Dah Sing Banking Group Limited
HKEX:2356.HK
6.8 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,796.197 | 9,591.488 | 6,824.568 | 7,976.866 | 9,073.342 | 4,863.235 | 4,325.872 | 4,211.098 | 4,058.107 | 3,706.516 | 3,751.618 | 3,037.115 | 2,570.384 | 2,425.676 | 2,336.061 | 3,014.175 | 2,963.31 | 2,608.045 | 1,916.339 | 2,178.404 | 2,351.622 | 2,468.67 | 2,228.094 | 2,036.915 | 1,845.681 |
| Cost of Revenue
| -2.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 12,798.419 | 9,591.488 | 6,824.568 | 7,976.866 | 9,073.342 | 4,863.235 | 4,325.872 | 4,211.098 | 4,058.107 | 3,706.516 | 3,751.618 | 3,037.115 | 2,570.384 | 2,425.676 | 2,336.061 | 3,014.175 | 2,963.31 | 2,608.045 | 1,916.339 | 2,178.404 | 2,351.622 | 2,468.67 | 2,228.094 | 2,036.915 | 1,845.681 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16.355 | 52.924 | 56.851 | 62.087 | 60.309 | 59.651 | 58.303 | 52.795 | 59.501 | 56.766 | 55.85 | 52.445 | 160.116 | 0 | 0 | 164.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 85.05 | 89.824 | 75.791 | 77.138 | 89.987 | 86.779 | 76.79 | 85.695 | 71.991 | 90.932 | 86.101 | 77.05 | 101.05 | 0 | 0 | 76.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 101.405 | 2,822.517 | 2,732.698 | 2,719.111 | 2,623.058 | 2,484.388 | 2,334.233 | 2,200.304 | 2,035.166 | 1,890.418 | 141.951 | 129.495 | 261.166 | 0 | 0 | 240.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -639.862 | -564.16 | -645.132 | -518.717 | -664.254 | -678.941 | -590.133 | -566.125 | -556.032 | 0 | 1,833.617 | 1,703.868 | 1,191.621 | -38.945 | 300.521 | -714.881 | 1,272.957 | 1,903.166 | 1,004.062 | -337.59 | -553.672 | -803.558 | 258.595 | 1,173.446 | 980.291 |
| Operating Expenses
| 639.862 | 564.16 | 645.132 | 518.717 | 664.254 | 1,955.865 | 1,725.351 | 1,764.597 | 1,549.448 | 1,447.598 | 1,975.568 | 1,833.363 | 1,452.787 | 1,278.418 | 1,726.125 | 1,555.157 | 1,272.957 | 1,903.166 | 1,004.062 | -337.59 | -553.672 | -803.558 | 258.595 | 1,173.446 | 980.291 |
| Operating Income
| 1,466.694 | 1,317.875 | 1,230.029 | 1,182.641 | 1,887.569 | 2,162.94 | 1,813.332 | 1,812.818 | 1,820.488 | 1,582.551 | 3,568.17 | 3,232.648 | 2,621.436 | 2,067.84 | 1,569.038 | 2,616.747 | 4,699.071 | 4,511.211 | 2,920.401 | 1,840.814 | 1,797.95 | 1,665.112 | 2,486.689 | 3,210.361 | 2,825.972 |
| Operating Income Ratio
| 0.115 | 0.137 | 0.18 | 0.148 | 0.208 | 0.445 | 0.419 | 0.43 | 0.449 | 0.427 | 0.951 | 1.064 | 1.02 | 0.852 | 0.672 | 0.868 | 1.586 | 1.73 | 1.524 | 0.845 | 0.765 | 0.674 | 1.116 | 1.576 | 1.531 |
