Sunny Optical Technology (Group) Company Limited
HKEX:2382.HK
55.4 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,402.696 | 14,278.565 | 16,225.181 | 16,971.756 | 17,663.416 | 19,833.436 | 19,137.997 | 18,863.768 | 22,273.786 | 15,574.918 | 13,955.498 | 11,976.354 | 12,334.569 | 10,031.683 | 8,702.163 | 5,909.615 | 6,045.004 | 4,651.228 | 4,590.319 | 3,836.139 | 3,027.052 | 2,785.719 | 1,453.193 | 996.074 | 996.074 | 996.074 | 996.074 | 624.625 | 624.625 | 624.625 | 624.625 | 454.517 | 454.517 | 454.517 | 454.517 | 327.391 | 327.391 | 327.391 | 327.391 | 316.764 | 316.764 | 316.764 | 316.764 | 345.466 | 345.466 | 345.466 | 345.466 | 225.175 | 225.175 | 225.175 | 225.175 |
Cost of Revenue
| 14,942.843 | 12,147.977 | 13,142.582 | 13,449.358 | 13,873.622 | 14,887.037 | 14,116.393 | 15,187.497 | 17,387.115 | 12,710.935 | 11,362.443 | 9,656.294 | 9,601.524 | 7,961.965 | 7,010.01 | 4,921.633 | 5,003.669 | 3,929.186 | 3,862.514 | 3,274.526 | 2,500.408 | 2,345.282 | 1,211.423 | 810.779 | 810.779 | 810.779 | 810.779 | 493.935 | 493.935 | 493.935 | 493.935 | 356.523 | 356.523 | 356.523 | 356.523 | 258.903 | 258.903 | 258.903 | 258.903 | 254.053 | 254.053 | 254.053 | 254.053 | 251.317 | 251.317 | 251.317 | 251.317 | 163.229 | 163.229 | 163.229 | 163.229 |
Gross Profit
| 2,459.853 | 2,130.588 | 3,082.599 | 3,522.398 | 3,789.794 | 4,946.399 | 5,021.604 | 3,676.271 | 4,886.671 | 2,863.983 | 2,593.055 | 2,320.06 | 2,733.045 | 2,069.718 | 1,692.153 | 987.982 | 1,041.335 | 722.042 | 727.805 | 561.613 | 526.644 | 440.437 | 241.77 | 185.295 | 185.295 | 185.295 | 185.295 | 130.69 | 130.69 | 130.69 | 130.69 | 97.994 | 97.994 | 97.994 | 97.994 | 68.489 | 68.489 | 68.489 | 68.489 | 62.712 | 62.712 | 62.712 | 62.712 | 94.149 | 94.149 | 94.149 | 94.149 | 61.945 | 61.945 | 61.945 | 61.945 |
Gross Profit Ratio
| 0.141 | 0.149 | 0.19 | 0.208 | 0.215 | 0.249 | 0.262 | 0.195 | 0.219 | 0.184 | 0.186 | 0.194 | 0.222 | 0.206 | 0.194 | 0.167 | 0.172 | 0.155 | 0.159 | 0.146 | 0.174 | 0.158 | 0.166 | 0.186 | 0.186 | 0.186 | 0.186 | 0.209 | 0.209 | 0.209 | 0.209 | 0.216 | 0.216 | 0.216 | 0.216 | 0.209 | 0.209 | 0.209 | 0.209 | 0.198 | 0.198 | 0.198 | 0.198 | 0.273 | 0.273 | 0.273 | 0.273 | 0.275 | 0.275 | 0.275 | 0.275 |
Reseach & Development Expenses
| 1,361.673 | 1,204.802 | 1,335.183 | 1,468.215 | 1,321.421 | 1,320.775 | 1,431.11 | 1,067.98 | 1,382.799 | 826.538 | 817.883 | 544.462 | 633.142 | 535.015 | 420.83 | 273.567 | 265.404 | 236.736 | 243.078 | 149.193 | 149.302 | 101.739 | 62.76 | 40.843 | 40.843 | 40.843 | 40.843 | 32.779 | 32.779 | 32.779 | 32.779 | 24.894 | 24.894 | 24.894 | 24.894 | 18.982 | 18.982 | 18.982 | 18.982 | 14.037 | 14.037 | 14.037 | 14.037 | 7.134 | 7.134 | 7.134 | 7.134 | 3.078 | 3.078 | 3.078 | 3.078 |
