Jinchuan Group International Resources Co. Ltd
HKEX:2362.HK
0.485 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,213.06 | 2,437.614 | 2,564.134 | 2,681.009 | 539.423 | 360.444 | 317.021 | 214.481 | 705.362 | 311.725 | 599.29 | 800.68 | 349.993 | 305.195 | 243.993 | 137.297 | 192.875 | 171.97 | 91.211 | 214.92 | 117.673 | 255.771 | 117.673 | 330.948 | 163.119 | 321.527 | 163.119 | 163.119 | 185.561 | 350.194 | 185.561 | 185.561 | 59.426 | 59.426 | 59.426 | 59.426 | 4.166 | 4.166 | 4.166 | 4.166 | 4.077 | 4.077 | 4.077 | 4.077 | 4.882 | 4.882 | 4.882 | 4.882 | 4.454 | 4.454 | 4.454 | 4.454 | 3.312 | 3.312 | 3.312 | 3.312 | 0.173 | 0.173 | 0.173 | 0.173 | 0.101 | 0.101 | 0.101 | 0.101 | 0.804 | 0.804 | 0.804 | 0.804 |
| Cost of Revenue
| 1,879.426 | 2,109.213 | 2,344.313 | 3,114.248 | 416.004 | 226.757 | 245.098 | 199.847 | 645.262 | 289.459 | 578.183 | 622.966 | 300.287 | 229.157 | 203.868 | 108.256 | 181.51 | 180.978 | 90.622 | 213.466 | 115.659 | 249.171 | 115.659 | 346.962 | 158.05 | 285.239 | 158.05 | 158.05 | 158.078 | 302.17 | 158.078 | 158.078 | 56.753 | 56.753 | 56.753 | 56.753 | 1.353 | 1.353 | 1.353 | 1.353 | 1.753 | 1.753 | 1.753 | 1.753 | 1.818 | 1.818 | 1.818 | 1.818 | 1.579 | 1.579 | 1.579 | 1.579 | 1.229 | 1.229 | 1.229 | 1.229 | 0.127 | 0.127 | 0.127 | 0.127 | 0.154 | 0.154 | 0.154 | 0.154 | 0.447 | 0.447 | 0.447 | 0.447 |
| Gross Profit
| 333.634 | 328.401 | 219.821 | -433.239 | 123.419 | 133.687 | 71.923 | 14.634 | 60.1 | 22.266 | 21.107 | 177.714 | 49.705 | 76.038 | 40.125 | 29.041 | 11.365 | -9.008 | 0.589 | 1.454 | 2.014 | 6.6 | 2.014 | -16.014 | 5.069 | 36.288 | 5.069 | 5.069 | 27.482 | 48.024 | 27.482 | 27.482 | 2.673 | 2.673 | 2.673 | 2.673 | 2.813 | 2.813 | 2.813 | 2.813 | 2.324 | 2.324 | 2.324 | 2.324 | 3.064 | 3.064 | 3.064 | 3.064 | 2.875 | 2.875 | 2.875 | 2.875 | 2.083 | 2.083 | 2.083 | 2.083 | 0.046 | 0.046 | 0.046 | 0.046 | -0.053 | -0.053 | -0.053 | -0.053 | 0.357 | 0.357 | 0.357 | 0.357 |
| Gross Profit Ratio
| 0.151 | 0.135 | 0.086 | -0.162 | 0.229 | 0.371 | 0.227 | 0.068 | 0.085 | 0.071 | 0.035 | 0.222 | 0.142 | 0.249 | 0.164 | 0.212 | 0.059 | -0.052 | 0.006 | 0.007 | 0.017 | 0.026 | 0.017 | -0.048 | 0.031 | 0.113 | 0.031 | 0.031 | 0.148 | 0.137 | 0.148 | 0.148 | 0.045 | 0.045 | 0.045 | 0.045 | 0.675 | 0.675 | 0.675 | 0.675 | 0.57 | 0.57 | 0.57 | 0.57 | 0.628 | 0.628 | 0.628 | 0.628 | 0.645 | 0.645 | 0.645 | 0.645 | 0.629 | 0.629 | 0.629 | 0.629 | 0.265 | 0.265 | 0.265 | 0.265 | -0.529 | -0.529 | -0.529 | -0.529 | 0.444 | 0.444 | 0.444 | 0.444 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
