Scinex Corporation
TSE:2376.T
777 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,390.986 | 14,293.621 | 14,171.946 | 12,984.414 | 13,878.875 | 13,928.511 | 12,956.838 | 13,292.41 | 11,909.159 | 10,803.477 | 10,016.682 | 9,808.933 | 9,566.627 | 8,400.341 | 7,841.171 | 7,300.627 | 6,448.583 |
Cost of Revenue
| 9,204.31 | 8,258.766 | 8,037.436 | 7,203.069 | 7,611.319 | 7,247.588 | 6,233.341 | 6,453.722 | 5,553.962 | 4,666.863 | 4,032.839 | 3,794.366 | 3,833.025 | 2,810.861 | 2,713.823 | 2,494.55 | 2,045.668 |
Gross Profit
| 6,186.676 | 6,034.855 | 6,134.51 | 5,781.345 | 6,267.556 | 6,680.923 | 6,723.497 | 6,838.688 | 6,355.197 | 6,136.614 | 5,983.843 | 6,014.567 | 5,733.602 | 5,589.48 | 5,127.348 | 4,806.077 | 4,402.915 |
Gross Profit Ratio
| 0.402 | 0.422 | 0.433 | 0.445 | 0.452 | 0.48 | 0.519 | 0.514 | 0.534 | 0.568 | 0.597 | 0.613 | 0.599 | 0.665 | 0.654 | 0.658 | 0.683 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,681.961 | 5,542 | 5,671 | 5,502 | 5,684 | 6,296 | 6,209.276 | 6,030.316 | 5,690.115 | 5,454 | 5,322 | 5,478 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 22.44 | 20.377 | 21.596 | 32.445 | 14.053 | 22.136 | 24.489 | 19.31 | 25.684 | 71.893 | 49.317 | 30.319 | 51.318 | 48.502 | 80.564 | 87.583 | 50.786 |
Operating Expenses
| 5,681.961 | 5,550.578 | 5,680.448 | 5,502.51 | 5,684.848 | 6,296.756 | 6,209.626 | 6,031.979 | 5,698.286 | 5,455.281 | 5,327.401 | 5,473.756 | 5,165.633 | 5,050.072 | 4,759.95 | 4,588.96 | 4,022.065 |
Operating Income
| 504.715 | 484.276 | 454.061 | 278.834 | 582.707 | 384.166 | 513.871 | 806.708 | 656.91 | 681.332 | 656.442 | 540.811 | 567.967 | 539.407 | 367.398 | 217.117 | 380.848 |
Operating Income Ratio
| 0.033 | 0.034 | 0.032 | 0.021 | 0.042 | 0.028 | 0.04 | 0.061 | 0.055 | 0.063 | 0.066 | 0.055 | 0.059 | 0.064 | 0.047 | 0.03 | 0.059 |
Total Other Income Expenses Net
| 113.915 | 42 | 23 | 102 | -4 | 158 | -6.626 | 46.041 | 2.653 | 111.514 | 98.702 | 95.682 | 35.847 | -48.279 | -55.141 | 5.148 | -2.81 |
Income Before Tax
| 618.63 | 535.028 | 487.212 | 381.859 | 578.848 | 542.951 | 507.245 | 852.75 | 659.564 | 792.847 | 755.144 | 636.493 | 603.816 | 491.129 | 312.257 | 222.265 | 378.04 |
Income Before Tax Ratio
| 0.04 | 0.037 | 0.034 | 0.029 | 0.042 | 0.039 | 0.039 | 0.064 | 0.055 | 0.073 | 0.075 | 0.065 | 0.063 | 0.058 | 0.04 | 0.03 | 0.059 |
Income Tax Expense
| 241.027 | 222.138 | 208.682 | 155.604 | 210.822 | 247.634 | 185.737 | 293.128 | 261.198 | 329.5 | 317.857 | 234.699 | 305.104 | 242.492 | 159.343 | 120.229 | 223.726 |
Net Income
| 377.603 | 312.889 | 278.53 | 226.255 | 368.026 | 295.317 | 321.507 | 559.621 | 398.365 | 463.346 | 437.286 | 401.793 | 298.711 | 248.637 | 151.367 | 103.368 | 159.69 |
Net Income Ratio
| 0.025 | 0.022 | 0.02 | 0.017 | 0.027 | 0.021 | 0.025 | 0.042 | 0.033 | 0.043 | 0.044 | 0.041 | 0.031 | 0.03 | 0.019 | 0.014 | 0.025 |
EPS
| 67.33 | 55.79 | 49.99 | 41.45 | 64.72 | 48.36 | 52.65 | 103.23 | 74.03 | 83.77 | 79.06 | 72.64 | 54.01 | 44.95 | 26.62 | 16.32 | 25.6 |
EPS Diluted
| 67.33 | 55.79 | 49.99 | 41.45 | 64.72 | 48.36 | 52.65 | 103.23 | 74.03 | 83.77 | 79.06 | 68.99 | 51.53 | 42.91 | 26.06 | 16.23 | 25.6 |
EBITDA
| 772.256 | 808.914 | 773.443 | 438.527 | 770.088 | 632.865 | 756.051 | 1,055.929 | 855.208 | 1,003.127 | 955.679 | 858.467 | 904.518 | 818.192 | 634.472 | 490.171 | 617.584 |
EBITDA Ratio
| 0.05 | 0.057 | 0.055 | 0.034 | 0.055 | 0.045 | 0.058 | 0.079 | 0.072 | 0.093 | 0.095 | 0.088 | 0.095 | 0.097 | 0.081 | 0.067 | 0.096 |