.267 | 1,093.267 |
Operating Income Ratio
| 0.032 | 0.023 | 0.033 | 0.016 | 0.042 | 0.016 | 0.043 | 0.041 | 0.044 | 0.026 | 0.049 | 0.004 | 0.049 | 0.027 | 0.077 | 0.013 | 0.055 | 0.066 | 0.09 | 0.066 | 0.095 | 0.068 | 0.144 | 0.111 | 0.114 | 0.114 | 0.114 | 0.114 |
Total Other Income Expenses Net
| 585.605 | 531.119 | 673.154 | 716.24 | 539.347 | 473.344 | 461.543 | 289.567 | 523.418 | 534.256 | 399.632 | 683.046 | 445.096 | -42.952 | -2.759 | 720.752 | 411.632 | 487.739 | 234.796 | 300.878 | 341.078 | 181.878 | 110.316 | -25.94 | -30.25 | -30.25 | -30.25 | -30.25 |
Income Before Tax
| 1,513.067 | 1,264.927 | 1,499.126 | 1,140.311 | 1,621.965 | 981.198 | 1,611.209 | 1,447.739 | 1,562.823 | 1,313.936 | 1,513.464 | 785.611 | 1,335.904 | 571.534 | 1,063.567 | 995.151 | 1,381.625 | 2,121.189 | 2,118.858 | 2,066.084 | 2,484.611 | 1,820.754 | 2,930.287 | 1,187.76 | 1,063.017 | 1,063.017 | 1,063.017 | 1,063.017 |
Income Before Tax Ratio
| 0.053 | 0.04 | 0.06 | 0.042 | 0.062 | 0.032 | 0.06 | 0.051 | 0.066 | 0.044 | 0.067 | 0.027 | 0.073 | 0.025 | 0.077 | 0.046 | 0.078 | 0.086 | 0.101 | 0.077 | 0.11 | 0.076 | 0.149 | 0.109 | 0.11 | 0.11 | 0.11 | 0.11 |
Income Tax Expense
| 194.195 | 246.6 | 181.775 | 211.454 | 265.662 | 198.506 | 263.926 | 325.886 | 302.47 | 329.171 | 314.71 | 213.512 | 228.194 | 276.178 | 228.691 | 402.922 | 302.795 | 513.994 | 408.07 | 453.678 | 607.068 | 377.745 | 716.132 | 273.469 | 233.7 | 233.7 | 233.7 | 233.7 |
Net Income
| 1,318.677 | 1,018.375 | 1,317.07 | 928.844 | 1,356.259 | 782.462 | 1,347.127 | 1,121.714 | 1,260.191 | 984.772 | 1,198.685 | 571.907 | 1,107.565 | 295.099 | 834.875 | 591.764 | 1,079.124 | 1,607.021 | 1,710.683 | 1,612.321 | 1,877.478 | 1,442.668 | 2,214.134 | 914.291 | 829.317 | 829.317 | 829.317 | 829.317 |
Net Income Ratio
| 0.046 | 0.032 | 0.053 | 0.034 | 0.052 | 0.025 | 0.05 | 0.039 | 0.053 | 0.033 | 0.053 | 0.02 | 0.06 | 0.013 | 0.061 | 0.027 | 0.061 | 0.065 | 0.082 | 0.06 | 0.083 | 0.06 | 0.113 | 0.084 | 0.086 | 0.086 | 0.086 | 0.086 |
EPS
| 0.3 | 0.23 | 0.3 | 0.21 | 0.31 | 0.18 | 0.3 | 0.25 | 0.28 | 0.22 | 0.27 | 0.13 | 0.25 | 0.067 | 0.19 | 0.13 | 0.24 | 0.36 | 0.39 | 0.36 | 0.42 | 0.32 | 0.66 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 |
EPS Diluted
| 0.3 | 0.23 | 0.3 | 0.21 | 0.31 | 0.18 | 0.3 | 0.25 | 0.28 | 0.22 | 0.27 | 0.13 | 0.25 | 0.067 | 0.19 | 0.13 | 0.24 | 0.36 | 0.39 | 0.36 | 0.42 | 0.32 | 0.66 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 |
EBITDA
| 1,311.228 | 1,199.075 | 1,185.892 | 815.065 | 1,391.846 | 900.087 | 1,422.077 | 1,414.062 | 1,266.539 | 1,053.037 | 1,378.609 | 410.078 | 1,212.579 | 978.789 | 1,361.813 | 632.411 | 1,262.02 | 1,897.649 | 2,142.762 | 2,022.423 | 2,395.36 | 1,892.493 | 3,066.941 | 1,360.345 | 1,267.909 | 1,267.909 | 1,267.909 | 1,267.909 |
EBITDA Ratio
| 0.046 | 0.038 | 0.048 | 0.03 | 0.054 | 0.029 | 0.053 | 0.05 | 0.053 | 0.036 | 0.061 | 0.014 | 0.066 | 0.044 | 0.099 | 0.029 | 0.071 | 0.077 | 0.102 | 0.076 | 0.106 | 0.079 | 0.156 | 0.125 | 0.132 | 0.132 | 0.132 | 0.132 |