ASUSTeK Computer Inc.
TWSE:2357.TW
596 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 144,910.237 | 121,696.667 | 120,166.589 | 135,051.873 | 115,703.513 | 111,397.781 | 127,076.385 | 144,770.581 | 126,922.226 | 138,422.74 | 151,904.185 | 139,093.12 | 128,079.748 | 116,161.682 | 122,325.373 | 127,425.607 | 92,271.493 | 70,757.966 | 97,288.885 | 93,946.499 | 74,165.885 | 85,929.224 | 62,074.915 | 102,682.729 | 90,436.486 | 98,993.535 | 113,956.052 | 114,471.318 | 97,318.245 | 108,221.176 | 126,398.576 | 117,807.829 | 103,343.297 | 119,253.004 | 132,722.972 | 119,315.891 | 108,406.938 | 111,889.517 | 137,959.35 | 123,915.618 | 105,197.082 | 110,335.999 | 130,704.029 | 118,809.707 | 99,732.991 | 114,039.78 | 125,086.753 | 121,274.475 | 103,772.792 | 98,550.601 | 111,431.437 | 110,671.09 | 80,006.12 | 82,003.647 | 91,347.417 | 92,636.442 | 85,702.223 | 160,116.771 |
| Cost of Revenue
| 117,438.363 | 102,701.871 | 99,895.066 | 110,338.811 | 99,528.135 | 100,682.2 | 114,861.547 | 126,446.196 | 109,137.674 | 112,605.664 | 121,560.217 | 112,604.615 | 100,362.463 | 90,395.511 | 100,369.468 | 104,323.826 | 76,366.597 | 58,494.83 | 82,822.171 | 77,534.099 | 62,569.3 | 74,916.805 | 49,842.694 | 89,404.247 | 78,094.032 | 84,832.416 | 98,144.457 | 97,715.358 | 85,438.001 | 93,264.49 | 107,998.993 | 100,746.684 | 88,828.433 | 103,001.229 | 113,904.542 | 101,625.841 | 92,361.255 | 96,558.31 | 120,114.375 | 106,610.887 | 89,773.531 | 95,525.468 | 114,132.463 | 103,966.625 | 86,240.342 | 98,977.012 | 108,199.567 | 105,533.99 | 88,921.899 | 84,908.163 | 96,785.676 | 96,982.99 | 68,104.783 | 69,169.705 | 74,762.354 | 80,996.619 | 75,993.178 | 141,543.409 |
| Gross Profit
| 27,471.874 | 18,994.796 | 20,271.523 | 24,713.062 | 16,175.378 | 10,715.581 | 12,214.838 | 18,324.385 | 17,784.552 | 25,817.076 | 30,343.968 | 26,488.505 | 27,717.285 | 25,766.171 | 21,955.905 | 23,101.781 | 15,904.896 | 12,263.136 | 14,466.714 | 16,412.4 | 11,596.585 | 11,012.419 | 12,232.221 | 13,278.482 | 12,342.454 | 14,161.119 | 15,811.595 | 16,755.96 | 11,880.244 | 14,956.686 | 18,399.583 | 17,061.145 | 14,514.864 | 16,251.775 | 18,818.43 | 17,690.05 | 16,045.683 | 15,331.207 | 17,844.975 | 17,304.731 | 15,423.551 | 14,810.531 | 16,571.566 | 14,843.082 | 13,492.649 | 15,062.768 | 16,887.186 | 15,740.485 | 14,850.893 | 13,642.438 | 14,645.761 | 13,688.1 | 11,901.337 | 12,833.942 | 16,585.063 | 11,639.823 | 9,709.045 | 18,573.362 |
