Aurora Corporation
TWSE:2373.TW
67.3 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,545.087 | 12,576.325 | 13,577.257 | 12,950.974 | 13,605.113 | 14,343.895 | 14,370.795 | 14,463.633 | 13,434.857 | 11,055.088 | 10,721.135 | 12,644.82 | 12,978.463 | 12,456.442 | 11,332.834 | 11,800.829 | 11,056.127 | 10,755.571 |
| Cost of Revenue
| 6,768.523 | 7,031.43 | 7,567.572 | 7,152.644 | 7,569.044 | 8,041.199 | 8,223.661 | 8,484.709 | 7,872.864 | 6,119.567 | 5,841.222 | 7,498.05 | 7,888.639 | 7,679.56 | 7,040.228 | 7,341.076 | 7,060.635 | 7,142.876 |
| Gross Profit
| 4,776.564 | 5,544.895 | 6,009.685 | 5,798.33 | 6,036.069 | 6,302.696 | 6,147.134 | 5,978.924 | 5,561.993 | 4,935.521 | 4,879.913 | 5,146.77 | 5,089.824 | 4,776.882 | 4,292.606 | 4,459.753 | 3,995.492 | 3,612.695 |
| Gross Profit Ratio
| 0.414 | 0.441 | 0.443 | 0.448 | 0.444 | 0.439 | 0.428 | 0.413 | 0.414 | 0.446 | 0.455 | 0.407 | 0.392 | 0.383 | 0.379 | 0.378 | 0.361 | 0.336 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 51.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,698.27 | 1,588.315 | 1,845.053 | 1,853.556 | 1,670.017 | 1,635.794 | 4,862.547 | 4,902.721 | 4,758.072 | 0 | 3,953.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2,606.248 | 2,741.965 | 2,731.571 | 2,439.433 | 3,050.347 | 3,186.608 | 2,900.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,749.6 | 4,330.28 | 4,576.624 | 4,292.989 | 4,720.364 | 4,822.402 | 4,862.547 | 4,902.721 | 4,758.072 | 3,912.168 | 3,953.97 | 4,184.918 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 4.571 | 252.574 | 244.349 | -76.297 | -61.645 | 330.039 | 330.409 | 388.169 | 485.772 | 433.326 | 253.844 | 147.009 | 153.376 | 155.352 | 172.755 | 114.584 | 172.781 | 66.464 |
| Operating Expenses
| 3,745.029 | 4,330.28 | 4,576.624 | 4,268.341 | 4,658.719 | 4,841.54 | 4,925.786 | 4,959.469 | 4,841.549 | 4,114.571 | 3,999.441 | 4,310.738 | 4,245.952 | 4,229.836 | 3,758.821 | 3,823.564 | 3,521.313 | 3,314.905 |
| Operating Income
| 1,031.535 | 1,904.684 | 2,059.158 | 2,095.508 | 2,004.566 | 1,461.156 | 1,221.348 | 1,019.455 | 720.444 | 820.95 | 880.472 | 836.032 | 843.872 | 547.046 | 533.785 | 636.189 | 474.179 | 297.79 |
| Operating Income Ratio
| 0.089 | 0.151 | 0.152 | 0.162 | 0.147 | 0.102 | 0.085 | 0.07 | 0.054 | 0.074 | 0.082 | 0.066 | 0.065 | 0.044 | 0.047 | 0.054 | 0.043 | 0.028 |
| Total Other Income Expenses Net
| 213.427 | -94.486 | -38.759 | -70.08 | -71.826 | 548.602 | 999.389 | 571.009 | 781.775 | 500.337 | 550.49 | 421.054 | 469.23 | 404.913 | 394.948 | 115.96 | 257.08 | 234.793 |
| Income Before Tax
| 1,244.962 | 1,810.198 | 2,020.399 | 2,025.428 | 1,932.74 | 2,009.758 | 2,220.737 | 1,590.464 | 1,502.219 | 1,321.287 | 1,430.962 | 1,257.086 | 1,313.102 | 951.959 | 928.733 | 752.149 | 731.259 | 532.583 |
| Income Before Tax Ratio
| 0.108 | 0.144 | 0.149 | 0.156 | 0.142 | 0.14 | 0.155 | 0.11 | 0.112 | 0.12 | 0.133 | 0.099 | 0.101 | 0.076 | 0.082 | 0.064 | 0.066 | 0.05 |
| Income Tax Expense
| 308.215 | 388.571 | 494.168 | 466.693 | 430.984 | 358.944 | 297.358 | 245.295 | 221.224 | 159.12 | 158.738 | 116.616 | 194.67 | 172.382 | 199.404 | 171.173 | 222.075 | 160.397 |
| Net Income
| 1,091.507 | 1,309.368 | 1,391.539 | 1,438.309 | 1,374.792 | 1,522.999 | 1,810.866 | 1,250.613 | 1,182.711 | 1,075.394 | 1,189.544 | 1,070.008 | 1,063.728 | 746.071 | 634.74 | 548.537 | 545.071 | 514.019 |
| Net Income Ratio
| 0.095 | 0.104 | 0.102 | 0.111 | 0.101 | 0.106 | 0.126 | 0.086 | 0.088 | 0.097 | 0.111 | 0.085 | 0.082 | 0.06 | 0.056 | 0.046 | 0.049 | 0.048 |
| EPS
| 4.86 | 5.82 | 6.19 | 6.4 | 6.12 | 6.78 | 6.67 | 4.02 | 5.43 | 4.94 | 5.57 | 5.06 | 4.89 | 3.44 | 3 | 2.59 | 2.51 | 2.37 |
| EPS Diluted
| 4.85 | 5.82 | 6.18 | 6.39 | 6.11 | 6.77 | 6.66 | 4.01 | 5.41 | 4.93 | 5.56 | 5.04 | 4.87 | 3.44 | 2.91 | 2.59 | 2.51 | 2.37 |
| EBITDA
| 1,856.032 | 2,767.206 | 2,920.591 | 2,955.404 | 2,756.763 | 2,430.218 | 2,648.482 | 2,011.861 | 1,885.142 | 1,772.964 | 1,890.605 | 1,744.146 | 1,800.935 | 1,444.665 | 1,321.813 | 1,315.179 | 1,210.166 | 849.201 |
| EBITDA Ratio
| 0.161 | 0.22 | 0.215 | 0.228 | 0.203 | 0.169 | 0.184 | 0.139 | 0.14 | 0.16 | 0.176 | 0.138 | 0.139 | 0.116 | 0.117 | 0.111 | 0.109 | 0.079 |