Silicon Integrated Systems Corp.
TWSE:2363.TW
77.3 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 187.184 | 182.202 | 252.153 | 160.171 | 222.952 | 223.085 | 211.988 | 182.873 | 227.138 | 432.323 | 450.746 | 594.258 | 1,419.232 | 2,641.161 | 3,764.459 | 5,386.158 | 6,536.606 | 7,916.972 |
| Cost of Revenue
| 152.828 | 177.562 | 167.666 | 115.036 | 136.063 | 178.744 | 108.589 | 75.236 | 138.864 | 285.159 | 393.48 | 445.371 | 913.435 | 1,576.565 | 2,257.351 | 3,801.072 | 6,056.962 | 6,107.565 |
| Gross Profit
| 34.356 | 4.64 | 84.487 | 45.135 | 86.889 | 44.341 | 103.399 | 107.637 | 88.274 | 147.164 | 57.266 | 148.887 | 505.797 | 1,064.596 | 1,507.108 | 1,585.086 | 479.644 | 1,809.407 |
| Gross Profit Ratio
| 0.184 | 0.025 | 0.335 | 0.282 | 0.39 | 0.199 | 0.488 | 0.589 | 0.389 | 0.34 | 0.127 | 0.251 | 0.356 | 0.403 | 0.4 | 0.294 | 0.073 | 0.229 |
| Reseach & Development Expenses
| 304.858 | 266.178 | 249.734 | 325.022 | 316.624 | 313.805 | 282.861 | 271.84 | 285.586 | 256.962 | 297.341 | 1,097.862 | 1,132.679 | 855.655 | 691.131 | 931.357 | 1,324.411 | 1,096.959 |
| General & Administrative Expenses
| 154.37 | 128.061 | 121.408 | 120.04 | 96.661 | 91.919 | 96.521 | 93.773 | 90.335 | 90.971 | 114.09 | 179.761 | 203.373 | 166.815 | 193.691 | 235.771 | 308.928 | 256.329 |
| Selling & Marketing Expenses
| 47.498 | 74.211 | 71.921 | 41.542 | 27.775 | 26.935 | 25.339 | 32.769 | 16.155 | 85.403 | 26.529 | 161.308 | 139.733 | 101.379 | 151.947 | 177.536 | 399.132 | 921.678 |
| SG&A
| 180.664 | 202.272 | 193.329 | 161.582 | 124.436 | 118.854 | 121.86 | 126.542 | 106.49 | 176.374 | 140.619 | 341.069 | 343.106 | 268.194 | 345.638 | 413.307 | 708.06 | 1,178.007 |
| Other Expenses
| 39.855 | 38.662 | 32.316 | 30.121 | 199.216 | 258.336 | 131.327 | 223.096 | 148.715 | 281.698 | 214.813 | 21.867 | 48.882 | 34.98 | 57.651 | 441.917 | 13.254 | 668.453 |
| Operating Expenses
| 485.522 | 468.45 | 443.063 | 486.604 | 441.06 | 432.659 | 404.721 | 398.382 | 392.076 | 433.336 | 437.96 | 1,438.931 | 1,475.785 | 1,123.849 | 1,036.769 | 1,344.664 | 2,032.471 | 2,274.966 |
| Operating Income
| -451.166 | 519.143 | 186.3 | -242.845 | -215.521 | -388.318 | -301.322 | -290.745 | -303.802 | -286.172 | -380.694 | -1,290.044 | -969.988 | -59.253 | 470.339 | 240.422 | -1,552.827 | -465.559 |
| Operating Income Ratio
| -2.41 | 2.849 | 0.739 | -1.516 | -0.967 | -1.741 | -1.421 | -1.59 | -1.338 | -0.662 | -0.845 | -2.171 | -0.683 | -0.022 | 0.125 | 0.045 | -0.238 | -0.059 |
| Total Other Income Expenses Net
| 1,122.581 | -0.459 | 9.621 | -13.725 | -1.664 | 228.947 | 74.002 | 202.502 | 364.065 | 171.163 | 104.528 | 15.869 | 324.778 | 230.324 | 236.605 | -5,907.87 | -205.521 | 610.918 |
| Income Before Tax
| 671.415 | 518.684 | 195.921 | -256.57 | -217.185 | -159.371 | -227.32 | -88.243 | 60.263 | -115.009 | -276.166 | -1,274.175 | -645.21 | 171.071 | 706.944 | -5,667.448 | -1,758.348 | 145.359 |
| Income Before Tax Ratio
| 3.587 | 2.847 | 0.777 | -1.602 | -0.974 | -0.714 | -1.072 | -0.483 | 0.265 | -0.266 | -0.613 | -2.144 | -0.455 | 0.065 | 0.188 | -1.052 | -0.269 | 0.018 |
| Income Tax Expense
| 59.164 | 54.781 | 11.243 | 43.52 | 7.506 | 15.847 | 50.232 | 100.639 | 50 | 2.274 | 9.95 | 242.431 | 69.592 | 28.756 | 101.752 | 622.652 | 123.739 | -18.067 |
| Net Income
| 571.261 | 483.657 | 198.311 | -300.09 | -224.691 | -175.218 | -277.552 | -188.882 | 10.263 | -117.283 | -286.116 | -1,487.342 | -695.564 | 142.315 | 605.192 | -6,290.1 | -1,882.087 | 164.879 |
| Net Income Ratio
| 3.052 | 2.655 | 0.786 | -1.874 | -1.008 | -0.785 | -1.309 | -1.033 | 0.045 | -0.271 | -0.635 | -2.503 | -0.49 | 0.054 | 0.161 | -1.168 | -0.288 | 0.021 |
| EPS
| 0.76 | 0.65 | 0.26 | -0.4 | -0.31 | -0.24 | -0.37 | -0.25 | 0.015 | -0.15 | -0.38 | -1.94 | -0.83 | 0.16 | 0.69 | -6.89 | -2.07 | 0.18 |
| EPS Diluted
| 0.76 | 0.64 | 0.26 | -0.4 | -0.31 | -0.23 | -0.37 | -0.25 | 0.015 | -0.15 | -0.38 | -1.94 | -0.83 | 0.16 | 0.69 | -6.89 | -2.07 | 0.18 |
| EBITDA
| -428.368 | 547.636 | 215.497 | -219.252 | -194.231 | -372.774 | -281.416 | -266.704 | -272.268 | -239.115 | -307.119 | -939.725 | -365.099 | 362.13 | 794.459 | 1,098.361 | -1,168.149 | 543.45 |
| EBITDA Ratio
| -2.288 | 3.006 | 0.855 | -1.369 | -0.871 | -1.671 | -1.328 | -1.458 | -1.199 | -0.553 | -0.681 | -1.581 | -0.257 | 0.137 | 0.211 | 0.204 | -0.179 | 0.069 |