Quanta Computer Inc.
TWSE:2382.TW
254 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,085,616.498 | 1,280,429.312 | 1,129,453.35 | 1,090,858.851 | 1,029,611.414 | 1,027,991.038 | 1,021,182.9 | 893,982.294 | 1,007,257.38 | 926,321.307 | 880,401.954 | 1,017,544.537 | 1,109,727.861 | 1,124,727.554 | 839,791.223 | 818,737.915 | 777,436.133 | 537,681.234 |
| Cost of Revenue
| 1,002,975.136 | 1,209,514.3 | 1,057,342.118 | 1,026,887.774 | 980,444.164 | 984,117.743 | 975,530.673 | 847,388.606 | 960,828.043 | 884,509.54 | 843,097.495 | 978,338.311 | 1,067,204.135 | 1,085,917.347 | 794,088.062 | 773,856.494 | 737,157.76 | 507,260.794 |
| Gross Profit
| 82,641.362 | 70,915.012 | 72,111.232 | 63,971.077 | 49,167.25 | 43,873.295 | 45,652.227 | 46,593.688 | 46,429.337 | 41,811.767 | 37,304.459 | 39,206.226 | 42,523.726 | 38,810.207 | 45,703.161 | 44,881.421 | 40,278.373 | 30,420.44 |
| Gross Profit Ratio
| 0.076 | 0.055 | 0.064 | 0.059 | 0.048 | 0.043 | 0.045 | 0.052 | 0.046 | 0.045 | 0.042 | 0.039 | 0.038 | 0.035 | 0.054 | 0.055 | 0.052 | 0.057 |
| Reseach & Development Expenses
| 23,293.587 | 21,336.34 | 18,646.072 | 16,752.553 | 15,092.935 | 13,777.836 | 12,730.794 | 11,205.468 | 10,926.487 | 10,353.125 | 10,511.964 | 9,866.996 | 9,171.294 | 9,082.567 | 8,579.194 | 7,313.565 | 5,331.057 | 4,995.724 |
| General & Administrative Expenses
| 9,836.976 | 9,124.025 | 7,559.566 | 7,003.698 | 7,400.786 | 9,156.17 | 8,396.763 | 8,620.644 | 8,967.37 | 8,467.181 | 7,505.682 | 7,563.521 | 7,086.025 | 5,899.405 | 5,880.291 | 5,572.343 | 4,596.035 | 5,030.357 |
| Selling & Marketing Expenses
| 8,208.245 | 9,265.062 | 8,627.68 | 7,762.641 | 7,683.032 | 6,642.459 | 6,919.664 | 7,662.895 | 8,253.338 | 8,987.444 | 6,227.104 | 6,603.639 | 10,380.695 | 7,852.052 | 9,219.551 | 10,677.628 | 10,599.971 | 9,841.933 |
| SG&A
| 15,798.178 | 18,389.087 | 16,187.246 | 14,766.339 | 15,083.818 | 15,798.629 | 15,316.427 | 16,283.539 | 17,220.708 | 17,454.625 | 13,732.786 | 14,167.16 | 17,466.72 | 13,751.457 | 15,099.842 | 16,249.971 | 15,196.006 | 14,872.29 |
| Other Expenses
| 6,521.284 | 9,035.668 | 4,942.968 | 1.681 | -0.409 | 11,351.204 | 6,496.448 | 3,558.66 | 6,599.992 | 13,300.949 | 13,116.223 | 6,430.208 | 3,429.046 | 4,834.715 | 3,495.296 | 1,409.257 | 1,333.506 | -1,812.447 |
| Operating Expenses
| 39,091.765 | 39,725.427 | 34,833.318 | 31,520.573 | 30,176.344 | 29,577.799 | 28,046.262 | 27,488.434 | 28,148.901 | 27,808.312 | 24,244.785 | 24,034.156 | 26,638.014 | 22,834.024 | 23,679.036 | 23,563.536 | 20,527.063 | 19,868.014 |