General & Administrative Expenses
| 551.957 | 457.944 | 490.591 | 437.988 | 380.366 | 377.226 | 385.138 | 333.43 | 393.024 | 257.386 | 249.785 | 184.109 | 206.525 | 182.397 | 183.817 | 147.419 | 138.94 | 117.984 | 130.026 | 100.696 | 85.649 | 80.609 | 23.961 | 37.53 | 37.53 | 37.53 | 37.53 | 30.715 | 30.715 | 30.715 | 30.715 | 26.853 | 26.853 | 26.853 | 26.853 | 23.457 | 23.457 | 23.457 | 23.457 | 27.002 | 27.002 | 27.002 | 27.002 | 30.273 | 30.273 | 30.273 | 30.273 | 13.931 | 13.931 | 13.931 | 13.931 |
Selling & Marketing Expenses
| 175.012 | 240.092 | 189.355 | 163.43 | 118.603 | 155.502 | 177.478 | 136 | 147.863 | 130.753 | 114.418 | 95.454 | 100.366 | 104.686 | 90.281 | 63.612 | 51.222 | 43.776 | 46.43 | 42.894 | 45.752 | 42.112 | 21.966 | 16.095 | 16.095 | 16.095 | 16.095 | 14.703 | 14.703 | 14.703 | 14.703 | 10.967 | 10.967 | 10.967 | 10.967 | 7.983 | 7.983 | 7.983 | 7.983 | 7.738 | 7.738 | 7.738 | 7.738 | 8.236 | 8.236 | 8.236 | 8.236 | 4.772 | 4.772 | 4.772 | 4.772 |
SG&A
| 743.663 | 703.653 | 682.61 | 609.324 | 489.659 | 547.22 | 543.07 | 476.758 | 536.252 | 403.673 | 368.054 | 279.563 | 263.99 | 287.083 | 274.098 | 211.031 | 190.162 | 161.76 | 176.456 | 143.59 | 131.401 | 122.721 | 45.927 | 53.625 | 53.625 | 53.625 | 53.625 | 45.418 | 45.418 | 45.418 | 45.418 | 37.819 | 37.819 | 37.819 | 37.819 | 31.441 | 31.441 | 31.441 | 31.441 | 34.74 | 34.74 | 34.74 | 34.74 | 38.509 | 38.509 | 38.509 | 38.509 | 18.703 | 18.703 | 18.703 | 18.703 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178.642 | -100.992 | -100.992 | -93.923 | -93.923 | -93.923 | -93.923 | 0 | 0 | 0 | 0 | -72.981 | -72.981 | -72.981 | -72.981 | -57.742 | -57.742 | -57.742 | -57.742 | -59.067 | -59.067 | -59.067 | -59.067 | -57.158 | -57.158 | -57.158 | -57.158 | -23.873 | -23.873 | -23.873 | -23.873 |
Operating Expenses
| 1,941.184 | 1,774.662 | 2,058.524 | 1,941.45 | 1,505.319 | 1,777.718 | 1,555.024 | 1,544.883 | 1,983.131 | 1,201.805 | 1,151.438 | 926.629 | 835.785 | 681.473 | 808.022 | 455.233 | 542.515 | 381.94 | 405.566 | 285.583 | 262.391 | 211.108 | 7.695 | 0.545 | 0.545 | 0.545 | 0.545 | 78.197 | 78.197 | 78.197 | 78.197 | -10.268 | -10.268 | -10.268 | -10.268 | -7.319 | -7.319 | -7.319 | -7.319 | -10.291 | -10.291 | -10.291 | -10.291 | -11.516 | -11.516 | -11.516 | -11.516 | -2.093 | -2.093 | -2.093 | -2.093 |
Operating Income
