NIPPON PARKING DEVELOPMENT Co.,Ltd.
TSE:2353.T
226 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,594.532 | 9,142.816 | 8,264.204 | 7,691.784 | 6,774.872 | 8,383.383 | 7,382.098 | 9,314.967 | 6,335.053 | 7,092.987 | 6,557.199 | 6,286.165 | 5,485.198 | 6,262.585 | 5,996.792 | 6,041.317 | 4,286.111 | 6,452.464 | 6,485.312 | 5,755.906 | 5,345.147 | 7,064.017 | 6,278.039 | 5,694.396 | 4,869.348 | 6,594.707 | 6,012.39 | 5,294.796 | 4,651.859 | 6,361.888 | 5,955.359 | 5,018.384 | 4,072.806 | 5,431.999 | 5,084.907 | 3,549.896 | 3,339.566 | 5,329.628 | 5,120.703 | 3,218.084 | 3,205.633 | 4,447.744 | 4,400.814 | 3,063.94 | 2,994.925 | 4,216.816 | 3,928.64 | 2,296.265 | 2,309.49 | 3,256.485 | 2,903.308 | 2,121.75 | 2,103.941 | 2,788.258 | 2,773.852 | 1,941.354 | 1,965.673 | 2,522.293 | 2,315.455 | 1,861.037 | 1,931.728 | 2,095.864 | 2,058.753 | 1,783.866 |
Cost of Revenue
| 4,852.212 | 5,480.965 | 5,095.483 | 4,598.768 | 4,439.176 | 5,097.398 | 4,590.29 | 5,756.174 | 4,102.371 | 4,411.473 | 4,099.038 | 3,915.066 | 3,686.105 | 4,074.78 | 3,989.53 | 3,692.622 | 3,269.589 | 4,117.894 | 3,927.379 | 3,555.976 | 3,261.184 | 3,796.403 | 3,385.031 | 3,066.715 | 2,990.046 | 3,462.772 | 3,276.645 | 2,913.208 | 2,907.793 | 3,444.736 | 3,200.051 | 2,882.588 | 2,621.501 | 2,877.182 | 2,739.734 | 2,177.178 | 2,135.802 | 2,682.764 | 2,598.544 | 1,966.458 | 2,100.53 | 2,384.923 | 2,213.203 | 1,825.949 | 1,889.83 | 2,191.133 | 2,108.148 | 1,488.812 | 1,451.112 | 1,682.709 | 1,572.145 | 1,351.576 | 1,306.567 | 1,455.875 | 1,545.339 | 1,241.567 | 1,199.368 | 1,373.896 | 1,339.051 | 1,158.902 | 1,171.214 | 1,277.753 | 1,248.147 | 1,121.24 |
Gross Profit
| 2,742.32 | 3,661.851 | 3,168.721 | 3,093.016 | 2,335.696 | 3,285.985 | 2,791.808 | 3,558.793 | 2,232.682 | 2,681.514 | 2,458.161 | 2,371.099 | 1,799.093 | 2,187.805 | 2,007.262 | 2,348.695 | 1,016.522 | 2,334.57 | 2,557.933 | 2,199.93 | 2,083.963 | 3,267.614 | 2,893.008 | 2,627.681 | 1,879.302 | 3,131.935 | 2,735.745 | 2,381.588 | 1,744.066 | 2,917.152 | 2,755.308 | 2,135.796 | 1,451.305 | 2,554.817 | 2,345.173 | 1,372.718 | 1,203.764 | 2,646.864 | 2,522.159 | 1,251.626 | 1,105.103 | 2,062.821 | 2,187.611 | 1,237.991 | 1,105.095 | 2,025.683 | 1,820.492 | 807.453 | 858.378 | 1,573.776 | 1,331.163 | 770.174 | 797.374 | 1,332.383 | 1,228.513 | 699.787 | 766.305 | 1,148.397 | 976.404 | 702.135 | 760.514 | 818.111 | 810.606 | 662.626 |
Gross Profit Ratio
