Chuanglian Holdings Limited
HKEX:2371.HK
0.022 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -9.734 | -26.48 | -1.892 | 15.415 | 36.671 | -3.66 | 13.869 | -15.928 | 11.642 | -31.841 | 0.088 | 7.5 | 0 | -11.179 | 0 | -37.206 | -266.005 | -32.653 | 34.932 | -10.699 | 15.922 | -8.21 | 1.928 | -175.327 | -175.327 | -175.327 | -175.327 | -36.46 | -36.46 | -36.46 | -36.46 | -26.288 | -26.288 | -26.288 | -26.288 | -2.308 | -2.308 | -2.308 | -2.308 | -8.26 | -8.26 | -8.26 | -8.26 | -4.864 | -4.864 | -4.864 | -4.864 | 3.089 | 3.089 | 3.089 | 3.089 | 2.314 | 2.314 | 2.314 | 2.314 | 7.131 | 7.131 | 7.131 | 7.131 | 6.337 | 6.337 | 6.337 | 6.337 |
Depreciation & Amortization
| 30.44 | 16.352 | 16.179 | 16.07 | 15.104 | 14.668 | 13.242 | 16.641 | 9.293 | 14.831 | 4.918 | 8.14 | 0 | 7.536 | 0 | 5.202 | 2.394 | 8.041 | 5.363 | 7.106 | 5.768 | 1.573 | 2.2 | 10.489 | 10.489 | 10.489 | 10.489 | 10.099 | 10.099 | 10.099 | 10.099 | 8.824 | 8.824 | 8.824 | 8.824 | 0.085 | 0.085 | 0.085 | 0.085 | 0.215 | 0.215 | 0.215 | 0.215 | 1.796 | 1.796 | 1.796 | 1.796 | 1.418 | 1.418 | 1.418 | 1.418 | 0.672 | 0.672 | 0.672 | 0.672 | 0.661 | 0.661 | 0.661 | 0.661 | 0.61 | 0.61 | 0.61 | 0.61 |
Deferred Income Tax
| 0 | 0 | -3.288 | 0 | 0 | 0 | 11.702 | 0 | 1.57 | 0 | -1.855 | 0 | 0 | 0 | 0 | 0 | 27.934 | 0 | -2.407 | 0 | 28.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.839 | 0 | 0 | 0 | -0.004 | 0.14 | 0.12 | 0.533 | 0.482 | 1.353 | 0 | 2.277 | 0 | 9.927 | -4.316 | 21.792 | 1.257 | 0 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -21.362 | 0 | -51.018 | 0 | -11.698 | 0 | -1.69 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0 | -23.618 | 0 | 1.15 | -13.174 | -29.749 | 0 | -6.733 | 0.407 | 0.407 | 0.407 | 0.407 | -0.809 | -0.809 | -0.809 | -0.809 | -1.872 | -1.872 | -1.872 | -1.872 | -4.73 | -4.73 | -4.73 | -4.73 | -2.05 | -2.05 | -2.05 | -2.05 | 2.641 | 2.641 | 2.641 | 2.641 | -2.981 | -2.981 | -2.981 | -2.981 | -0.688 | -0.688 | -0.688 | -0.688 | 1.485 | 1.485 | 1.485 | 1.485 | -1.967 | -1.967 | -1.967 | -1.967 |
Accounts Receivables
| 0 | 0 | 1.449 | 0 | -27.28 | 0 | -11.698 | 0 | -1.69 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0 | -23.618 | 0 | 1.15 | -13.174 | -29.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.073 | 1.073 | 1.073 | 1.073 | -0.153 | -0.153 | -0.153 | -0.153 | -0.343 | -0.343 | -0.343 | -0.343 | -1.348 | -1.348 | -1.348 | -1.348 | -0.119 | -0.119 | -0.119 | -0.119 | 1.83 | 1.83 | 1.83 | 1.83 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -22.811 | 0 | -23.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.123 | -3.123 | -3.123 | -3.123 | 2.794 | 2.794 | 2.794 | 2.794 | -2.638 | -2.638 | -2.638 | -2.638 | 0.661 | 0.661 | 0.661 | 0.661 | 1.604 | 1.604 | 1.604 | 1.604 | -3.797 | -3.797 | -3.797 | -3.797 |
Other Non Cash Items
| -6.105 | 16.643 | -6.8 | 24.093 | 35.383 | -0.055 | 42.307 | -20.221 | 20.776 | 14.848 | 5.076 | -13.55 | 0 | -17.081 | 0 | 24.027 | 298.368 | -5.195 | 0.478 | 2.955 | 29.647 | -0.102 | 6.318 | 158.932 | 158.932 | 158.932 | 158.932 | 12.596 | 12.596 | 12.596 | 12.596 | 8.349 | 8.349 | 8.349 | 8.349 | -2.321 | -2.321 | -2.321 | -2.321 | 5.331 | 5.331 | 5.331 | 5.331 | 3.934 | 3.934 | 3.934 | 3.934 | -6.719 | -6.719 | -6.719 | -6.719 | 1.353 | 1.353 | 1.353 | 1.353 | -1.149 | -1.149 | -1.149 | -1.149 | 0.238 | 0.238 | 0.238 | 0.238 |
