Chicony Electronics Co., Ltd.
TWSE:2385.TW
154 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 98,322.545 | 115,748.378 | 107,474.079 | 95,082.227 | 92,552.325 | 87,260.406 | 78,155.686 | 77,018.06 | 80,663.369 | 80,110.692 | 74,539.148 | 67,509.651 | 60,686.046 | 60,437.316 | 53,947.908 | 48,406.047 | 40,995.193 | 34,860.196 |
Cost of Revenue
| 79,294.233 | 95,172.451 | 88,571.844 | 77,306.598 | 76,270.837 | 74,643.642 | 64,701.349 | 63,500.611 | 68,411.552 | 67,564.442 | 63,100.209 | 56,825.336 | 51,688.309 | 51,559.616 | 44,121.057 | 39,766.756 | 33,970.276 | 28,814.859 |
Gross Profit
| 19,028.312 | 20,575.927 | 18,902.235 | 17,775.629 | 16,281.488 | 12,616.764 | 13,454.337 | 13,517.449 | 12,251.817 | 12,546.25 | 11,438.939 | 10,684.315 | 8,997.737 | 8,877.7 | 9,826.851 | 8,639.291 | 7,024.917 | 6,045.337 |
Gross Profit Ratio
| 0.194 | 0.178 | 0.176 | 0.187 | 0.176 | 0.145 | 0.172 | 0.176 | 0.152 | 0.157 | 0.153 | 0.158 | 0.148 | 0.147 | 0.182 | 0.178 | 0.171 | 0.173 |
Reseach & Development Expenses
| 3,631.911 | 3,572.07 | 3,481.205 | 3,515.726 | 3,369.287 | 2,515.632 | 2,949.604 | 2,310.824 | 2,225.418 | 2,182.395 | 2,060.193 | 1,622.609 | 1,599.548 | 1,397.926 | 1,140.286 | 1,097.462 | 446.029 | 595.768 |
General & Administrative Expenses
| 3,325.562 | 3,414.44 | 3,034.579 | 2,729.786 | 2,970.822 | 2,162.176 | 2,390.5 | 2,498.969 | 2,394.555 | 2,416.535 | 2,400.186 | 2,664.839 | 2,746.634 | 2,130.212 | 2,156.38 | 1,424.252 | 1,566.561 | 1,249.919 |
Selling & Marketing Expenses
| 2,623.762 | 3,150.308 | 3,731.723 | 3,862.736 | 3,708.989 | 3,140.664 | 3,544.903 | 3,679.579 | 3,026.581 | 3,265.651 | 2,725.831 | 2,378.841 | 2,513.149 | 2,204.375 | 2,495.112 | 2,428.874 | 1,653.938 | 1,912.624 |
SG&A
| 5,949.324 | 6,564.748 | 6,766.302 | 6,592.522 | 6,679.811 | 5,302.84 | 5,935.403 | 6,178.548 | 5,421.136 | 5,682.186 | 5,126.017 | 5,043.68 | 5,259.783 | 4,334.587 | 4,651.492 | 3,853.126 | 3,220.499 | 3,162.543 |
Other Expenses
| -9,619.308 | 773.554 | 774.481 | 491.85 | 2,027.491 | 544.472 | 1,750.397 | 542.081 | 968.963 | 1,062.691 | 779.767 | 88.397 | 104.751 | 272.379 | 162.448 | -315.415 | -189.727 | -587.249 |
Operating Expenses
| 9,619.308 | 10,136.818 | 10,247.507 | 10,108.248 | 10,049.098 | 7,818.472 | 8,885.007 | 8,489.372 | 7,646.554 | 7,864.581 | 7,186.21 | 6,666.289 | 6,859.331 | 5,732.513 | 5,791.778 | 4,950.588 | 3,666.528 | 3,758.311 |