| Gross Profit Ratio
| 0.19 | 0.156 | 0.169 | 0.183 | 0.14 | 0.096 | 0.096 | 0.127 | 0.14 | 0.187 | 0.2 | 0.19 | 0.216 | 0.222 | 0.179 | 0.181 | 0.172 | 0.173 | 0.149 | 0.175 | 0.156 | 0.128 | 0.197 | 0.129 | 0.136 | 0.143 | 0.139 | 0.146 | 0.122 | 0.138 | 0.146 | 0.145 | 0.14 | 0.136 | 0.142 | 0.148 | 0.148 | 0.137 | 0.129 | 0.14 | 0.147 | 0.134 | 0.127 | 0.125 | 0.135 | 0.132 | 0.135 | 0.13 | 0.143 | 0.138 | 0.131 | 0.124 | 0.149 | 0.157 | 0.182 | 0.126 | 0.113 | 0.116 |
| Reseach & Development Expenses
| 6,071.411 | 4,739.696 | 5,827.694 | 5,134.931 | 5,465.319 | 5,210.994 | 5,832.824 | 4,604.82 | 4,664.312 | 5,522.714 | 4,994.368 | 5,083.91 | 4,922.732 | 5,087.762 | 4,737.284 | 4,777.297 | 4,020.528 | 3,339.889 | 3,785.876 | 3,747.023 | 3,341.258 | 3,245.887 | 1,062.635 | 3,992.446 | 2,475.68 | 3,506.676 | 3,808.01 | 4,958.419 | 2,785.688 | 3,378.955 | 3,554.402 | 3,731.142 | 3,066.459 | 2,946.901 | 3,458.132 | 3,434.393 | 3,245.214 | 2,818.76 | 2,584.066 | 3,543.557 | 2,518.651 | 2,721.737 | 3,413.503 | 2,637.721 | 2,421.859 | 2,493.23 | 1,851.033 | 2,265.551 | 2,106.483 | 2,297.2 | 2,198.06 | 1,799.477 | 1,748.669 | 1,946.116 | 966.627 | 1,601.09 | 2,105.782 | 3,745.382 |
| General & Administrative Expenses
| 2,378.639 | 2,760.715 | 3,222.138 | 2,824.044 | 1,890.08 | 2,478.852 | 2,964.071 | 1,948.786 | 2,385.188 | 2,382.351 | 2,394.034 | 1,936.324 | 2,302.667 | 1,957.147 | 1,915.232 | 2,061.741 | 1,784.92 | 1,800.427 | 1,915.109 | 1,556.385 | 1,865.916 | 1,459.641 | 1,542.893 | 1,578.599 | 1,949.037 | 1,879.664 | 1,607.691 | 1,958.078 | 1,587.584 | 1,818.073 | 2,279.169 | 2,005.265 | 1,810.278 | 1,732.062 | 1,923.196 | 2,992.248 | 2,246.503 | 1,778.298 | 1,932.056 | 1,594.557 | 2,128.086 | 2,049.012 | 1,986.101 | 1,865.611 | 1,402.986 | 2,006.788 | 1,626.867 | 1,779.668 | 1,396.298 | 1,506.688 | 781.156 | 1,541.146 | 1,155.347 | 1,511.095 | 603.497 | 1,331.579 | 1,430.335 | 2,858.791 |
| Selling & Marketing Expenses
