Realtek Semiconductor Corp.
TWSE:2379.TW
500 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4,386.746 | 3,129.508 | 2,285.015 | 2,669.683 | 2,720.927 | 1,869.01 | 2,254.159 | 4,390.394 | 4,874.622 | 5,402.684 | 4,814.489 | 5,092.36 | 4,485.024 | 3,182.849 | 2,790.8 | 2,669.849 | 2,159.274 | 1,736.222 | 1,758.555 | 2,046.806 | 1,963.196 | 1,467.315 | 1,188.346 | 1,503.774 | 1,069.421 | 895.66 | 854.256 | 1,225.737 | 990.345 | 556.015 | 770.161 | 813.235 | 1,110.96 | 641.03 | 785.403 | 633.229 | 398.294 | 805.808 | 555.067 | 1,687.468 | 1,131.869 | 911.738 | 731.998 | 858.29 | 851.681 | 815.563 | 482.602 | 624.501 | 585.883 | 560.55 | 281.894 | 408.032 | 625.632 | 276.975 | 6.609 | 416.943 | 549.316 | 698.902 |
Depreciation & Amortization
| 881.975 | 787.438 | 774.176 | 732.324 | 744.408 | 773.934 | 749.706 | 705.566 | 688.018 | 661.039 | 637.066 | 603.149 | 546.265 | 514.391 | 529.601 | 502.894 | 483.062 | 468.376 | 452.083 | 456.513 | 439.011 | 372.984 | 355.099 | 385.766 | 397.25 | 400.821 | 379.216 | 387.822 | 386.045 | 401.592 | 421.077 | 423.626 | 425.495 | 429.734 | 417.06 | 358.927 | 346.634 | 324.992 | 289.928 | 285.924 | 274.317 | 285.517 | 290.059 | 281.17 | 290.859 | 282.185 | 262.246 | 284.36 | 277.383 | 265.251 | 273.938 | 298.121 | 305.564 | 326.025 | 307.574 | 295.5 | 281.058 | 258.951 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,995.415 | 654.607 | 1,371.751 | 3,786.295 | 1,992.361 | -1,315.899 | -4,664.918 | 442.849 | 1,190.283 | 3,153.871 | -1,526.448 | -788.347 | 1,946.618 | -865.319 | 2,362.544 | 2,909.325 | 594.02 | -1,842.283 | 2,389.462 | -422.971 | 1,293.178 | 177.755 | 681.669 | -517.692 | 1,401.896 | 623.968 | 457.03 | -639.403 | -599.669 | -469.39 | -413.048 | -527.285 | -166.401 | 1,078.57 | 1,228.371 | -287.221 | -335.367 | -1,198.468 | 700.639 | 412.628 | 397.457 | 235.93 | 478.842 | 381.436 | -677.101 | -173.585 | 506.876 | 129.746 | 234.314 | 244.407 | -114.775 | 458.928 | 641.132 | 212.705 | -249.614 | -539.612 | 193.183 | -839.387 |
Accounts Receivables
| -3,453.965 | -2,736.692 | 3,917.208 | -1,336.214 | -4,283.489 | 947.885 | 5,716.099 | -961.09 | -996.728 | 111.699 | 786.324 | -2,163.685 | -354.128 | -612.855 | 1,368.325 | -2,517.418 | -1,695.03 | -373.97 | 727.473 | -1,778.316 | -1,770.676 | -230.851 | 280.484 | -685.049 | -621.387 | 554.443 | 763.763 | -881.705 | -806.444 | 416.931 | 436.083 | -387.569 | -616.504 | 709.616 | -238.401 | -469.941 | 307.377 | 602.467 | 917.054 | -342.661 | -747.346 | 574.043 | -304.453 | -93.349 | -410.669 | -52.397 | 816.324 | -169.