Jinchuan Group International Resources Co. Ltd
HKEX:2362.HK
0.485 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.241 | 0.943 | -12.501 | -48.097 | 49.125 | 0 | 61.114 | 58.258 | -28.315 | 0 | 4.185 | 2.186 | 5.909 | 61.022 | 16.733 | 33.837 | 7.787 | 10.406 | 24.083 | -15.736 | 2.087 | -123.375 | -72.942 | -168.392 | -72.942 | -231.298 | -57.628 | 0.786 | -57.628 | -57.628 | 50.969 | 166.01 | 50.969 | 50.969 | -0.238 | -0.238 | -0.238 | -0.238 | -0.582 | -0.582 | -0.582 | -0.582 | -14.094 | -14.094 | -14.094 | -14.094 | -0.316 | -0.316 | -0.316 | -0.316 | -8.602 | -8.602 | -8.602 | -8.602 | -5.355 | -5.355 | -5.355 | -5.355 | -1.273 | -1.273 | -1.273 | -1.273 | -1.047 | -1.047 | -1.047 | -1.047 | -0.408 | -0.408 | -0.408 | -0.408 |
Depreciation & Amortization
| 50.125 | 40.417 | 43.704 | 42.23 | 43.871 | 0 | 41.459 | 20.996 | 41.671 | 0 | 46.302 | 25.104 | 51.016 | 40.189 | 24.05 | 4.034 | 29.338 | 12.613 | -20.692 | 24.805 | 14.465 | 18.69 | 14.375 | 38.809 | 14.375 | 74.652 | 30.03 | 45.468 | 30.03 | 30.03 | 17.872 | 33.055 | 17.872 | 17.872 | 0.261 | 0.261 | 0.261 | 0.261 | 0.348 | 0.348 | 0.348 | 0.348 | 0.374 | 0.374 | 0.374 | 0.374 | 0.282 | 0.282 | 0.282 | 0.282 | 0.415 | 0.415 | 0.415 | 0.415 | 0.257 | 0.257 | 0.257 | 0.257 | 0.088 | 0.088 | 0.088 | 0.088 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.229 | 0.229 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.258 | 0.258 | 0.258 | 0.258 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -6.252 | 0 | -40.08 | 0 | 0 | 0 | 31.456 | 0 | 0 | 8.371 | 8.371 | -101.239 | -28.618 | -28.618 | -100.87 | -21.144 | -21.144 | 8.26 | -3.571 | -3.571 | 14.997 | 4.275 | 4.275 | 4.275 | 78.594 | 16.569 | 16.569 | 16.569 | 16.569 | -24.791 | -24.791 | -24.791 | -24.791 | -14.101 | -14.101 | -14.101 | -14.101 | -0.009 | -0.009 | -0.009 | -0.009 | 0.57 | 0.57 | 0.57 | 0.57 | -0.057 | -0.057 | -0.057 | -0.057 | 0.055 | 0.055 | 0.055 | 0.055 | -1.677 | -1.677 | -1.677 | -1.677 | -0.217 | -0.217 | -0.217 | -0.217 | -0.052 | -0.052 | -0.052 | -0.052 | -0.239 | -0.239 | -0.239 | -0.239 |
Accounts Receivables
| 0 | 24.652 | 0 | -12.218 | 0 | 0 | 0 | 49.491 | 0 | 0 | 0 | 0 | -66.822 | 0 | 0 | -42.413 | 0 | 0 | 14.377 | 0 | 0 | 17.954 | 0 | 0 | 0 | 104.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.625 | 0 | 3.706 | 0 | 0 | 0 | 5.176 | 0 | 0 | -3.97 | -3.97 | -36.826 | -9.207 | -9.207 | -63.027 | -15.757 | -15.757 | -6.105 | -1.526 | -1.526 | -4.925 | -1.231 | -1.231 | -1.231 | -27.372 | -6.843 | -6.843 | -6.843 | -6.843 | -2.639 | -2.639 | -2.639 | -2.639 | 0.246 | 0.246 | 0.246 | 0.246 | 0.238 | 0.238 | 0.238 | 0.238 | 0.006 | 0.006 | 0.006 | 0.006 | -0.059 | -0.059 | -0.059 | -0.059 | -0.3 | -0.3 | -0.3 | -0.3 | -0.112 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.341 | 0 | 0 | 19.412 | 0 | 0 | 5.387 | 0 | 0 | 2.045 | 0 | 0 | 0 | -5.