| 8,073.815 | 7,183.506 | 8,220.495 | 7,707.174 | 7,107.262 | 6,151.725 | 7,688.593 | 7,949.055 | 7,335.32 | 7,884.315 | 10,048.793 | 7,998.044 | 7,046.015 | 7,208.077 | 7,728.271 | 6,894.874 | 5,012.701 | 4,179.946 | 6,489.441 | 5,313.769 | 4,547.751 | 4,603.37 | 1,426.853 | 5,600.538 | 5,033.766 | 4,989.855 | 6,641.244 | 6,788.943 | 5,587.835 | 5,749.128 | 7,497.798 | 6,666.8 | 5,647.704 | 6,537.432 | 7,606.931 | 6,095.493 | 5,680.513 | 5,599.313 | 7,141.882 | 6,465.658 | 5,994.635 | 4,999.927 | 5,685.278 | 5,253.666 | 5,778.535 | 5,188.777 | 7,560.005 | 5,993.121 | 5,799.858 | 5,094.281 | 6,930.113 | 5,039.687 | 4,622.133 | 5,575.395 | 10,319.001 | 5,176.966 | 2,523.708 | 5,196.361 |
| SG&A
| 9,902.24 | 9,407.547 | 10,918.714 | 10,531.218 | 8,997.342 | 8,630.577 | 10,652.664 | 9,897.841 | 9,720.508 | 10,266.666 | 12,442.827 | 9,934.368 | 9,348.682 | 9,165.224 | 9,643.503 | 8,956.615 | 6,797.621 | 5,980.373 | 8,404.55 | 6,870.154 | 6,413.667 | 6,063.011 | 2,969.746 | 7,179.137 | 6,982.803 | 6,869.519 | 8,248.935 | 8,747.021 | 7,175.419 | 7,567.201 | 9,776.967 | 8,672.065 | 7,457.982 | 8,269.494 | 9,530.127 | 9,087.741 | 7,927.016 | 7,377.611 | 9,073.938 | 8,060.215 | 8,122.721 | 7,048.939 | 7,671.379 | 7,119.277 | 7,181.521 | 7,195.565 | 9,186.872 | 7,772.789 | 7,196.156 | 6,600.969 | 7,711.269 | 6,580.833 | 5,777.48 | 7,086.49 | 10,922.498 | 6,508.545 | 3,954.043 | 8,055.152 |
| Other Expenses
| 2,866.854 | 1,355.209 | 1,854.854 | 4,167.254 | 586.067 | 1,069.842 | 432.073 | 3,677.485 | -886.34 | 2,905.041 | 1,061.586 | 3,638.894 | 1,617.019 | 826.755 | 2,296.558 | 4,426.892 | 2,071.719 | -1,492.08 | 2,052.424 | 2,658.442 | 1,154.328 | 1,950.53 | 2,295.152 | 2,655.342 | -526.695 | -231.468 | 1,516.138 | 4,394.163 | 684.192 | 785.668 | 602.504 | 3,138.017 | 1,443.124 | 395.339 | 348.076 | 140.824 | 1,430.349 | -133.523 | 159.396 | 1,858.821 | 1,622.657 | 292.455 | 2,121.328 | 1,519.945 | 2,002.502 | 1,326.614 | 101.828 | 1,600.301 | 637.754 | 56.095 | -32.354 | -12.603 | 53.846 | 30.739 | 137.938 | 139.162 | -187.984 | 649.513 |
| Operating Expenses
| 15,973.651 | 14,147.243 | 16,746.408 | 15,666.149 | 14,462.661 | 13,841.571 | 16,485.488 | 14,502.661 | 14,384.82 | 15,789.38 | 17,437.195 | 15,018.278 | 14,271.414 | 14,257.406 | 14,388.082 | 13,734.967 | 10,825.344 | 9,320.262 | 12,190.426 | 10,617.177 | 9,754.925 | 9,308.898 | 4,032.381 | 11,171.583 | 9,458.483 | 10,376.195 | 12,056.945 | 13,705.44 | 9,961.107 | 10,946.156 | 13,331.369 | 12,403.207 | 10,524.441 | 11,216.395 | 12,988.259 | 12,522.134 | 11,172.23 | 10,196.371 | 11,658.004 | 11,603.772 | 10,641.372 | 9,770.676 | 11,084.882 | 9,756.998 | 9,603.38 | 9,688.795 | 11,037.905 | 10,038.34 | 9,302.639 | 8,898.169 | 9,909.329 | 8,380.31 | 7,526.149 | 9,032.606 | 11,889.125 | 8,109.635 | 6,059.825 | 11,800.534 |