| General & Administrative Expenses
| 0 | 4.715 | 3.028 | 5.476 | 4.958 | 3.651 | 5.344 | 2.774 | 5.444 | 10.95 | 29.233 | 19.507 | 12.185 | 11.748 | 8.839 | 5.147 | 10.965 | 9.96 | 5.231 | 13.239 | 6.725 | 13.659 | 6.725 | 19.1 | 8.056 | 13.125 | 8.056 | 8.056 | 7.705 | 14.512 | 7.705 | 7.705 | 1.928 | 1.928 | 1.928 | 1.928 | 1.923 | 1.923 | 1.923 | 1.923 | 1.594 | 1.594 | 1.594 | 1.594 | 1.239 | 1.239 | 1.239 | 1.239 | 2.482 | 2.482 | 2.482 | 2.482 | 2.322 | 2.322 | 2.322 | 2.322 | 1.407 | 1.407 | 1.407 | 1.407 | 0.741 | 0.741 | 0.741 | 0.741 | 0.332 | 0.332 | 0.332 | 0.332 |
| Selling & Marketing Expenses
| 0 | 17.127 | 13.93 | 20.935 | 15.398 | 8.81 | 11.191 | 11.934 | 18.906 | 7.327 | 14.408 | 16.618 | 7.757 | 19.389 | 11.868 | 7.814 | 12.189 | 11.251 | 5.86 | 15.312 | 7.113 | 13.141 | 7.113 | 16.142 | 7.145 | 12.439 | 7.145 | 7.145 | 8.525 | 17.806 | 8.525 | 8.525 | 1.111 | 1.111 | 1.111 | 1.111 | 1.746 | 1.746 | 1.746 | 1.746 | 1.919 | 1.919 | 1.919 | 1.919 | 2.137 | 2.137 | 2.137 | 2.137 | 2.185 | 2.185 | 2.185 | 2.185 | 1.108 | 1.108 | 1.108 | 1.108 | -0.012 | -0.012 | -0.012 | -0.012 | 0.174 | 0.174 | 0.174 | 0.174 | 0.151 | 0.151 | 0.151 | 0.151 |
| SG&A
| 135.928 | 394.747 | 130.217 | 204.115 | 20.356 | 12.461 | 16.535 | 14.708 | 24.35 | 18.277 | 43.641 | 36.125 | 19.942 | 31.137 | 20.707 | 12.961 | 23.154 | 21.211 | 11.091 | 28.551 | 13.838 | 26.8 | 13.838 | 35.242 | 15.202 | 25.564 | 15.202 | 15.202 | 16.23 | 32.318 | 16.23 | 16.23 | 3.039 | 3.039 | 3.039 | 3.039 | 3.669 | 3.669 | 3.669 | 3.669 | 3.514 | 3.514 | 3.514 | 3.514 | 3.376 | 3.376 | 3.376 | 3.376 | 4.666 | 4.666 | 4.666 | 4.666 | 3.43 | 3.43 | 3.43 | 3.43 | 1.395 | 1.395 | 1.395 | 1.395 | 0.915 | 0.915 | 0.915 | 0.915 | 0.483 | 0.483 | 0.483 | 0.483 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.072 | -0.072 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.657 | -13.657 | -13.657 | -13.657 | 0 | 0 | 0 | 0 | -4.009 | -4.009 | -4.009 | -4.009 | -3.491 | -3.491 | -3.491 | -3.491 | -3.492 | -3.492 | -3.492 | -3.492 | -8.654 | -8.654 | -8.654 | -8.654 | -5.132 | -5.132 | -5.132 | -5.132 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.016 | -0.016 | -0.016 | -0.016 |
| Operating Expenses