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -31.529 | 0 | -31.568 | 0 | 0 | 0 | -23.211 | 0 | 0 | 12.341 | 12.341 | 2.409 | -19.412 | -19.412 | 4.57 | -5.387 | -5.387 | -0.012 | -2.045 | -2.045 | 1.968 | 5.506 | 5.506 | 5.506 | 1.535 | 23.412 | 23.412 | 23.412 | 23.412 | -22.152 | -22.152 | -22.152 | -22.152 | -14.347 | -14.347 | -14.347 | -14.347 | -0.247 | -0.247 | -0.247 | -0.247 | 0.563 | 0.563 | 0.563 | 0.563 | 0.002 | 0.002 | 0.002 | 0.002 | 0.355 | 0.355 | 0.355 | 0.355 | -1.565 | -1.565 | -1.565 | -1.565 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.054 | -0.054 | -0.238 | -0.238 | -0.238 | -0.238 |
Other Non Cash Items
| -12.388 | 10.961 | -45.989 | 85.185 | -82.553 | 0 | 14.509 | -52.375 | 101.506 | 0 | 9.642 | -13.678 | 88.734 | -32.877 | 16.024 | 81.281 | -33.705 | 3.55 | -25.638 | 4.595 | -13.062 | 104.543 | 59.94 | 137.32 | 59.94 | 148.938 | 40.491 | 0.706 | 40.491 | 40.491 | -46.608 | -256.946 | -46.608 | -46.608 | 0.092 | 0.092 | 0.092 | 0.092 | -0.091 | -0.091 | -0.091 | -0.091 | 12.81 | 12.81 | 12.81 | 12.81 | 0.012 | 0.012 | 0.012 | 0.012 | 6.686 | 6.686 | 6.686 | 6.686 | 4.117 | 4.117 | 4.117 | 4.117 | 0.04 | 0.04 | 0.04 | 0.04 | 0.16 | 0.16 | 0.16 | 0.16 | 0.327 | 0.327 | 0.327 | 0.327 |
Operating Cash Flow
| 46.978 | 46.069 | -14.786 | 39.238 | 10.443 | 0 | 117.082 | 58.335 | 114.862 | 0 | 60.129 | 21.984 | 44.42 | 68.334 | 28.189 | 18.282 | 3.42 | 5.426 | -13.987 | 13.664 | -0.081 | 14.855 | 5.648 | 7.737 | 5.648 | 70.886 | 29.462 | 46.96 | 29.462 | 29.462 | -2.558 | -57.881 | -2.558 | -2.558 | -13.986 | -13.986 | -13.986 | -13.986 | -0.303 | -0.303 | -0.303 | -0.303 | -0.111 | -0.111 | -0.111 | -0.111 | -0.08 | -0.08 | -0.08 | -0.08 | -1.304 | -1.304 | -1.304 | -1.304 | -2.658 | -2.658 | -2.658 | -2.658 | -1.354 | -1.354 | -1.354 | -1.354 | -0.562 | -0.562 | -0.562 | -0.562 | -0.202 | -0.202 | -0.202 | -0.202 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -102.754 | -105.813 | -45.881 | -71.585 | -24.767 | 0 | -50.281 | -32.426 | -22.36 | 0 | -21.002 | -12.987 | -19.048 | -14.086 | -8.284 | -3.904 | -39.736 | -10.91 | -25.261 | -30.22 | -13.87 | -38.556 | -27.916 | -73.109 | -27.916 | -90.529 | -42.016 | -62.273 | -42.016 | -42.016 | -31.949 | -25.61 | -31.949 | -31.949 | -0.105 | -0.105 | -0.105 | -0.105 | -0.183 | -0.183 | -0.183 | -0.183 | -0.26 | -0.26 | -0.26 | -0.26 | -0.309 | -0.309 | -0.309 | -0.309 | -0.29 | -0.29 | -0.29 | -0.29 | -0.377 | -0.377 | -0.377 | -0.377 | -0.037 | -0.037 | -0.037 | -0.037 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.828 | -0.828 | -0.828 | -0.828 | -0.112 | -0.112 | -0.112 | -0.112 | -0.203 | -0.203 | -0.203 | -0.203 | -0.018 | -0.018 | -0.018 | -0.018 | -6.445 | -6.445 | -6.445 | -6.