| Operating Income
| 11,498.223 | 4,847.553 | 3,525.115 | 14,292.205 | 3,297.274 | -1,183.036 | -3,113.929 | 8,381.985 | 3,355.385 | 13,754.638 | 14,211.707 | 11,458.542 | 13,451.396 | 11,508.765 | 7,567.823 | 9,366.814 | 5,079.552 | 2,942.874 | 2,276.288 | 5,795.223 | 1,841.66 | 1,703.521 | 8,199.84 | 2,106.899 | 2,883.971 | 3,784.924 | 3,754.65 | 3,050.52 | 1,919.137 | 4,010.53 | 5,068.214 | 4,657.938 | 3,990.423 | 5,035.38 | 5,830.171 | 5,167.916 | 4,873.453 | 5,134.836 | 6,186.971 | 5,700.959 | 4,782.179 | 5,039.855 | 5,486.684 | 5,086.084 | 3,889.269 | 5,373.973 | 5,849.281 | 5,702.145 | 5,548.254 | 4,744.269 | 4,736.432 | 5,307.79 | 4,375.188 | 3,801.336 | 4,695.938 | 3,530.188 | 3,649.22 | 6,772.828 |
| Operating Income Ratio
| 0.079 | 0.04 | 0.029 | 0.106 | 0.028 | -0.011 | -0.025 | 0.058 | 0.026 | 0.099 | 0.094 | 0.082 | 0.105 | 0.099 | 0.062 | 0.074 | 0.055 | 0.042 | 0.023 | 0.062 | 0.025 | 0.02 | 0.132 | 0.021 | 0.032 | 0.038 | 0.033 | 0.027 | 0.02 | 0.037 | 0.04 | 0.04 | 0.039 | 0.042 | 0.044 | 0.043 | 0.045 | 0.046 | 0.045 | 0.046 | 0.045 | 0.046 | 0.042 | 0.043 | 0.039 | 0.047 | 0.047 | 0.047 | 0.053 | 0.048 | 0.043 | 0.048 | 0.055 | 0.046 | 0.051 | 0.038 | 0.043 | 0.042 |
| Total Other Income Expenses Net
| 3,604.354 | 2,058.694 | 2,571.175 | -159.487 | -162.549 | -246.116 | -260.1 | -346.762 | -111.534 | -44.136 | 571.773 | 4,341.945 | 2,247.545 | 1,297.057 | 2,673.084 | 4,745.464 | 2,258.705 | -1,514.278 | 1,988.107 | 2,624.486 | 1,153.805 | 1,921.061 | 2,246.874 | 2,596.716 | -567.64 | -265.867 | 1,459.789 | 4,342.423 | 664.671 | 762.014 | 595.736 | 3,128.52 | 1,429.164 | 376.574 | 263.98 | 65.559 | 1,330.586 | -223.181 | 1.498 | 1,839.447 | 1,583.166 | 263.439 | 1,841.43 | 1,494.951 | 1,996.277 | 1,857.434 | 1,462.107 | 1,970.486 | 1,067.534 | 1,097.092 | 670.899 | 464.584 | 685.321 | 92.681 | -185.33 | 1,272.637 | 589.352 | 1,100.901 |
| Income Before Tax
| 15,102.577 | 6,906.247 | 6,096.29 | 14,132.718 | 3,134.725 | -1,429.152 | -3,374.029 | 8,035.223 | 3,243.851 | 13,710.502 | 14,783.48 | 15,800.487 | 15,698.941 | 12,805.822 | 10,240.907 | 14,112.278 | 7,338.257 | 1,428.596 | 4,264.395 | 8,419.709 | 2,995.465 | 3,624.582 | 10,446.714 | 4,703.615 | 2,316.331 | 3,519.057 | 5,214.439 | 7,392.943 | 2,583.808 | 4,772.544 | 5,663.95 | 7,786.458 | 5,419.587 | 5,411.954 | 6,094.151 | 5,233.475 | 6,204.039 | 4,911.655 | 6,188.469 | 7,540.406 | 6,365.345 | 5,303.294 | 7,328.114 | 6,581.035 | 5,885.546 | 7,231.407 | 7,311.388 | 7,672.631 | 6,615.788 | 5,841.361 | 5,407.331 | 5,772.374 | 5,060.509 | 3,894.017 | 4,510.608 | 4,802.825 | 4,238.572 | 7,873.729 |