| 0.361 | 0.401 | 0.383 | 0.402 | 0.345 | 0.392 | 0.378 | 0.382 | 0.352 | 0.378 | 0.375 | 0.377 | 0.328 | 0.349 | 0.335 | 0.389 | 0.237 | 0.362 | 0.394 | 0.382 | 0.39 | 0.463 | 0.461 | 0.461 | 0.386 | 0.475 | 0.455 | 0.45 | 0.375 | 0.459 | 0.463 | 0.426 | 0.356 | 0.47 | 0.461 | 0.387 | 0.36 | 0.497 | 0.493 | 0.389 | 0.345 | 0.464 | 0.497 | 0.404 | 0.369 | 0.48 | 0.463 | 0.352 | 0.372 | 0.483 | 0.458 | 0.363 | 0.379 | 0.478 | 0.443 | 0.36 | 0.39 | 0.455 | 0.422 | 0.377 | 0.394 | 0.39 | 0.394 | 0.371 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 586 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 925.238 | 0 | 0 | 0 | 768.806 | 0 | 0 | 0 | 643.55 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,659.724 | 1,559.313 | 1,579.067 | 1,406.456 | 1,477.238 | 1,496.692 | 1,458.7 | 1,338.533 | 1,348.806 | 1,280.136 | 1,333.305 | 1,194.64 | 1,229.55 | 1,245.023 | 1,365 | 1,239 | 1,277 | 1,394 | 1,444 | 1,320 | 1,496 | 1,809 | 1,885 | 1,521 | 1,559 | 1,771 | 1,808 | 1,453 | 1,543 | 1,718 | 1,780 | 1,386 | 1,499 | 1,485 | 1,639 | 1,190 | 1,188 | 1,417 | 1,431 | 1,015 | 974 | 1,063 | 1,296 | 925 | 935 | 1,094 | 1,098 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 3.528 | 6.858 | 8.191 | -2.858 | 1,496.692 | 1,458.7 | 1,338.533 | 1,353.096 | 1,280.136 | 1,333.305 | 1,194.64 | 1,229.55 | 1,245.073 | 1,365.223 | 1,239.757 | 1,277.695 | 1,393.908 | 1,443.993 | 1,320.582 | 1,495.932 | 1,812.125 | 1,884.452 | 1,521.887 | 1,558.959 | 1,773.496 | 1,808.823 | 1,453.878 | 1,582.496 | 1,721.685 | 1,779.409 | 1,401.423 | 1,431.57 | 1,484.833 | 1,638.931 | 1,190.786 | 1,188.288 | 1,416.725 | 1,430.997 | 1,015.366 | 974.013 | 1,063.367 | 1,295.43 | 925.929 | 935.195 | 1,093.465 | 1,098.563 | 610.101 | 634.844 | 746.235 | 773.303 | 557.731 | 640.17 | 691.225 | 750.861 | 474.763 | 512.039 | 586.826 | 610.655 | 402.401 | 406.104 | 463.827 | 506.303 | 417.523 |
Operating Expenses
| 1,659.724 | 1,559.313 | 1,579.067 | 1,406.456 | 1,477.238 | 1,496.692 | 1,458.7 | 1,338.533 | 1,353.096 | 1,280.136 | 1,333.305 | 1,194.64 | 1,229.55 | 1,245.073 | 1,365.223 | 1,239.757 | 1,277.695 | 1,393.908 | 1,443.993 | 1,320.582 | 1,495.932 | 1,812.125 | 1,884.452 | 1,521.887 | 1,558.959 | 1,773.496 | 1,808.823 | 1,453.878 | 1,582.496 | 1,721.685 | 1,779.409 | 1,401.423 | 1,431.57 | 1,484.833 | 1,638.931 | 1,190.786 | 1,188.288 | 1,416.725 | 1,430.997 | 1,015.366 | 974.013 | 1,063.367 | 1,295.43 | 925.929 | 935.195 | 1,093.465 | 1,098.563 | 610.101 | 634.844 | 746.235 | 773.303 | 557.731 | 640.17 | 691.225 | 750.861 | 474.763 | 512.039 | 586.826 | 610.655 | 402.401 | 406.104 | 463.827 | 506.303 | 417.523 |
Operating Income
| 1,082.596 | 2,102.538 | 1,589.654 | 1,686.558 | 858.458 | 1,789.294 | 1,333.108 | 2,220.259 | 879.587 | 1,401.377 | 1,124.856 | 1,176.459 | 569.543 | 942.733 | 642.039 | 1,108.936 | -261.172 | 940.662 | 1,113.939 | 879.347 | 588.033 | 1,455.488 | 1,008.556 | 1,105.793 | 320.345 | 1,358.437 | 926.923 | 927.709 | 161.571 | 1,195.466 | 975.898 | 734.373 | 19.736 | 1,069.983 | 706.242 | 181.931 | 15.477 | 1,230.138 | 1,091.163 | 236.259 | 131.089 | 999.454 | 892.181 | 312.061 | 169.9 | 932.218 | 721.929 | 197.352 | 223.534 | 827.541 | 557.86 | 212.443 | 232.449 | 654.242 | 503.46 | 222.161 | 292.094 | 563.296 | 382.046 | 301.585 | 392.682 | 356.059 | 314.752 | 247.806 |
