Core Corporation
TSE:2359.T
1835 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,998.562 | 22,848.129 | 21,798.077 | 20,785.262 | 20,997.367 | 20,464.922 | 20,609.798 | 19,379.431 | 19,195.066 | 18,925.492 | 19,358.007 | 20,007.435 | 20,629.644 | 20,580.174 | 20,322.849 | 25,038.611 | 26,205.815 |
| Cost of Revenue
| 17,442.166 | 16,853.21 | 16,231.035 | 15,524.609 | 15,781.969 | 15,557.892 | 16,012.393 | 15,069.064 | 15,214.508 | 14,824.511 | 15,453.721 | 15,661.613 | 16,194.651 | 16,170.912 | 16,011.532 | 19,806.009 | 20,873.722 |
| Gross Profit
| 6,556.396 | 5,994.919 | 5,567.042 | 5,260.653 | 5,215.398 | 4,907.03 | 4,597.405 | 4,310.367 | 3,980.558 | 4,100.981 | 3,904.286 | 4,345.822 | 4,434.993 | 4,409.262 | 4,311.317 | 5,232.602 | 5,332.093 |
| Gross Profit Ratio
| 0.273 | 0.262 | 0.255 | 0.253 | 0.248 | 0.24 | 0.223 | 0.222 | 0.207 | 0.217 | 0.202 | 0.217 | 0.215 | 0.214 | 0.212 | 0.209 | 0.203 |
| Reseach & Development Expenses
| 265.887 | 159.201 | 176.372 | 262.887 | 232.217 | 222.356 | 190.112 | 179.632 | 176.405 | 128.62 | 126.052 | 144.339 | 283.436 | 152.65 | 194.118 | 289.9 | 202.654 |
| General & Administrative Expenses
| 60.779 | 46.345 | 42.971 | 37.982 | 91.526 | 98.647 | 97.31 | 94.347 | 101.611 | 109.16 | 107.788 | 116.928 | 180.013 | 180.795 | 161.498 | 193.287 | 199.156 |
| Selling & Marketing Expenses
| 46.674 | 46.913 | 38.51 | 39.679 | 63.143 | 65.429 | 54.158 | 50.085 | 50.838 | 60.097 | 54.501 | 43.977 | 49.178 | 49.005 | 45.453 | 50.077 | 51.603 |
| SG&A
| 3,149.925 | 93.258 | 81.481 | 77.661 | 154.669 | 164.076 | 151.468 | 144.432 | 152.449 | 169.257 | 162.289 | 160.905 | 229.191 | 229.8 | 206.951 | 243.364 | 250.759 |
| Other Expenses
| 11.339 | 11.35 | 25.064 | 29.299 | 10.771 | 12.83 | 21.159 | 42.284 | 43.814 | -55.108 | 33.143 | 32.62 | 196.967 | 252.58 | 313.069 | 25.454 | 25.806 |
| Operating Expenses
| 3,415.812 | 3,251.048 | 3,199.38 | 3,228.565 | 3,414.668 | 3,290.35 | 3,293.132 | 3,152.013 | 3,226.196 | 3,456.834 | 3,570.616 | 3,614.547 | 3,057.737 | 2,903.437 | 2,811.645 | 3,199.749 | 3,154.199 |
| Operating Income
| 3,140.584 | 2,743.867 | 2,367.658 | 2,032.084 | 1,800.724 | 1,616.675 | 1,304.269 | 1,158.35 | 754.356 | 644.141 | 333.664 | 731.271 | 737.075 | 908.535 | 842.511 | 1,103.006 | 1,178.172 |
| Operating Income Ratio
| 0.131 | 0.12 | 0.109 | 0.098 | 0.086 | 0.079 | 0.063 | 0.06 | 0.039 | 0.034 | 0.017 | 0.037 | 0.036 | 0.044 | 0.041 | 0.044 | 0.045 |
| Total Other Income Expenses Net
| 76.632 | 51 | -4 | 38 | -64 | -9 | 98.383 | 32.113 | 52.618 | -21.817 | -23.276 | 87.286 | -621.887 | -534.86 | -557.865 | -1,015.183 | -1,387.13 |
| Income Before Tax
| 3,217.216 | 2,796.074 | 2,366.119 | 2,071.268 | 1,738.329 | 1,608.215 | 1,402.656 | 1,190.467 | 806.98 | 622.33 | 310.393 | 818.56 | 755.369 | 970.965 | 941.807 | 1,017.67 | 790.764 |
| Income Before Tax Ratio
| 0.134 | 0.122 | 0.109 | 0.1 | 0.083 | 0.079 | 0.068 | 0.061 | 0.042 | 0.033 | 0.016 | 0.041 | 0.037 | 0.047 | 0.046 | 0.041 | 0.03 |
| Income Tax Expense
| 941.334 | 802.664 | 742.891 | 631.548 | 556.524 | 346.622 | 466.475 | 392.471 | 295.649 | 252.246 | 94.493 | 306.14 | 342.492 | 408.466 | 405.341 | 499.108 | 576.268 |
| Net Income
| 2,270.704 | 1,968.404 | 1,622.716 | 1,423.358 | 1,172.735 | 1,248.07 | 922.257 | 803.399 | 514.781 | 370.147 | 221.368 | 514.942 | 410.001 | 561.39 | 542.585 | 517.014 | 211.676 |
| Net Income Ratio
| 0.095 | 0.086 | 0.074 | 0.068 | 0.056 | 0.061 | 0.045 | 0.041 | 0.027 | 0.02 | 0.011 | 0.026 | 0.02 | 0.027 | 0.027 | 0.021 | 0.008 |
| EPS
| 158.59 | 137.91 | 114.04 | 100.38 | 82.84 | 87.94 | 65.56 | 57.48 | 37.13 | 26.96 | 16 | 36.24 | 28.85 | 39.51 | 38.19 | 36.39 | 14.9 |
| EPS Diluted
| 158.48 | 137.81 | 113.95 | 100.29 | 82.77 | 87.85 | 65.47 | 57.48 | 37.13 | 26.96 | 16 | 36.24 | 28.85 | 39.51 | 38.19 | 36.39 | 14.84 |
| EBITDA
| 3,381.755 | 3,023.416 | 2,686.953 | 2,436.981 | 2,251.935 | 2,064.756 | 1,781.294 | 1,630.359 | 1,223.47 | 977.193 | 748.767 | 1,046.891 | 1,802.007 | 1,988.541 | 2,142.116 | 2,372.569 | 3,037.325 |
| EBITDA Ratio
| 0.141 | 0.132 | 0.123 | 0.117 | 0.107 | 0.101 | 0.086 | 0.084 | 0.064 | 0.052 | 0.039 | 0.052 | 0.087 | 0.097 | 0.105 | 0.095 | 0.116 |