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.556 | 0.556 | 0.556 | 0.556 | 0 | 0 | 0 | 0 | 0.466 | 0.466 | 0.466 | 0.466 | 0.248 | 0.248 | 0.248 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.454 | -8.304 | -1.461 | -5.7 | 15.458 | 0 | -45.091 | -19.831 | -13.374 | 0 | -0.035 | 12.987 | 2.989 | 0.827 | 8.284 | 0.902 | 0.519 | 10.91 | -0.295 | 2.13 | 13.87 | -2.754 | 27.916 | 7.13 | 27.916 | -8.887 | 42.016 | -7.457 | 42.016 | 42.016 | 31.949 | -15.656 | 31.949 | 31.949 | -0.452 | -0.452 | -0.452 | -0.452 | 0.183 | 0.183 | 0.183 | 0.183 | 0.622 | 0.622 | 0.622 | 0.622 | 0.173 | 0.173 | 0.173 | 0.173 | 0.493 | 0.493 | 0.493 | 0.493 | 0.395 | 0.395 | 0.395 | 0.395 | 6.482 | 6.482 | 6.482 | 6.482 | -0.226 | -0.226 | -0.226 | -0.226 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -103.208 | -114.117 | -47.342 | -77.285 | -9.309 | 0 | -95.372 | -52.257 | -35.734 | 0 | -21.037 | -12.987 | -16.059 | -13.259 | -8.403 | -3.002 | -39.217 | -11.071 | -25.556 | -28.09 | -13.97 | -41.31 | -27.275 | -65.979 | -27.275 | -99.416 | -42.475 | -69.73 | -42.475 | -42.475 | -34.025 | -41.266 | -34.025 | -34.025 | 0.452 | 0.452 | 0.452 | 0.452 | -0.183 | -0.183 | -0.183 | -0.183 | -0.622 | -0.622 | -0.622 | -0.622 | -0.172 | -0.172 | -0.172 | -0.172 | -0.456 | -0.456 | -0.456 | -0.456 | -0.277 | -0.277 | -0.277 | -0.277 | -6.857 | -6.857 | -6.857 | -6.857 | -0.229 | -0.229 | -0.229 | -0.229 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 90.864 | 0 | 96.161 | 0 | -26.362 | 0 | 84.577 | 0 | 15.421 | 0 | -21.554 | 0 | 0 | -22.57 | 0 | 0 | -52.605 | 0 | 0 | 16.636 | 0 | 0 | 0 | 45.982 | 0 | 0 | 0 | 52.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.385 | 12.385 | 12.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0.501 | 0.501 | 0.501 | 19.524 | 19.524 | 19.524 | 19.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.777 | 5.777 | 5.777 | 5.777 | 6.166 | 6.166 | 6.166 | 6.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -9.374 | -1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -3.206 | 0 | -3.233 | 0 | 0 | -1.617 | 0 | 0 | -0.404 | -0.404 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -18.293 | 10.513 | -4.128 | -51.122 | 6.224 | 0 | -3.723 | -49.475 | -22.22 | 0 | -7.655 | 41.977 | -53.736 | -3.083 | 31.876 | 6.711 | 45.171 | -4.153 | 89.378 | -3.065 | 21.668 | 24.843 | 11.387 | 1.211 | 11.387 | -1.666 | 32.006 | 2.306 | 32.006 | -17.174 | 6.842 | 74.897 | 6.842 | 9.715 | 0.677 | -0.677 | 0.677 | -0.677 | 0.125 | -0.125 | 0.125 | -0.125 | -18.972 | 18.972 | -18.972 | 18.972 | 0.531 | -0.531 | 0.531 | -0.531 | 1.985 | -1.985 | 1.985 | -1.985 | -5.468 | 5.468 | -5.468 | 5.468 | -6.166 | 6.166 | -6.166 | 6.