| 354.517 | 222.133 | 1,064.806 | 1,444.859 | 1,978.714 | 3,078.404 | 3,047.424 | 2,131.533 | 2,967.62 | 1,633.772 | 1,407.118 | 1,496.035 | 1,835.913 | 1,247.62 | 997.225 | 503.384 | 585.769 | 323.546 | 308.271 | 268.83 | 245.941 | 215.977 | 127.743 | 100.087 | 100.087 | 100.087 | 100.087 | 64.032 | 64.032 | 64.032 | 64.032 | 43.652 | 43.652 | 43.652 | 43.652 | 26.635 | 26.635 | 26.635 | 26.635 | 22.622 | 22.622 | 22.622 | 22.622 | 59.914 | 59.914 | 59.914 | 59.914 | 30.018 | 30.018 | 30.018 | 30.018 |
Operating Income Ratio
| 0.02 | 0.016 | 0.066 | 0.085 | 0.112 | 0.155 | 0.159 | 0.113 | 0.133 | 0.105 | 0.101 | 0.125 | 0.149 | 0.124 | 0.115 | 0.085 | 0.097 | 0.07 | 0.067 | 0.07 | 0.081 | 0.078 | 0.088 | 0.1 | 0.1 | 0.1 | 0.1 | 0.103 | 0.103 | 0.103 | 0.103 | 0.096 | 0.096 | 0.096 | 0.096 | 0.081 | 0.081 | 0.081 | 0.081 | 0.071 | 0.071 | 0.071 | 0.071 | 0.173 | 0.173 | 0.173 | 0.173 | 0.133 | 0.133 | 0.133 | 0.133 |
Total Other Income Expenses Net
| 411.76 | 369.743 | -33.587 | 238.901 | 427.198 | 150.571 | 472.032 | -8.105 | -77.864 | 26.812 | 31.779 | -83.658 | 84.375 | 150.411 | -103.275 | 49.101 | -72.471 | 25.433 | 25.196 | 31.71 | 23.1 | 19.471 | -1.621 | -0.785 | -0.785 | -0.785 | -0.785 | -4.136 | -4.136 | -4.136 | -4.136 | -2.433 | -2.433 | -2.433 | -2.433 | -1.712 | -1.712 | -1.712 | -1.712 | -0.455 | -0.455 | -0.455 | -0.455 | -0.84 | -0.84 | -0.84 | -0.84 | 11.479 | 11.479 | 11.479 | 11.479 |
Income Before Tax
| 766.277 | 591.876 | 1,031.219 | 1,683.76 | 2,405.912 | 3,228.975 | 3,519.456 | 2,123.428 | 2,889.756 | 1,660.584 | 1,438.897 | 1,412.377 | 1,920.288 | 1,398.031 | 893.95 | 552.485 | 513.298 | 348.979 | 333.467 | 300.54 | 269.041 | 235.448 | 126.122 | 99.302 | 99.302 | 99.302 | 99.302 | 59.896 | 59.896 | 59.896 | 59.896 | 41.219 | 41.219 | 41.219 | 41.219 | 24.923 | 24.923 | 24.923 | 24.923 | 22.167 | 22.167 | 22.167 | 22.167 | 59.074 | 59.074 | 59.074 | 59.074 | 41.496 | 41.496 | 41.496 | 41.496 |
Income Before Tax Ratio
| 0.044 | 0.041 | 0.064 | 0.099 | 0.136 | 0.163 | 0.184 | 0.113 | 0.13 | 0.107 | 0.103 | 0.118 | 0.156 | 0.139 | 0.103 | 0.093 | 0.085 | 0.075 | 0.073 | 0.078 | 0.089 | 0.085 | 0.087 | 0.1 | 0.1 | 0.1 | 0.1 | 0.096 | 0.096 | 0.096 | 0.096 | 0.091 | 0.091 | 0.091 | 0.091 | 0.076 | 0.076 | 0.076 | 0.076 | 0.07 | 0.07 | 0.07 | 0.07 | 0.171 | 0.171 | 0.171 | 0.171 | 0.184 | 0.184 | 0.184 | 0.184 |
Income Tax Expense
| 75.345 | 132.485 | 64.086 | 304.917 | 56.628 | 522.344 | 355.331 | 347.299 | 302.808 | 228.157 | 115.975 | 222.62 | 167.17 | 237.035 | 87.337 | 87.497 | 58.851 | 39.905 | 25.995 | 46.744 | 23.111 | 40.512 | 15.906 | 14.576 | 14.576 | 14.576 | 14.576 | 9.46 | 9.46 | 9.46 | 9.46 | 6.663 | 6.663 | 6.663 | 6.663 | 3.189 | 3.189 | 3.189 | 3.189 | 3.024 | 3.024 | 3.024 | 3.024 | 2.606 | 2.606 | 2.606 | 2.606 | 0.728 | 0.728 | 0.728 | 0.728 |