Operating Cash Flow
| 14.601 | 6.515 | -12.036 | 55.578 | 36.14 | 10.953 | 57.716 | -19.368 | 40.141 | -1.629 | 11.937 | 3.443 | 0 | -18.447 | 0 | 1.95 | 6.823 | -8.015 | 43.18 | -13.812 | 22.757 | -6.739 | 4.005 | -5.469 | -5.469 | -5.469 | -5.469 | -10.426 | -10.426 | -10.426 | -10.426 | -8.141 | -8.141 | -8.141 | -8.141 | -4.503 | -4.503 | -4.503 | -4.503 | -4.764 | -4.764 | -4.764 | -4.764 | 3.507 | 3.507 | 3.507 | 3.507 | -5.193 | -5.193 | -5.193 | -5.193 | 3.651 | 3.651 | 3.651 | 3.651 | 8.127 | 8.127 | 8.127 | 8.127 | 5.217 | 5.217 | 5.217 | 5.217 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.851 | -14.688 | -20.707 | -9.893 | -5.142 | -0.303 | -1.271 | -5.692 | -13.962 | -21.036 | -10.617 | -1.946 | 0 | -6.833 | 0 | -18.653 | -9.106 | -4.741 | 0.108 | -0.639 | -4.925 | 0 | -1.231 | -0.07 | -0.07 | -0.07 | -0.07 | -1.044 | -1.044 | -1.044 | -1.044 | -4.04 | -4.04 | -4.04 | -4.04 | -0.897 | -0.897 | -0.897 | -0.897 | -0.02 | -0.02 | -0.02 | -0.02 | -0.838 | -0.838 | -0.838 | -0.838 | -1.481 | -1.481 | -1.481 | -1.481 | -4.745 | -4.745 | -4.745 | -4.745 | -0.977 | -0.977 | -0.977 | -0.977 | -0.878 | -0.878 | -0.878 | -0.878 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -32.135 | 0 | 0 | 0 | 0 | 0 | -10.979 | -1.861 | 0 | -9.995 | 0 | -6.148 | 0 | 0 | 0 | 0 | 9.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | -0.099 | -1.24 | -1.24 | -1.24 | -1.24 | -5.065 | -5.065 | -5.065 | -5.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -1.4 | -1.4 | -1.4 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.854 | 0.874 | -5.177 | -8.244 | -13.315 | 5.163 | -11.001 | 6.599 | 3.008 | -10.487 | -12.28 | -2.985 | 0 | 0.07 | 0 | -36.527 | -1.094 | -1.61 | -0.77 | 1.112 | 0.45 | 2.231 | 1.231 | 0.07 | 0.07 | 0.07 | 0.07 | 1.143 | 1.143 | 1.143 | 1.143 | 5.28 | 5.28 | 5.28 | 5.28 | 5.962 | 5.962 | 5.962 | 5.962 | 0.02 | 0.02 | 0.02 | 0.02 | 0.838 | 0.838 | 0.838 | 0.838 | 0.081 | 0.081 | 0.081 | 0.081 | 4.745 | 4.745 | 4.745 | 4.745 | 0.977 | 0.977 | 0.977 | 0.977 | 2.278 | 2.278 | 2.278 | 2.278 |
Investing Cash Flow
| -7.003 | -13.814 | -25.884 | -18.137 | -50.592 | 4.86 | -12.272 | 0.907 | -10.954 | -31.523 | -33.876 | -6.792 | 0 | -16.758 | 0 | -61.328 | -10.2 | -6.351 | -0.662 | 0.473 | 5.132 | 2.231 | -1.231 | 0.844 | 0.844 | 0.844 | 0.844 | -1.183 | -1.183 | -1.183 | -1.183 | -5.288 | -5.288 | -5.288 | -5.288 | 5.095 | 5.095 | 5.095 | 5.095 | -20.66 | -20.66 | -20.66 | -20.66 | 4.166 | 4.166 | 4.166 | 4.166 | -6.862 | -6.862 | -6.862 | -6.862 | -11.056 | -11.056 | -11.056 | -11.056 | 5.188 | 5.188 | 5.188 | 5.188 | -8.571 | -8.571 | -8.571 | -8.571 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -8.466 | 0 | -6.549 | 0 | -26.636 | 0 | -2.957 | 0 | -2.