| 135.928 | 394.747 | 130.217 | 204.115 | 18.789 | 20.309 | 14.731 | 24.143 | 39.587 | 18.206 | 3.054 | 30.381 | 19.87 | 26.447 | 20.844 | 12.961 | 27.74 | 20.63 | 11.091 | 79.417 | 13.838 | 292.12 | 13.838 | 415.782 | 15.202 | 28.681 | 15.202 | 15.202 | 2.573 | 130.168 | 2.573 | 2.573 | 3.039 | 3.039 | 3.039 | 3.039 | -0.34 | -0.34 | -0.34 | -0.34 | 0.023 | 0.023 | 0.023 | 0.023 | -0.116 | -0.116 | -0.116 | -0.116 | -3.988 | -3.988 | -3.988 | -3.988 | -1.701 | -1.701 | -1.701 | -1.701 | 1.395 | 1.395 | 1.395 | 1.395 | 0.915 | 0.915 | 0.915 | 0.915 | 0.475 | 0.475 | 0.475 | 0.475 |
| Operating Income
| 197.706 | -66.346 | 89.604 | -637.354 | 103.063 | 121.226 | 82.388 | -0.074 | 21.506 | 5.698 | -17.539 | 141.589 | 36.447 | 61.981 | 19.418 | 14.512 | 41.959 | -30.219 | 3.047 | -27.097 | -74.746 | -20.2 | -74.746 | -53.256 | -88.57 | 10.724 | -88.57 | -88.57 | 56.187 | 15.706 | 56.187 | 56.187 | -0.049 | -0.049 | -0.049 | -0.049 | -0.547 | -0.547 | -0.547 | -0.547 | -13.976 | -13.976 | -13.976 | -13.976 | -0.252 | -0.252 | -0.252 | -0.252 | -6.211 | -6.211 | -6.211 | -6.211 | -5.233 | -5.233 | -5.233 | -5.233 | -1.176 | -1.176 | -1.176 | -1.176 | -1.04 | -1.04 | -1.04 | -1.04 | -0.375 | -0.375 | -0.375 | -0.375 |
| Operating Income Ratio
| 0.089 | -0.027 | 0.035 | -0.238 | 0.191 | 0.336 | 0.26 | -0 | 0.03 | 0.018 | -0.029 | 0.177 | 0.104 | 0.203 | 0.08 | 0.106 | 0.218 | -0.176 | 0.033 | -0.126 | -0.635 | -0.079 | -0.635 | -0.161 | -0.543 | 0.033 | -0.543 | -0.543 | 0.303 | 0.045 | 0.303 | 0.303 | -0.001 | -0.001 | -0.001 | -0.001 | -0.131 | -0.131 | -0.131 | -0.131 | -3.428 | -3.428 | -3.428 | -3.428 | -0.052 | -0.052 | -0.052 | -0.052 | -1.394 | -1.394 | -1.394 | -1.394 | -1.58 | -1.58 | -1.58 | -1.58 | -6.787 | -6.787 | -6.787 | -6.787 | -10.346 | -10.346 | -10.346 | -10.346 | -0.467 | -0.467 | -0.467 | -0.467 |
| Total Other Income Expenses Net
| -46.837 | 327.768 | -96.013 | 597.345 | -1.924 | -11.944 | 26.155 | -17.195 | -25.379 | -4.092 | 35.601 | -5.234 | 0.909 | 1.544 | -4.678 | 0.785 | 47.637 | -2.308 | -2.216 | -54.307 | -17.663 | -268.033 | -17.663 | -385.095 | -19.5 | -6.652 | -19.5 | -19.5 | -1.637 | 159.698 | -1.637 | -1.637 | -0.056 | -0.056 | -0.056 | -0.056 | -0.047 | -0.047 | -0.047 | -0.047 | -0.041 | -0.041 | -0.041 | -0.041 | -0.053 | -0.053 | -0.053 | -0.053 | -2.156 | -2.156 | -2.156 | -2.156 | -0.032 | -0.032 | -0.032 | -0.032 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 150.87 | 261.421 | -50.238 | -313.478 | 101.139 | 109.282 | 81.543 | -17.269 | 10.371 | 1.606 | 13.067 | 136.355 | 37.356 | 46.445 | 14.74 | 15.296 | 35.848 | -32.527 | 0.83 | -81.404 | -92.409 | -288.233 | -92.409 | -436.351 | -108.07 | 