Net Income
| 662.701 | 436.714 | 1,049.891 | 1,357.905 | 2,300.028 | 2,687.979 | 3,122.769 | 1,749.024 | 2,560.123 | 1,431.175 | 1,311.078 | 1,179.794 | 1,742.308 | 1,159.246 | 805.479 | 465.274 | 453.982 | 307.65 | 309.245 | 256.851 | 243.677 | 196.821 | 110.217 | 84.726 | 84.726 | 84.726 | 84.726 | 50.436 | 50.436 | 50.436 | 50.436 | 34.556 | 34.556 | 34.556 | 34.556 | 21.734 | 21.734 | 21.734 | 21.734 | 19.143 | 19.143 | 19.143 | 19.143 | 56.468 | 56.468 | 56.468 | 56.468 | 40.768 | 40.768 | 40.768 | 40.768 |
Net Income Ratio
| 0.038 | 0.031 | 0.065 | 0.08 | 0.13 | 0.136 | 0.163 | 0.093 | 0.115 | 0.092 | 0.094 | 0.099 | 0.141 | 0.116 | 0.093 | 0.079 | 0.075 | 0.066 | 0.067 | 0.067 | 0.08 | 0.071 | 0.076 | 0.085 | 0.085 | 0.085 | 0.085 | 0.081 | 0.081 | 0.081 | 0.081 | 0.076 | 0.076 | 0.076 | 0.076 | 0.066 | 0.066 | 0.066 | 0.066 | 0.06 | 0.06 | 0.06 | 0.06 | 0.163 | 0.163 | 0.163 | 0.163 | 0.181 | 0.181 | 0.181 | 0.181 |
EPS
| 0.61 | 0.4 | 0.96 | 1.24 | 2.1 | 2.46 | 2.86 | 1.6 | 2.33 | 1.31 | 1.2 | 1.08 | 1.59 | 1.07 | 0.74 | 0.43 | 0.42 | 0.28 | 0.29 | 0.24 | 0.24 | 0.2 | 0.11 | 0.087 | 0.087 | 0.087 | 0.087 | 0.052 | 0.052 | 0.052 | 0.052 | 0.035 | 0.035 | 0.035 | 0.035 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.062 | 0.062 | 0.062 | 0.062 | 0.071 | 0.071 | 0.071 | 0.071 |
EPS Diluted
| 0.61 | 0.4 | 0.96 | 1.24 | 2.1 | 2.46 | 2.86 | 1.6 | 2.33 | 1.31 | 1.2 | 1.08 | 1.59 | 1.07 | 0.74 | 0.43 | 0.42 | 0.28 | 0.29 | 0.24 | 0.24 | 0.2 | 0.11 | 0.087 | 0.087 | 0.087 | 0.087 | 0.052 | 0.052 | 0.052 | 0.052 | 0.035 | 0.035 | 0.035 | 0.035 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.062 | 0.062 | 0.062 | 0.062 | 0.071 | 0.071 | 0.071 | 0.071 |
EBITDA
| 1,356.184 | 1,229.816 | 2,032.775 | 2,351.878 | 2,826.993 | 3,929.036 | 3,866.412 | 2,886.545 | 3,638.983 | 2,193.788 | 1,853.862 | 1,868.696 | 2,125.681 | 1,492.68 | 1,173.025 | 644.294 | 706.721 | 448.311 | 422.111 | 369.709 | 329.258 | 279.996 | 164.577 | 127.373 | 127.373 | 127.373 | 127.373 | 86.947 | 86.947 | 86.947 | 86.947 | 66.43 | 66.43 | 66.43 | 66.43 | 48.108 | 48.108 | 48.108 | 48.108 | 40.893 | 40.893 | 40.893 | 40.893 | 73.503 | 73.503 | 73.503 | 73.503 | 39.377 | 39.377 | 39.377 | 39.377 |
EBITDA Ratio
| 0.078 | 0.086 | 0.125 | 0.139 | 0.16 | 0.198 | 0.202 | 0.153 | 0.163 | 0.141 | 0.133 | 0.156 | 0.172 | 0.149 | 0.135 | 0.109 | 0.117 | 0.096 | 0.092 | 0.096 | 0.109 | 0.101 | 0.113 | 0.128 | 0.128 | 0.128 | 0.128 | 0.139 | 0.139 | 0.139 | 0.139 | 0.146 | 0.146 | 0.146 | 0.146 | 0.147 | 0.147 | 0.147 | 0.147 | 0.129 | 0.129 | 0.129 | 0.129 | 0.213 | 0.213 | 0.213 | 0.213 | 0.175 | 0.175 | 0.175 | 0.175 |