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.858 | 0.736 | 0.736 | 0.736 | 0.736 | 0 | 0 | 0 | 0 | 0.947 | 0.947 | 0.947 | 0.947 | 0.295 | 0.295 | 0.295 | 0.295 | 1.102 | 1.102 | 1.102 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.733 | 10.733 | 10.733 | 10.733 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.27 | -0.27 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.502 | -0.502 | -0.502 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -32.734 | -2.444 | -10.4 | -2.199 | -9.803 | 33.982 | -7.086 | -4.644 | 17.197 | 7.769 | 4.803 | 24.619 | 0 | 1.48 | 0 | 9.18 | 0.043 | 122.231 | -5.193 | 8.311 | 9.438 | -1.611 | -1.8 | -0.637 | -0.637 | -0.637 | -0.637 | 0.5 | 0.5 | 0.5 | 0.5 | -0.678 | -0.678 | -0.678 | -0.678 | -0.295 | -0.295 | -0.295 | -0.295 | 0.648 | 0.648 | 0.648 | 0.648 | 0 | 0 | 0 | 0 | 1.206 | 1.206 | 1.206 | 1.206 | 1.8 | 1.8 | 1.8 | 1.8 | -3.483 | -3.483 | -3.483 | -3.483 | 1.25 | 1.25 | 1.25 | 1.25 |
Financing Cash Flow
| -32.734 | 6.022 | -10.4 | -8.748 | -9.803 | 60.618 | -7.086 | -7.601 | 17.197 | 5.129 | 4.803 | 24.619 | 0 | 1.48 | 0 | 9.18 | 0.043 | 122.231 | -5.193 | 8.311 | 9.438 | -1.611 | 2.631 | 0.621 | 0.621 | 0.621 | 0.621 | -2.018 | -2.018 | -2.018 | -2.018 | 0.678 | 0.678 | 0.678 | 0.678 | 18.318 | 18.318 | 18.318 | 18.318 | 1.102 | 1.102 | 1.102 | 1.102 | 0 | 0 | 0 | 0 | 3.035 | 3.035 | 3.035 | 3.035 | -1.8 | -1.8 | -1.8 | -1.8 | -1.325 | -1.325 | -1.325 | -1.325 | 5.241 | 5.241 | 5.241 | 5.241 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.381 | 2.412 | 6.118 | 1.957 | 2.689 | -1.312 | -2.661 | 2.542 | -1.08 | 1.259 | 1.661 | -0.899 | 0 | -1.016 | 0 | -0.216 | 3.985 | -0.101 | 0.072 | 0.075 | 4.6 | -4.856 | 2.334 | 4.447 | 4.447 | 4.447 | 4.447 | 7.761 | 7.761 | 7.761 | 7.761 | 1.925 | 1.925 | 1.925 | 1.925 | 1.362 | 1.362 | 1.362 | 1.362 | 15.116 | 15.116 | 15.116 | 15.116 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | -2.025 | -2.025 | -2.025 | -2.025 | 0.184 | 0.184 | 0.184 | 0.184 | 0.023 | 0.023 | 0.023 | 0.023 |
Net Change In Cash
| -24.755 | 1.135 | -42.202 | 30.65 | -21.566 | 75.119 | 35.697 | -23.52 | 45.304 | -26.764 | -15.475 | 20.371 | 0 | -34.741 | 0 | -50.414 | 0.651 | 107.764 | 37.397 | -4.953 | 41.927 | -10.975 | 7.738 | 0.443 | 0.443 | 0.443 | 0.443 | -5.866 | -5.866 | -5.866 | -5.866 | -10.826 | -10.826 | -10.826 | -10.826 | 20.271 | 20.271 | 20.271 | 20.271 | -9.207 | -9.207 | -9.207 | -9.207 | 7.685 | 7.685 | 7.685 | 7.685 | -9.014 | -9.014 | -9.014 | -9.014 | -11.23 | -11.23 | -11.23 | -11.23 | 12.174 | 12.174 | 12.174 | 12.174 | 1.911 | 1.911 | 1.911 | 1.911 |
Cash At End Of Period
| 134.186 | 158.941 | 157.806 | 200.008 | 169.358 | 190.924 | 115.805 | 80.108 | 103.628 | 58.324 | 85.088 | 100.563 | 78.44 | 78.44 | 141.362 | 141.362 | 191.776 | 191.125 | 83.361 | 45.964 | 50.917 | 8.99 | 12.729 | 4.991 | 4.991 | 4.991 | 4.991 | 4.549 | 4.549 | 4.549 | 4.549 | 10.414 | 10.414 | 10.414 | 10.414 | 21.243 | 21.243 | 21.243 | 21.243 | 0.972 | 0.972 | 0.972 | 0.972 | 10.179 | 10.179 | 10.179 | 10.179 | 2.494 | 2.494 | 2.494 | 2.494 | 11.508 | 11.508 | 11.508 | 11.508 | 22.738 | 22.738 | 22.738 | 22.738 | 10.565 | 10.565 | 10.565 | 10.565 |