Kaimei Electronic Corp.
TWSE:2375.TW
66.5 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,810.823 | 5,868.312 | 7,715.536 | 4,466.552 | 4,547.218 | 2,972.45 | 2,925.473 | 2,560.659 | 1,486.806 | 1,632.311 | 1,750.742 | 1,679.23 | 2,113.992 | 2,475.068 | 2,345.408 |
| Cost of Revenue
| 4,080.638 | 4,845.194 | 5,960.978 | 3,310.374 | 3,405.81 | 2,403.834 | 2,383.409 | 2,164.683 | 1,235.084 | 1,356.688 | 1,472.023 | 1,548.334 | 1,976.061 | 2,354.623 | 2,522.188 |
| Gross Profit
| 730.185 | 1,023.118 | 1,754.558 | 1,156.178 | 1,141.408 | 568.616 | 542.064 | 395.976 | 251.722 | 275.623 | 278.719 | 130.896 | 137.931 | 120.445 | -176.78 |
| Gross Profit Ratio
| 0.152 | 0.174 | 0.227 | 0.259 | 0.251 | 0.191 | 0.185 | 0.155 | 0.169 | 0.169 | 0.159 | 0.078 | 0.065 | 0.049 | -0.075 |
| Reseach & Development Expenses
| 58.356 | 65.437 | 80.842 | 82.101 | 96.23 | 21.495 | 16.596 | 14.269 | 5.662 | 2.6 | 2.894 | 4.066 | 5.021 | 8.11 | 19.917 |
| General & Administrative Expenses
| 294.731 | 398.308 | 435.37 | 346.653 | 390.608 | 622.802 | 223.842 | 221.46 | 127.851 | 127.503 | 193.349 | 202.635 | 164.442 | 172.421 | 208.844 |
| Selling & Marketing Expenses
| 197.648 | 240.7 | 288.44 | 179.165 | 211.198 | 153.158 | 134.285 | 137.028 | 73.786 | 64.212 | 72.311 | 64.82 | 72.567 | 81.973 | 108.492 |
| SG&A
| 492.379 | 639.008 | 723.81 | 525.818 | 601.806 | 775.96 | 358.127 | 358.488 | 201.637 | 191.715 | 265.66 | 267.455 | 237.009 | 254.394 | 317.336 |
| Other Expenses
| -534.515 | 210.008 | 182.837 | -81.928 | 450.172 | 3,158.79 | 258.245 | -86.919 | 20.015 | 84.824 | 619.492 | 7.375 | -16.215 | 3.427 | -70.685 |
| Operating Expenses
| 534.515 | 704.445 | 804.652 | 607.919 | 698.036 | 797.455 | 374.723 | 372.757 | 207.299 | 194.315 | 268.554 | 271.521 | 242.03 | 262.504 | 337.253 |
| Operating Income
| 195.67 | 901.074 | 1,413.981 | 686.796 | 939.382 | -228.839 | 167.341 | 23.219 | 44.423 | 81.308 | 10.165 | -140.625 | -104.099 | -142.059 | -514.033 |
| Operating Income Ratio
| 0.041 | 0.154 | 0.183 | 0.154 | 0.207 | -0.077 | 0.057 | 0.009 | 0.03 | 0.05 | 0.006 | -0.084 | -0.049 | -0.057 | -0.219 |
| Total Other Income Expenses Net
| 236.118 | -109.644 | -72.8 | -28.487 | -37.545 | 3,140.981 | 255.001 | -64.329 | 15.683 | 79.713 | 619.492 | 9.29 | -276.985 | 99.272 | -889.487 |
| Income Before Tax
| 431.788 | 791.43 | 1,341.181 | 658.309 | 901.837 | 2,912.142 | 422.342 | -41.11 | 60.106 | 161.021 | 629.657 | -131.335 | -381.084 | -42.787 | -1,403.52 |
| Income Before Tax Ratio
| 0.09 | 0.135 | 0.174 | 0.147 | 0.198 | 0.98 | 0.144 | -0.016 | 0.04 | 0.099 | 0.36 | -0.078 | -0.18 | -0.017 | -0.598 |
| Income Tax Expense
| 166.307 | 177.769 | 202.383 | 76.916 | 327.826 | 56.129 | 54.321 | 104.04 | 18.817 | 38.261 | 36.472 | 10.358 | 0.015 | 0.018 | 142.186 |
| Net Income
| 265.481 | 612.123 | 1,170.92 | 562.559 | 574.011 | 1,749.115 | 230.586 | -46.469 | 41.289 | 122.76 | 593.185 | -141.693 | -381.099 | -42.805 | -1,490.897 |
| Net Income Ratio
| 0.055 | 0.104 | 0.152 | 0.126 | 0.126 | 0.588 | 0.079 | -0.018 | 0.028 | 0.075 | 0.339 | -0.084 | -0.18 | -0.017 | -0.636 |
| EPS
| 2.44 | 4.97 | 10.48 | 7.68 | 8.77 | 34.13 | 4.5 | -1.18 | 0.93 | 1.76 | 11.24 | -3.9 | -10.32 | -1.16 | -40.49 |
| EPS Diluted
| 2.44 | 4.94 | 10.46 | 7.67 | 8.76 | 34.07 | 4.48 | -1.17 | 0.93 | 1.76 | 11.16 | -3.84 | -10.32 | -1.16 | -40.49 |
| EBITDA
| 979.713 | 1,362.485 | 1,862.476 | 922.236 | 1,171.637 | 3,013.76 | 493.172 | 2.956 | 102.266 | 199.108 | 683.48 | -68.713 | 49.409 | 55.899 | -288.245 |
| EBITDA Ratio
| 0.204 | 0.232 | 0.241 | 0.206 | 0.258 | 1.014 | 0.169 | 0.001 | 0.069 | 0.122 | 0.39 | -0.041 | 0.023 | 0.023 | -0.123 |