| Income Before Tax Ratio
| 0.104 | 0.057 | 0.051 | 0.105 | 0.027 | -0.013 | -0.027 | 0.056 | 0.026 | 0.099 | 0.097 | 0.114 | 0.123 | 0.11 | 0.084 | 0.111 | 0.08 | 0.02 | 0.044 | 0.09 | 0.04 | 0.042 | 0.168 | 0.046 | 0.026 | 0.036 | 0.046 | 0.065 | 0.027 | 0.044 | 0.045 | 0.066 | 0.052 | 0.045 | 0.046 | 0.044 | 0.057 | 0.044 | 0.045 | 0.061 | 0.061 | 0.048 | 0.056 | 0.055 | 0.059 | 0.063 | 0.058 | 0.063 | 0.064 | 0.059 | 0.049 | 0.052 | 0.063 | 0.047 | 0.049 | 0.052 | 0.049 | 0.049 |
| Income Tax Expense
| 3,127.498 | 1,059.3 | 1,870.546 | 2,430.371 | 51.637 | -148.782 | 67.238 | 1,225.155 | 756.096 | 2,735.59 | 2,113.825 | 3,886.44 | 3,895.612 | 2,587.451 | 1,496.517 | 3,564.081 | 1,752.608 | 503.975 | 989.652 | 1,769.434 | 525.821 | 809.115 | 993.477 | 1,105.721 | 659.558 | 884.662 | 1,011.605 | 1,379.301 | 507.864 | 1,024.97 | 600.077 | 1,668.742 | 1,217.762 | 1,176.964 | 1,432.919 | 946.43 | 1,563.391 | 1,214.663 | 1,633.039 | 1,665.611 | 1,503.583 | 880.876 | 1,623.706 | 1,609.516 | 1,089.469 | 1,171.747 | 1,463.029 | 1,367.454 | 1,135.78 | 802.97 | 510.209 | 1,053.707 | 1,416.359 | 306.558 | 479.427 | 583.198 | 404.167 | 1,919.339 |
| Net Income
| 11,803.943 | 5,447.441 | 3,927.162 | 11,097.053 | 2,586.287 | -1,280.37 | -3,441.267 | 6,188.561 | 1,895.641 | 10,429.814 | 12,058.339 | 11,330.494 | 11,369.554 | 9,791.411 | 9,846.661 | 10,508.12 | 5,315.221 | 887.67 | 2,638.605 | 5,633.102 | 1,679.845 | 2,187.003 | -2,819.016 | 3,342.726 | 1,331.75 | 2,379.576 | 4,045.741 | 5,837.41 | 2,010.364 | 3,651.39 | 4,937.296 | 5,978.593 | 4,125.374 | 4,161.474 | 4,543.878 | 4,215.081 | 4,658.086 | 3,680.425 | 4,508.804 | 5,811.266 | 4,788.722 | 4,361.617 | 5,691.367 | 4,939.947 | 4,765.437 | 6,053.144 | 5,886.068 | 6,284.639 | 5,427.671 | 4,695.458 | 4,880.704 | 4,681.523 | 3,594.978 | 3,420.954 | 4,021.307 | 4,208.499 | 3,320.009 | 4,938.542 |
| Net Income Ratio