4.072 | -108.07 | -108.07 | 54.55 | 175.404 | 54.55 | 54.55 | -0.105 | -0.105 | -0.105 | -0.105 | -0.594 | -0.594 | -0.594 | -0.594 | -14.016 | -14.016 | -14.016 | -14.016 | -0.305 | -0.305 | -0.305 | -0.305 | -8.367 | -8.367 | -8.367 | -8.367 | -5.265 | -5.265 | -5.265 | -5.265 | -1.177 | -1.177 | -1.177 | -1.177 | -1.04 | -1.04 | -1.04 | -1.04 | -0.375 | -0.375 | -0.375 | -0.375 |
| Income Before Tax Ratio
| 0.068 | 0.107 | -0.02 | -0.117 | 0.187 | 0.303 | 0.257 | -0.081 | 0.015 | 0.005 | 0.022 | 0.17 | 0.107 | 0.152 | 0.06 | 0.111 | 0.186 | -0.189 | 0.009 | -0.379 | -0.785 | -1.127 | -0.785 | -1.318 | -0.663 | 0.013 | -0.663 | -0.663 | 0.294 | 0.501 | 0.294 | 0.294 | -0.002 | -0.002 | -0.002 | -0.002 | -0.143 | -0.143 | -0.143 | -0.143 | -3.438 | -3.438 | -3.438 | -3.438 | -0.062 | -0.062 | -0.062 | -0.062 | -1.878 | -1.878 | -1.878 | -1.878 | -1.59 | -1.59 | -1.59 | -1.59 | -6.793 | -6.793 | -6.793 | -6.793 | -10.346 | -10.346 | -10.346 | -10.346 | -0.467 | -0.467 | -0.467 | -0.467 |
| Income Tax Expense
| 50.91 | 266.363 | 28.447 | 158.404 | 34.049 | 30.629 | 14.372 | 7.981 | 2.68 | -1.674 | 3.43 | 51.37 | 13.7 | 2.976 | 4.774 | 1.938 | 8.293 | 11.286 | -0.748 | 60.632 | -3.455 | 74.453 | -3.455 | 135.76 | -33.194 | 2.984 | -33.194 | -33.194 | 3.591 | 8.935 | 3.591 | 3.591 | 0.132 | 0.132 | 0.132 | 0.132 | -0.012 | -0.012 | -0.012 | -0.012 | 0.077 | 0.077 | 0.077 | 0.077 | 0.028 | 0.028 | 0.028 | 0.028 | 0.083 | 0.083 | 0.083 | 0.083 | 0.09 | 0.09 | 0.09 | 0.09 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.032 | 0.032 | 0.032 | 0.032 |
| Net Income
| 72.256 | 7.374 | -97.992 | -376.849 | 49.125 | 61.114 | 58.11 | -28.08 | 4.185 | 3.281 | 5.909 | 61.022 | 23.656 | 33.837 | 7.787 | 13.359 | 24.083 | -15.736 | 1.579 | -123.375 | -88.954 | -168.392 | -88.954 | -231.298 | -74.876 | 0.786 | -74.876 | -74.876 | 50.959 | 163.205 | 50.959 | 50.959 | -0.238 | -0.238 | -0.238 | -0.238 | -0.582 | -0.582 | -0.582 | -0.582 | -14.094 | -14.094 | -14.094 | -14.094 | -0.333 | -0.333 | -0.333 | -0.333 | -8.45 | -8.45 | -8.45 | -8.45 | -5.355 | -5.355 | -5.355 | -5.355 | -1.183 | -1.183 | -1.183 | -1.183 | -1.047 | -1.047 | -1.047 | -1.047 | -0.408 | -0.408 | -0.408 | -0.408 |
| Net Income Ratio