Operating Income
| 9,409.004 | 11,362.989 | 9,553.002 | 8,290.514 | 8,274.792 | 4,798.292 | 4,569.33 | 5,028.077 | 4,605.263 | 4,681.669 | 4,252.729 | 4,018.026 | 2,138.406 | 3,145.187 | 4,035.073 | 3,688.703 | 3,358.389 | 2,287.026 |
Operating Income Ratio
| 0.096 | 0.098 | 0.089 | 0.087 | 0.089 | 0.055 | 0.058 | 0.065 | 0.057 | 0.058 | 0.057 | 0.06 | 0.035 | 0.052 | 0.075 | 0.076 | 0.082 | 0.066 |
Total Other Income Expenses Net
| 1,863.913 | -165.953 | -101.381 | -72.324 | -86.056 | 237.18 | 1,520.689 | 331.284 | 724.085 | 924.188 | 730.291 | 906.193 | 2,988.468 | 1,276.725 | 120.05 | -423.773 | 103.307 | -503.118 |
Income Before Tax
| 11,272.917 | 11,197.036 | 9,451.621 | 8,218.19 | 8,188.736 | 5,035.472 | 6,090.019 | 5,359.361 | 5,329.348 | 5,605.857 | 4,983.02 | 4,924.219 | 5,126.874 | 4,421.912 | 4,155.123 | 3,264.93 | 3,461.696 | 1,783.908 |
Income Before Tax Ratio
| 0.115 | 0.097 | 0.088 | 0.086 | 0.088 | 0.058 | 0.078 | 0.07 | 0.066 | 0.07 | 0.067 | 0.073 | 0.084 | 0.073 | 0.077 | 0.067 | 0.084 | 0.051 |
Income Tax Expense
| 2,273.203 | 2,181.259 | 1,879.325 | 1,650.419 | 1,385.984 | 1,056.563 | 1,217.803 | 1,050.29 | 849.615 | 950.027 | 853.279 | 784.376 | 747.664 | 609.672 | 867.731 | 388.345 | 775.618 | 248.864 |
Net Income
| 7,463.959 | 7,320.081 | 6,154.426 | 5,466.764 | 5,838.817 | 3,590.711 | 4,021.529 | 3,531.068 | 3,847.991 | 4,080.939 | 3,782.029 | 3,844.235 | 4,156.369 | 3,650.068 | 3,330.918 | 2,900.789 | 2,689.952 | 1,533.16 |
Net Income Ratio
| 0.076 | 0.063 | 0.057 | 0.057 | 0.063 | 0.041 | 0.051 | 0.046 | 0.048 | 0.051 | 0.051 | 0.057 | 0.068 | 0.06 | 0.062 | 0.06 | 0.066 | 0.044 |
EPS
| 10.35 | 10.26 | 8.71 | 7.8 | 8.45 | 5.22 | 5.89 | 5.18 | 5.57 | 6.1 | 5.7 | 5.82 | 6.39 | 5.65 | 5.27 | 4.74 | 4.32 | 2.54 |
EPS Diluted
| 10.24 | 10.06 | 8.56 | 7.68 | 8.33 | 5.15 | 5.81 | 5.12 | 5.49 | 6.01 | 5.59 | 5.71 | 6.22 | 5.57 | 5.2 | 4.6 | 4.32 | 2.54 |
EBITDA
| 14,483.296 | 14,555.273 | 12,512.756 | 10,800.981 | 10,600.828 | 7,459.382 | 8,243.894 | 7,525.435 | 7,531.088 | 7,659.599 | 6,820.026 | 5,714.703 | 3,817.078 | 4,758.638 | 5,329.775 | 4,728.446 | 4,312.538 | 2,588.967 |
EBITDA Ratio
| 0.147 | 0.126 | 0.116 | 0.114 | 0.115 | 0.085 | 0.105 | 0.098 | 0.093 | 0.096 | 0.091 | 0.085 | 0.063 | 0.079 | 0.099 | 0.098 | 0.105 | 0.074 |