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1,863.784 | -220.327 | 3,026.638 | 3,716.354 | 2,716.883 | 4,335.734 | -616.237 | -5,162.638 | -2,307.514 | -917.442 | -1,033.465 | -2,441.818 | -3,288.114 | -1,162.338 | -657.429 | 1,563.925 | -1,223.922 | -914.016 | 490.969 | 139.887 | -1,228.526 | -931.86 | 553.898 | -365.76 | -938.598 | 400.944 | 840.151 | -488.349 | -1,224.316 | -143.029 | -635.439 | 123.542 | -695.117 | -96.858 | 852.569 | 1,005.646 | -825.938 | -398.116 | -903.104 | -110.494 | 76.366 | -154.361 | 471.75 | 64.933 | -69.039 | -251.535 | -299.392 | -44.515 | -27.027 | 112.127 | 455.146 | -881.839 | 41.026 | 648.14 | 518.006 | -416.856 | -462.465 | -181.391 |
Change In Accounts Payables
| 4,241.747 | 1,863.034 | -2,140.223 | -451.567 | 5,107.945 | -5,739.417 | -5,915.786 | 2,897.681 | 1,770.537 | 303.962 | -1,337.937 | -330.725 | 1,548.098 | 600.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4,071.417 | 1,748.592 | -3,431.872 | 1,857.722 | -1,548.978 | -860.101 | -3,848.994 | 3,668.896 | 2,723.988 | 4,071.313 | -492.983 | 1,653.471 | 5,234.732 | 297.019 | 3,019.973 | 1,345.4 | 1,817.942 | -928.267 | 1,898.493 | -562.858 | 2,521.704 | 1,109.615 | 127.771 | -151.932 | 2,340.494 | 223.024 | -383.121 | -151.054 | 624.647 | -326.361 | 222.391 | -650.827 | 528.716 | 1,175.428 | 375.802 | -1,292.867 | 490.571 | -800.352 | 1,603.743 | 523.122 | 321.091 | 390.291 | 7.092 | 316.503 | -608.062 | 77.95 | 806.268 | 174.261 | 261.341 | 132.28 | -569.921 | 1,340.767 | 600.106 | -435.435 | -767.62 | -122.756 | 655.648 | -657.996 |
Other Non Cash Items
| 2,855.017 | 2,475.627 | 470.178 | -293.591 | -254.006 | -430.28 | 117.805 | -746.102 | -209.18 | 47.373 | -93.493 | -130.427 | 53.345 | -119.593 | -44.309 | -160.289 | 342.426 | -61.303 | 6.976 | -228.035 | 280.714 | -202.257 | -181.246 | -82.109 | 129.693 | -58.566 | -0.868 | -241.051 | -3.258 | 74.036 | 364.85 | -186.784 | -1.083 | 42.494 | 66.415 | -72.286 | -176.299 | -68.863 | -25.463 | -812.909 | -227.316 | -212.305 | -14.872 | -15.755 | -101.487 | -20.747 | 190.534 | 119.309 | 98.363 | -38.874 | -94.621 | 3.663 | 168.629 | 80.804 | 50.592 | 10.818 | 49.299 | 21.292 |
Operating Cash Flow
| 8,279.201 | 4,378.319 | 4,901.12 | 6,894.711 | 5,203.69 | 896.765 | -1,543.248 | 4,792.707 | 6,543.743 | 9,264.967 | 3,831.614 | 4,776.735 | 7,031.252 | 2,712.328 | 5,638.636 | 5,921.779 | 3,578.782 | 301.012 | 4,607.076 | 1,852.313 | 3,976.099 | 1,815.797 | 2,043.868 | 1,289.739 | 2,998.26 | 1,861.883 | 1,689.634 | 733.105 | 773.463 | 562.253 | 1,143.04 | 522.792 | 1,368.971 | 2,191.828 | 2,497.249 | 632.649 | 233.262 | -136.531 | 1,520.171 | 1,573.111 | 1,576.327 | 1,220.88 | 1,486.027 | 1,505.141 | 363.952 | 903.416 | 1,442.258 | 1,157.916 | 1,195.943 | 1,031.334 | 346.436 | 1,168.744 | 1,740.957 | 896.509 | 115.161 | 183.649 | 1,072.856 | 139.758 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -486.799 | -1,604.376 | -1,136.884 | -689.418 | -8.321 | -1,793.104 | -1,990.593 | -515.418 | -708.027 | -1,425.932 | -1,016.425 | -588.439 | -748.994 | -1,335.115 | -630.455 | -350.774 | -1,161.553 | -616.819 | -642.421 | -305.691 | -710.711 | -777.758 | -253.924 | -157.744 | -299.709 | -510.697 | -46.02 | -269.932 | -198.168 | -899.518 | -234.272 | -183.999 | -209.472 | -851.674 | -408.495 | -158.658 | -346.523 | -557.793 | -189.982 | -376.181 | -145.722 | -968.453 | -430.902 | -123.432 | -192.415 | -361.247 | -78.857 | -170.703 | -16.147 | -44.606 | -51.316 | -91.635 | -57.518 | -49.997 | -90.819 | -204.392 | -491.088 | -565.246 |
Acquisitions Net
| 0 | 0 | -419.399 | -112.915 | 339.819 | 0.164 | 1.006 | 0.007 | 0.34 | 0 | -218.804 | 0.11 | -45 | -601.913 | -196.66 | 20.684 | -160.957 | 0.466 | -202.632 | -72.695 | -521.617 | -588.335 | -28.667 | 0 | 0 | 0 | 68.841 | 14.923 | -6.699 | 0 | -144.878 | -41.098 | 0 | -50 | -951.418 | 17.557 | -200 | -447.766 | -185.104 | 455.813 | 61.172 | 223.91 | 88.983 | 22.95 | -96.016 | 0 | -368.631 | -147.731 | 17.448 | -8.724 | 120 | 0 | 0 | -168 | 3.06 | -14.305 | -30 | 47.238 |
Purchases Of Investments
| -10,887.472 | -4,574.252 | -29,933.626 | -7,593.177 | -8,289.134 | -4,798.923 | -19,610.254 | -19,274.309 | -31,279.489 | -22,731.336 | -16,587.969 | -7,352.87 | -28,407.894 | -10,573.875 | -6,541.821 | -8,180.735 | -25,652.14 | -8,441.294 | -4,151.312 | -11,828.167 | -23,259.851 | -5,476.385 | -399.033 | 1,020.387 | -4,563.98 | -3,031.883 | -24,348.243 | -221 | 0 | 0 | -30.896 | 9.095 | -316.121 | 0 | -746.757 | 1,755.405 | -1,560.66 | -502.157 | -300.752 | -499.945 | -1,035.68 | -74.903 | -101.852 | -970.422 | -192.373 | 0 | -4.047 | -110.872 | 28.377 | -28.377 | -535.357 | -254.169 | -17.456 | -518.015 | 1.32 | -18.798 | 0 | 0 |
Sales Maturities Of Investments
| 8,149.114 | 3,294.266 | 33,372.673 | 9,373.053 | 10,117.244 | 2,446.088 | 37,962.098 | 18,477.009 | 21,786.179 | 20,262.222 | 14,336.229 | 7,428.409 | 23,145.951 | 8,398.21 | 11,341.373 | 9,385.467 | 24,905.726 | 5,387.397 | 3,683.535 | 6,847.568 | 22,064.244 | 2,917.655 | 30.254 | 5,492.985 | 16,814.732 | 30.83 | 40.004 | 255.107 | 0 | 0 | 662.725 | 504.551 | 49.512 | 0 | 575.623 | 248.529 | 789.128 | 25.325 | 1,279.001 | 770.936 | 295.443 | 444.981 | 135.322 | 281.672 | 262.549 | 0 | 5.995 | 29.618 | 3.289 | 75.612 | -120 | 0 | 147.158 | 35.681 | -0.016 | 8.219 | 0 | 0 |
Other Investing Activites