| 0.033 | 0.003 | -0.038 | -0.141 | 0.091 | 0.17 | 0.183 | -0.131 | 0.006 | 0.011 | 0.01 | 0.076 | 0.068 | 0.111 | 0.032 | 0.097 | 0.125 | -0.092 | 0.017 | -0.574 | -0.756 | -0.658 | -0.756 | -0.699 | -0.459 | 0.002 | -0.459 | -0.459 | 0.275 | 0.466 | 0.275 | 0.275 | -0.004 | -0.004 | -0.004 | -0.004 | -0.14 | -0.14 | -0.14 | -0.14 | -3.457 | -3.457 | -3.457 | -3.457 | -0.068 | -0.068 | -0.068 | -0.068 | -1.897 | -1.897 | -1.897 | -1.897 | -1.617 | -1.617 | -1.617 | -1.617 | -6.827 | -6.827 | -6.827 | -6.827 | -10.41 | -10.41 | -10.41 | -10.41 | -0.507 | -0.507 | -0.507 | -0.507 |
| EPS
| 0.006 | 0.001 | -0.008 | -0.03 | 0.004 | 0.005 | 0.004 | -0.002 | 0 | 0 | 0 | 0.005 | 0.002 | 0.003 | 0.001 | 0.001 | 0.001 | -0.004 | 0 | -0.028 | -0.02 | -0.039 | -0.02 | -0.053 | -0.006 | 0 | -0.006 | -0.006 | 0.008 | 0.028 | 0.008 | 0.008 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.001 | -0.001 | -0.001 | -0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.015 | -0.015 | -0.015 | -0.015 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 |
| EPS Diluted
| 0.006 | 0.001 | -0.008 | -0.03 | 0.004 | 0.005 | 0.004 | -0.002 | 0 | 0 | 0 | 0.005 | 0.002 | 0.003 | 0.001 | 0.001 | 0.001 | -0.004 | 0 | -0.028 | -0.02 | -0.039 | -0.02 | -0.053 | -0.006 | 0 | -0.006 | -0.006 | 0.008 | 0.028 | 0.008 | 0.008 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.001 | -0.001 | -0.001 | -0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.015 | -0.015 | -0.015 | -0.015 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 |
| EBITDA
| 601.978 | 270.015 | 432.187 | -284.269 | 146.542 | 162.217 | 102.921 | 40.997 | 67.17 | 30.802 | 33.477 | 181.778 | 60.497 | 66.015 | 48.756 | 27.125 | 21.267 | -5.414 | 17.512 | -8.407 | -60.372 | 18.609 | -60.372 | 21.396 | -58.54 | 56.192 | -58.54 | -58.54 | 74.058 | 48.761 | 74.058 | 74.058 | 0.212 | 0.212 | 0.212 | 0.212 | -0.199 | -0.199 | -0.199 | -0.199 | -13.601 | -13.601 | -13.601 | -13.601 | 0.029 | 0.029 | 0.029 | 0.029 | -5.796 | -5.796 | -5.796 | -5.796 | -4.976 | -4.976 | -4.976 | -4.976 | -1.088 | -1.088 | -1.088 | -1.088 | -0.922 | -0.922 | -0.922 | -0.922 | -0.258 | -0.258 | -0.258 | -0.258 |
| EBITDA Ratio
| 0.272 | 0.111 | 0.169 | -0.106 | 0.272 | 0.45 | 0.325 | 0.191 | 0.095 | 0.099 | 0.056 | 0.227 | 0.173 | 0.216 | 0.2 | 0.198 | 0.11 | -0.031 | 0.192 | -0.039 | -0.513 | 0.073 | -0.513 | 0.065 | -0.359 | 0.175 | -0.359 | -0.359 | 0.399 | 0.139 | 0.399 | 0.399 | 0.004 | 0.004 | 0.004 | 0.004 | -0.048 | -0.048 | -0.048 | -0.048 | -3.336 | -3.336 | -3.336 | -3.336 | 0.006 | 0.006 | 0.006 | 0.006 | -1.301 | -1.301 | -1.301 | -1.301 | -1.503 | -1.503 | -1.503 | -1.503 | -6.279 | -6.279 | -6.279 | -6.279 | -9.172 | -9.172 | -9.172 | -9.172 | -0.32 | -0.32 | -0.32 | -0.32 |