| 0.081 | 0.045 | 0.033 | 0.082 | 0.022 | -0.011 | -0.027 | 0.043 | 0.015 | 0.075 | 0.079 | 0.081 | 0.089 | 0.084 | 0.08 | 0.082 | 0.058 | 0.013 | 0.027 | 0.06 | 0.023 | 0.025 | -0.045 | 0.033 | 0.015 | 0.024 | 0.036 | 0.051 | 0.021 | 0.034 | 0.039 | 0.051 | 0.04 | 0.035 | 0.034 | 0.035 | 0.043 | 0.033 | 0.033 | 0.047 | 0.046 | 0.04 | 0.044 | 0.042 | 0.048 | 0.053 | 0.047 | 0.052 | 0.052 | 0.048 | 0.044 | 0.042 | 0.045 | 0.042 | 0.044 | 0.045 | 0.039 | 0.031 |
| EPS
| 15.89 | 7.33 | 5.29 | 14.94 | 3.48 | -1.72 | -4.63 | 8.34 | 2.55 | 14.04 | 17.05 | 15.25 | 15.31 | 13.18 | 13.26 | 14.15 | 7.15 | 1.2 | 3.55 | 7.58 | 2.27 | 2.94 | -3.8 | 4.5 | 1.8 | 3.2 | 5.45 | 7.86 | 2.7 | 4.92 | 6.65 | 8.05 | 5.55 | 5.6 | 6.12 | 5.67 | 6.27 | 4.96 | 6.07 | 7.82 | 6.45 | 5.87 | 7.66 | 6.63 | 6.33 | 8.04 | 7.82 | 8.35 | 7.21 | 6.24 | 6.48 | 6.22 | 4.78 | 4.52 | 5.31 | 5.56 | 4.39 | 0.95 |
| EPS Diluted
| 15.84 | 7.3 | 5.28 | 14.89 | 3.48 | -1.72 | -4.63 | 8.27 | 2.54 | 13.87 | 16.9 | 15.11 | 15.22 | 13.07 | 13.14 | 14.06 | 7.13 | 1.19 | 3.53 | 7.55 | 2.26 | 2.94 | -3.79 | 4.49 | 1.79 | 3.19 | 5.43 | 7.82 | 2.7 | 4.88 | 6.6 | 8.01 | 5.51 | 5.56 | 6.07 | 5.65 | 6.24 | 4.93 | 6.04 | 7.8 | 6.43 | 5.84 | 7.63 | 6.62 | 6.31 | 8 | 7.78 | 8.34 | 7.19 | 6.21 | 6.46 | 6.19 | 4.76 | 4.37 | 5.23 | 5.47 | 4.31 | 0.94 |
| EBITDA
| 12,207.145 | 5,534.033 | 4,217.722 | 14,998.619 | 3,985.014 | -527.152 | -2,446.033 | 9,041.012 | 3,999.595 | 14,404.236 | 15,243.602 | 17,129.439 | 16,762.355 | 13,712.27 | 11,149.487 | 15,026.507 | 8,201.78 | 2,312.462 | 5,092.741 | 9,125.419 | 3,608.388 | 4,218.18 | 10,954.159 | 5,189.565 | 2,797.122 | 3,979.575 | 5,711.287 | 7,880.388 | 3,020.781 | 5,179.695 | 6,043.94 | 8,198.007 | 5,859.321 | 5,846.907 | 6,661.22 | 5,715.606 | 6,697.919 | 5,469.666 | 7,005.887 | 8,296.741 | 7,265.803 | 6,195.465 | 8,412.992 | 7,358.051 | 6,642.299 | 7,944.745 | 8,562.266 | 8,319.636 | 7,195.709 | 7,020.408 | 5,197.494 | 6,379.56 | 5,888.712 | 5,515.151 | 4,917.79 | 6,388.78 | 4,472.304 | 10,101.981 |
| EBITDA Ratio
| 0.084 | 0.045 | 0.035 | 0.111 | 0.034 | -0.005 | -0.019 | 0.062 | 0.032 | 0.104 | 0.1 | 0.123 | 0.131 | 0.118 | 0.091 | 0.118 | 0.089 | 0.033 | 0.052 | 0.097 | 0.049 | 0.049 | 0.176 | 0.051 | 0.031 | 0.04 | 0.05 | 0.069 | 0.031 | 0.048 | 0.048 | 0.07 | 0.057 | 0.049 | 0.05 | 0.048 | 0.062 | 0.049 | 0.051 | 0.067 | 0.069 | 0.056 | 0.064 | 0.062 | 0.067 | 0.07 | 0.068 | 0.069 | 0.069 | 0.071 | 0.047 | 0.058 | 0.074 | 0.067 | 0.054 | 0.069 | 0.052 | 0.063 |