| Operating Income
| 43,549.597 | 45,146.005 | 44,548.369 | 36,535.029 | 27,230.161 | 14,295.496 | 17,605.965 | 19,105.254 | 18,280.436 | 14,003.455 | 13,059.674 | 15,172.07 | 15,885.712 | 15,976.183 | 22,024.125 | 21,317.885 | 19,751.31 | 10,552.426 |
| Operating Income Ratio
| 0.04 | 0.035 | 0.039 | 0.033 | 0.026 | 0.014 | 0.017 | 0.021 | 0.018 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.026 | 0.026 | 0.025 | 0.02 |
| Total Other Income Expenses Net
| 8,226.502 | -4,365.405 | -1,112.095 | -2,103.23 | -6,678.54 | 4,880.913 | 2,491.127 | 1,235.321 | 4,423.052 | 10,357.61 | 11,157.723 | 13,857.245 | 16,655.739 | 10,732.559 | 6,391.1 | 6,292.352 | 4,431.964 | 1,725.55 |
| Income Before Tax
| 51,776.099 | 40,780.6 | 43,436.274 | 34,431.799 | 20,551.621 | 19,176.409 | 20,097.092 | 20,340.575 | 22,703.488 | 24,361.065 | 24,217.397 | 29,029.315 | 32,541.451 | 26,708.742 | 28,415.225 | 27,610.237 | 24,183.274 | 12,277.976 |
| Income Before Tax Ratio
| 0.048 | 0.032 | 0.038 | 0.032 | 0.02 | 0.019 | 0.02 | 0.023 | 0.023 | 0.026 | 0.028 | 0.029 | 0.029 | 0.024 | 0.034 | 0.034 | 0.031 | 0.023 |
| Income Tax Expense
| 11,242.886 | 11,057.931 | 9,076.709 | 9,041.739 | 4,236.816 | 3,844.048 | 5,581.33 | 4,930.141 | 4,953.816 | 5,125.045 | 5,107.85 | 5,612.679 | 9,042.722 | 7,377.771 | 5,074.165 | 6,484.856 | 4,569.062 | 3,142.661 |
| Net Income
| 39,676.394 | 28,957.466 | 33,652.524 | 25,327.631 | 15,942.712 | 15,118.553 | 14,367.092 | 15,138.164 | 17,827.131 | 18,884.396 | 18,618.002 | 23,039.047 | 23,052.536 | 18,592.075 | 22,312.952 | 20,229.322 | 18,454.601 | 12,919.943 |
| Net Income Ratio
| 0.037 | 0.023 | 0.03 | 0.023 | 0.015 | 0.015 | 0.014 | 0.017 | 0.018 | 0.02 | 0.021 | 0.023 | 0.021 | 0.017 | 0.027 | 0.025 | 0.024 | 0.024 |
| EPS
| 10.29 | 7.51 | 8.73 | 6.57 | 4.14 | 3.92 | 3.73 | 3.93 | 4.62 | 4.9 | 4.84 | 6.01 | 6.02 | 4.89 | 6.09 | 5.52 | 5.28 | 3.71 |
| EPS Diluted
| 10.23 | 7.42 | 8.64 | 6.51 | 4.11 | 3.89 | 3.7 | 3.9 | 4.57 | 4.86 | 4.78 | 5.93 | 5.93 | 4.8 | 5.93 | 5.26 | 5.11 | 3.57 |
| EBITDA
| 54,985.754 | 55,248.981 | 52,873.753 | 44,650.65 | 36,648.679 | 33,026.503 | 30,974.952 | 29,939.918 | 32,206.764 | 33,555.188 | 32,832.407 | 45,649.093 | 42,740.852 | 33,024.403 | 33,366.722 | 33,953.16 | 30,777.598 | 23,669.239 |
| EBITDA Ratio
| 0.051 | 0.043 | 0.047 | 0.041 | 0.036 | 0.032 | 0.03 | 0.033 | 0.032 | 0.036 | 0.037 | 0.045 | 0.039 | 0.029 | 0.04 | 0.041 | 0.04 | 0.044 |