| Total Other Income Expenses Net
| 1,425.607 | 1,283.412 | 1,234.665 | 1,809.408 | 2,593.209 | 744.43 | 787.189 | 633.683 | 688.171 | 676.367 | -1,565.745 | -1,667.429 | -1,394.348 | -800.284 | -885.368 | -2,404.882 | -3,783.469 | -3,065.519 | -1,761.502 | -581.94 | -674.569 | -740.752 | -1,502.678 | -2,282.772 | -2,165.099 |
| Income Before Tax
| 1,425.607 | 1,283.412 | 1,234.665 | 1,809.408 | 2,593.209 | 2,907.37 | 2,600.521 | 2,446.501 | 2,508.659 | 2,258.918 | 2,002.425 | 1,565.219 | 1,227.088 | 1,267.556 | 683.67 | 211.865 | 915.602 | 1,445.692 | 1,158.899 | 1,258.874 | 1,123.381 | 924.36 | 984.011 | 927.589 | 660.873 |
| Income Before Tax Ratio
| 0.111 | 0.134 | 0.181 | 0.227 | 0.286 | 0.598 | 0.601 | 0.581 | 0.618 | 0.609 | 0.534 | 0.515 | 0.477 | 0.523 | 0.293 | 0.07 | 0.309 | 0.554 | 0.605 | 0.578 | 0.478 | 0.374 | 0.442 | 0.455 | 0.358 |
| Income Tax Expense
| 281.272 | 361.182 | 308.123 | 316.398 | 353.075 | 427.668 | 414.318 | 301.043 | 308.087 | 225.309 | 245.987 | 154.677 | 149.522 | 193.534 | 82.789 | 21.288 | 109.318 | 244.421 | 177.727 | 136.526 | 122.774 | 92.203 | 117.704 | 104.797 | 65.126 |
| Net Income
| 1,860.306 | 1,608.8 | 1,657.556 | 1,493.126 | 2,240.033 | 2,479.735 | 2,186.236 | 2,145.491 | 2,200.604 | 2,033.641 | 1,756.47 | 1,410.566 | 1,078.3 | 1,074.022 | 600.881 | 190.577 | 806.284 | 1,195.986 | 981.172 | 1,122.348 | 1,000.607 | 832.157 | 866.307 | 822.792 | 595.747 |
| Net Income Ratio
| 0.145 | 0.168 | 0.243 | 0.187 | 0.247 | 0.51 | 0.505 | 0.509 | 0.542 | 0.549 | 0.468 | 0.464 | 0.42 | 0.443 | 0.257 | 0.063 | 0.272 | 0.459 | 0.512 | 0.515 | 0.425 | 0.337 | 0.389 | 0.404 | 0.323 |
| EPS
| 1.32 | 1.14 | 1.18 | 1.06 | 1.59 | 1.77 | 1.56 | 1.53 | 1.57 | 1.49 | 1.35 | 1.16 | 0.86 | 0.89 | 0.56 | 0.19 | 0.8 | 1.19 | 0.98 | 1.2 | 1.01 | 3.21 | 3.26 | 3.05 | 2.22 |
| EPS Diluted
| 1.23 | 1.07 | 1.18 | 1.06 | 1.59 | 1.77 | 1.56 | 1.53 | 1.56 | 1.48 | 1.35 | 1.16 | 0.86 | 0.89 | 0.56 | 0.19 | 0.8 | 1.19 | 0.98 | 1.2 | 1.01 | 3.2 | 3.26 | 3.05 | 2.22 |
| EBITDA
| 674.884 | 652.107 | 735.65 | 626.883 | 705.539 | 744.463 | 787.222 | 633.716 | 688.203 | 676.399 | 3,687.292 | 3,411.637 | 2,777.548 | 2,201.935 | 1,683.152 | 2,731.275 | 4,699.071 | 4,511.211 | 2,920.401 | 1,840.814 | 1,797.95 | 1,732.074 | 2,553.496 | 3,266.432 | 2,890.742 |
| EBITDA Ratio
| 0.053 | 0.068 | 0.108 | 0.079 | 0.078 | 0.153 | 0.182 | 0.15 | 0.17 | 0.182 | 0.983 | 1.123 | 1.081 | 0.908 | 0.721 | 0.906 | 1.586 | 1.73 | 1.524 | 0.845 | 0.765 | 0.702 | 1.146 | 1.604 | 1.566 |