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 72.571 | 10.513 | 88.827 | -60.496 | -24.694 | 0 | 80.854 | -51.092 | -6.799 | 0 | -29.209 | -41.356 | -53.736 | -25.653 | -26.708 | 6.711 | -7.434 | 4.436 | 89.378 | 13.571 | -21.239 | 24.843 | -12.699 | 47.193 | -12.699 | -1.666 | -17.174 | 54.398 | -17.174 | -17.174 | 9.715 | 74.897 | 9.715 | 9.715 | -0.677 | -0.677 | -0.677 | -0.677 | -0.125 | -0.125 | -0.125 | -0.125 | 18.972 | 18.972 | 18.972 | 18.972 | -0.531 | -0.531 | -0.531 | -0.531 | -1.985 | -1.985 | -1.985 | -1.985 | 5.468 | 5.468 | 5.468 | 5.468 | 6.166 | 6.166 | 6.166 | 6.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 76.677 | 0.217 | -0.217 | 0 | -0.437 | 2.755 | -0.502 | 0 | -0.063 | 23.697 | -0.28 | -0.01 | 7.862 | 7.862 | -4.101 | -4.101 | -4.101 | 47.535 | 47.535 | 0.001 | 31.16 | -0.001 | 31.16 | -0.245 | 30.523 | 0.157 | 30.523 | 30.523 | -47.684 | 0.23 | -47.684 | -47.684 | 0.949 | 0.949 | 0.949 | 0.949 | 3.258 | 3.258 | 3.258 | 3.258 | 0.195 | 0.195 | 0.195 | 0.195 | 0.522 | 0.522 | 0.522 | 0.522 | 0.279 | 0.279 | 0.279 | 0.279 | -0.628 | -0.628 | -0.628 | -0.628 | -0.166 | -0.166 | -0.166 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 62.182 | 0 | 103.376 | -98.326 | -23.777 | 0 | 102.127 | -42.259 | 71.827 | 0 | 69.009 | -8.662 | -93.506 | 85.784 | 0.939 | -33.441 | 29.071 | -5.31 | -27.777 | 34.712 | 12.245 | -24.933 | -3.165 | 34.012 | -3.165 | -78.669 | 0.336 | 75.839 | 0.336 | -32.034 | -3.084 | 29.286 | -3.084 | -3.084 | -13.262 | -13.262 | -13.262 | -13.262 | 2.647 | 2.647 | 2.647 | 2.647 | 18.435 | 18.435 | 18.435 | 18.435 | -0.261 | -0.261 | -0.261 | -0.261 | -3.466 | -3.466 | -3.466 | -3.466 | 1.905 | 1.905 | 1.905 | 1.905 | -2.211 | -2.211 | -2.211 | -2.211 | 0.942 | 0.942 | 0.942 | 0.942 | -0.181 | -0.181 | -0.181 | -0.181 |
Cash At End Of Period
| 62.182 | 103.376 | 103.376 | 76.677 | 175.003 | 175.966 | 175.966 | 73.839 | 116.098 | 88.739 | 88.739 | 11.068 | 11.068 | 104.574 | 19.73 | 19.73 | 53.171 | 18.791 | 18.791 | 46.567 | 24.101 | 24.101 | 11.856 | 49.033 | 11.856 | 11.856 | 15.021 | 90.524 | 15.021 | 15.021 | 14.685 | 47.055 | 14.685 | 14.685 | 9.678 | 9.678 | 9.678 | 9.678 | 22.899 | 22.899 | 22.899 | 22.899 | 20.207 | 20.207 | 20.207 | 20.207 | 1.779 | 1.779 | 1.779 | 1.779 | 2.041 | 2.041 | 2.041 | 2.041 | 5.474 | 5.474 | 5.474 | 5.474 | 3.579 | 3.579 | 3.579 | 3.579 | 5.805 | 5.805 | 5.805 | 5.805 | 4.854 | 4.854 | 4.854 | 4.854 |