| -2.842 | -1.135 | 439.002 | 128.006 | -362.55 | 5.868 | 24.058 | -1,555.783 | -37.019 | 20.158 | 216.854 | -20.433 | -682.466 | 621.63 | 199.987 | 1.625 | 141.487 | 28.545 | 496.407 | -207.341 | 518.03 | 584.706 | 24.334 | 2.528 | -1.482 | -5.585 | -99.548 | 2.64 | 9.331 | 720.33 | 160.994 | 110.68 | -346.895 | 604.891 | 3,898.019 | -1,807.544 | -932.498 | 439.621 | 100.068 | 886.659 | -2,113.264 | 982.861 | 116.679 | -1,243.301 | 96.015 | 12.107 | -67.673 | -58.087 | -646.652 | -74.517 | -390.638 | -68.565 | -176.532 | -190.875 | -71.165 | -29.574 | -165.311 | -126.73 |
Investing Cash Flow
| -3,227.999 | -2,885.497 | 2,321.766 | 1,105.549 | 1,797.058 | -4,139.907 | 16,386.315 | -2,868.494 | -10,238.016 | -3,874.888 | -3,270.115 | -533.223 | -6,738.403 | -3,491.063 | 4,172.424 | 876.267 | -1,927.437 | -3,641.705 | -816.423 | -5,566.326 | -1,909.905 | -3,340.117 | -627.036 | 865.171 | -4,865.171 | -3,548.165 | -24,384.966 | -218.262 | -195.536 | -179.188 | 413.673 | 399.229 | -506.855 | -296.783 | 2,366.972 | 55.289 | -2,250.553 | -1,042.77 | 703.231 | 1,237.282 | -2,938.051 | 608.396 | -191.77 | -2,032.533 | -122.24 | -349.14 | -513.213 | -457.775 | -613.685 | -80.612 | -977.311 | -414.369 | -104.348 | -891.206 | -157.62 | -258.85 | -686.399 | -644.738 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,467.5 | -1,850 | -36,869.33 | -22,649.002 | -38,376.922 | -45,835.685 | -49,813.082 | -48,137.129 | -26,891.029 | -42,745.967 | -52,529.421 | -32,942.6 | -38,918.46 | -28,740.7 | -45,906.575 | -56,370.765 | -60,890.276 | -53,697.378 | -51,388.456 | -92,695.901 | -32,890 | -26,399.331 | 0 | -98,857.991 | -1,149.68 | -4,134.304 | -2,598.189 | 0 | 0 | -4,823.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -13,334.455 | 0 | 0 | 0 | -12,821.591 | 0 | 0 | 0 | -7,149.589 | 0 | 0 | 0 | -5,617.534 | 0 | 0 | 0 | -3,556.668 | 0 | 0 | 0 | -2,794.525 | 0 | 0 | 0 | -2,524.756 | 0 | 0 | 0 | -2,019.805 | 0 | 0 | 0 | -3,029.708 | 0 | 0 | 0 | -2,524.758 | 0 | 0 | 0 | -1,695.85 | 0 | 0 | 0 | -1,131.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.061 | -0.185 | 34,405.819 | 19,331.893 | 34,670.65 | 45,718.217 | 52,746.633 | 47,985.729 | 27,104.452 | 39,733.872 | 46,812.53 | 31,111.69 | 40,931.985 | 29,937.79 | 38,181.498 | 49,623.576 | 61,546.327 | 54,315.163 | 48,890.495 | 93,671.948 | 1,597.865 | 729.169 | -5,113.635 | 1,776.842 | 1,149.702 | 0.48 | 2,671.62 | -2,340.037 | 2,166.386 | -4,823.996 | 1,713.975 | 1,168.7 | 2,397.133 | -84.183 | -520.52 | -1,252.308 | -542.657 | 5,325.249 | -3,275.157 | 1,262.418 | -109.588 | 836.32 | -847.262 | -129.597 | 3,549.644 | 836.164 | -3,444.111 | -1,153.521 | 840.499 | 1,139.92 | -40.383 | 1,179.47 | 345.678 | -0.239 | -1,835.891 | 1.012 | -0.013 | -0.022 |
Financing Cash Flow
