I'rom Group Co., Ltd.

TSE:2372.T

2558 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 7,2259,3866,4004,0682,4512,9612,5985418641,5951,5921,9268036981,0901,5192,736
Short Term Investments 11-2,222-1,181-1,171-946-894215105-667-637-1,033-9690-5,623-5,423-3,835-176
Cash and Short Term Investments 7,2369,3866,4004,0682,4512,9612,5985418641,5951,5921,9268036981,0901,5192,736
Net Receivables 4,7152,9912,6042,7822,1541,8141,7201,5991,0601,2371,0421,4276003,6673,3646,67410,290
Inventory 7248122,6262,1901,5731,1631,9411,9308758006656075001,6871,5421,9914,244
Other Current Assets 2,7671,052479951477675465229223235273271619782830-2,475440
Total Current Assets 15,44215,32813,13610,7646,9946,8536,7244,2993,0223,8673,5724,2312,5226,8346,8267,70917,710
Non-Current Assets:
Property, Plant & Equipment, Net 15,72313,0037,9755,5284,6043,1001,3591,4216826325508742,6414,9035,2296,0114,388
Goodwill 8419151,0531,1249699591,0611,176481529484000124413704
Intangible Assets 464475383111421929433311338049111157197
Goodwill and Intangible Assets 8879591,1281,1621,0009701,0651,395775862597387249235570901
Long Term Investments 2,4725,1813,6272,6581,7052,2431,2551,2561,4171,3591,5951,15005,7585,5654,0781,693
Tax Assets 151141742643021415-1,256-1,417-1,35910406371106257
Other Non-Current Assets 2,6095405465094993318491,4031,4901,478-295-465761-4,447-3,921-2,0151,814
Total Non-Current Assets 21,70619,79713,45010,1218,1106,6584,5434,2192,9472,9722,4571,6013,4746,3267,1798,7509,053
Total Assets 37,14835,12926,58820,88915,10513,51411,2678,5185,9696,8396,0295,8325,99613,16014,00516,45926,763
Liabilities & Equity:
Current Liabilities:
Account Payables 6475762514062091418675936049925041,7261,4261,5141,256
Short Term Debt 8,9148,6805,1263,7561,9021,868899774244364001,1755,4596,3237,5478,114
Tax Payables 31639535630391206248732315149352463346581
Deferred Revenue 5427677987503006141,3159685444760057928437199114
Other Current Liabilities 2,4122,3621,2608176427649475475075579541,2566451,4201,3881,6481,695
Total Current Liabilities 12,51512,3857,4355,7293,0533,3873,2472,3641,3881,4571,0031,3482,9038,8899,50810,80811,179
Non-Current Liabilities:
Long Term Debt 9,7569,8298,2675,4854,1553,3521,5271,1873611944400013015458
Deferred Revenue Non-Current 03203213343283343691221261601210001,3841,510401
Deferred Tax Liabilities Non-Current 0317017515163916534381172172171171
Other Non-Current Liabilities 2,1014394035613873733643563743993224207391,425330365518
Total Non-Current Liabilities 11,85710,5918,9926,4504,8874,0642,2751,6819007695404638201,5972,0162,2001,148
Total Liabilities 24,37222,97616,42712,1797,9407,4515,5224,0452,2882,2261,5431,8113,72310,48611,52413,00812,327
Equity:
Preferred Stock 000016512076000000000
Common Stock 3,8993,8993,8793,8653,7203,5173,5133,3843,0373,0372,6876,2866,2866,2866,2866,2866,286
Retained Earnings 7,6047,0365,0993,6202,7241,8771,198-244-4484201,026-9,855-11,606-11,241-11,467-10,429549
Accumulated Other Comprehensive Income/Loss 197140123184-165-12-54-76101106921300000
Other Total Stockholders Equity 1,0721,0721,0441,0307216691,0771,2439839836417,5777,5937,5837,5927,5407,521
Total Shareholders Equity 12,77212,14710,1458,6997,1656,0635,7344,3833,6734,5464,4464,0212,2732,6282,4113,39714,356
Total Equity 12,77212,15310,1618,7107,1656,0635,7464,4733,6814,6134,4864,0212,2732,6742,4813,45114,436
Total Liabilities & Shareholders Equity 37,14435,12926,58820,88915,10513,51411,2688,5185,9696,8396,0295,8325,99613,16014,00516,45926,763