| 2,435.189 | -1,881.82 | -15,797.966 | -3,317.109 | -3,706.272 | -117.468 | -9,888.04 | -151.4 | 213.423 | -3,012.095 | -5,716.891 | -1,830.91 | 2,013.525 | 1,197.09 | -7,725.077 | -6,747.189 | 656.051 | 617.785 | -2,497.961 | 976.047 | 1,597.865 | 729.169 | -5,113.635 | 1,776.842 | 1,149.702 | -4,133.824 | 73.431 | -2,340.037 | 2,166.386 | -4,823.996 | 1,713.975 | 1,168.7 | 2,397.133 | -84.183 | -520.52 | -1,252.308 | -542.657 | 5,325.249 | -3,275.157 | 1,262.418 | -109.588 | 836.32 | -847.262 | -129.597 | 3,549.644 | 836.164 | -3,444.111 | -1,153.521 | 840.499 | 1,139.92 | -40.383 | 1,179.47 | 345.678 | -0.239 | -1,835.891 | 1.012 | -0.013 | -0.022 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -253.32 | 246.767 | -135.794 | 495.601 | 183.963 | -71.451 | 473.051 | 542.709 | -139.364 | 55.314 | -5.193 | -56.042 | -25.127 | 5.414 | -217.778 | 61.312 | 39.858 | -36.271 | 31.011 | -38.851 | -20.474 | 22.94 | 218.546 | 45.068 | 1,436.989 | -682.942 | -532.114 | -139.925 | 155.555 | -1,619.692 | 719.028 | -531.818 | 200.613 | -490.943 | -87.002 | 1,047.17 | -178.427 | -210.043 | 709.02 | 234.441 | -249.054 | 183.448 | 204.791 | -145.137 | 131.616 | 163.71 | -24.013 | -193.215 | 37.526 | -102.02 | -15.043 | 259.391 | -96.533 | 31.767 | -190.397 | -27.043 | 28.243 | -3.799 |
Net Change In Cash
| 6,195.896 | -101.233 | -8,710.874 | 5,178.752 | 3,478.439 | -3,432.061 | 5,428.078 | 2,315.522 | -3,620.214 | 2,433.298 | -5,160.585 | 2,356.56 | 2,281.247 | 423.769 | 1,868.205 | 112.169 | 2,347.254 | -2,759.179 | 1,323.703 | -2,776.817 | 3,643.585 | -772.211 | -3,478.257 | 3,976.82 | 719.78 | -6,503.048 | -23,154.015 | -1,965.119 | 2,899.868 | -6,060.623 | 3,989.716 | 1,558.903 | 3,459.862 | 1,319.919 | 4,256.699 | 482.8 | -2,738.375 | 3,935.905 | -342.735 | 4,307.252 | -1,720.366 | 2,849.044 | 651.786 | -802.126 | 3,922.972 | 1,554.15 | -2,539.079 | -646.595 | 1,460.283 | 1,988.622 | -686.301 | 2,193.236 | 1,885.754 | 36.831 | -2,068.747 | -101.232 | 414.687 | -508.801 |
Cash At End Of Period
| 16,362.954 | 10,167.058 | 10,268.291 | 18,979.165 | 13,800.413 | 10,321.974 | 13,754.035 | 8,325.957 | 6,010.435 | 9,630.649 | 7,197.351 | 12,357.936 | 10,001.376 | 7,720.129 | 7,296.36 | 5,428.155 | 5,315.986 | 2,968.732 | 5,727.911 | 4,404.208 | 7,181.025 | 3,537.44 | 4,309.651 | 7,787.908 | 3,811.088 | 3,091.308 | 9,594.356 | 32,748.371 | 34,713.49 | 31,813.622 | 37,874.245 | 33,884.529 | 32,325.626 | 28,865.764 | 27,545.845 | 23,289.146 | 22,806.346 | 25,544.721 | 21,608.816 | 21,951.551 | 17,644.299 | 19,364.665 | 16,515.621 | 15,863.835 | 16,665.961 | 12,742.989 | 11,188.839 | 13,727.918 | 14,374.513 | 12,914.23 | 10,925.608 | 11,611.909 | 9,418.673 | 7,532.919 | 7,496.088 | 9,564.835 | 9,666.067 | 9,251.38 |