Operating Income Ratio
| 0.143 | 0.23 | 0.192 | 0.219 | 0.127 | 0.213 | 0.181 | 0.238 | 0.139 | 0.198 | 0.172 | 0.187 | 0.104 | 0.151 | 0.107 | 0.184 | -0.061 | 0.146 | 0.172 | 0.153 | 0.11 | 0.206 | 0.161 | 0.194 | 0.066 | 0.206 | 0.154 | 0.175 | 0.035 | 0.188 | 0.164 | 0.146 | 0.005 | 0.197 | 0.139 | 0.051 | 0.005 | 0.231 | 0.213 | 0.073 | 0.041 | 0.225 | 0.203 | 0.102 | 0.057 | 0.221 | 0.184 | 0.086 | 0.097 | 0.254 | 0.192 | 0.1 | 0.11 | 0.235 | 0.182 | 0.114 | 0.149 | 0.223 | 0.165 | 0.162 | 0.203 | 0.17 | 0.153 | 0.139 |
Total Other Income Expenses Net
| 37.332 | 76.466 | 4.634 | 42.246 | 16.553 | -26.448 | -11.5 | 46.411 | -37.935 | -25.027 | -59.806 | 9.525 | 32.658 | 35.463 | 37.201 | -10.173 | -98.368 | -223.119 | 16.512 | 236.283 | -113.007 | -90.883 | -19.286 | 7.554 | -274.406 | 34.337 | 5.446 | 3 | 7.75 | -101.79 | -31.865 | -1.217 | -186.385 | 88.909 | -57.006 | 138.891 | 304.81 | 1,253.955 | 151.246 | 935.674 | -1.878 | 37.721 | 94.871 | 42.316 | 51.06 | 40.226 | 90.396 | 17.488 | -0.625 | -462.785 | 7.545 | -10.232 | -98.801 | 3.552 | -17.271 | -80.008 | -159.829 | -146.031 | 69.743 | -170.577 | 49.519 | -116.655 | -48.455 | -130.325 |
Income Before Tax
| 1,119.928 | 2,179.004 | 1,594.288 | 1,728.804 | 875.011 | 1,762.846 | 1,321.608 | 2,266.67 | 841.652 | 1,376.35 | 1,065.05 | 1,185.984 | 602.201 | 978.196 | 679.24 | 1,098.763 | -359.54 | 717.543 | 1,130.451 | 1,115.63 | 475.026 | 1,364.605 | 989.27 | 1,113.347 | 45.939 | 1,392.774 | 932.369 | 930.709 | 169.321 | 1,093.676 | 944.033 | 733.156 | -166.649 | 1,158.892 | 649.236 | 320.822 | 320.287 | 2,484.093 | 1,242.409 | 1,171.933 | 129.211 | 1,037.175 | 987.052 | 354.377 | 220.96 | 972.444 | 812.325 | 214.84 | 222.909 | 364.756 | 565.405 | 202.211 | 133.648 | 657.794 | 486.189 | 142.153 | 132.265 | 417.265 | 451.789 | 131.008 | 442.201 | 239.404 | 266.297 | 117.481 |
Income Before Tax Ratio
| 0.147 | 0.238 | 0.193 | 0.225 | 0.129 | 0.21 | 0.179 | 0.243 | 0.133 | 0.194 | 0.162 | 0.189 | 0.11 | 0.156 | 0.113 | 0.182 | -0.084 | 0.111 | 0.174 | 0.194 | 0.089 | 0.193 | 0.158 | 0.196 | 0.009 | 0.211 | 0.155 | 0.176 | 0.036 | 0.172 | 0.159 | 0.146 | -0.041 | 0.213 | 0.128 | 0.09 | 0.096 | 0.466 | 0.243 | 0.364 | 0.04 | 0.233 | 0.224 | 0.116 | 0.074 | 0.231 | 0.207 | 0.094 | 0.097 | 0.112 | 0.195 | 0.095 | 0.064 | 0.236 | 0.175 | 0.073 | 0.067 | 0.165 | 0.195 | 0.07 | 0.229 | 0.114 | 0.129 | 0.066 |
Income Tax Expense
| -396.243 | 613.806 | 394.749 | 355.501 | 89.217 | 461.777 | 386.993 | 471.478 | 237.562 | 352.102 | 324.931 | 330.954 | 215.503 | 333.479 | 526.32 | 101.447 | 259.38 | 453.502 | 299.814 | 297.257 | -8.574 | 414.34 | 261.678 | 238.237 | 69.517 | 388.17 | 221.478 | 262.908 | -195.906 | 354.383 | 209.228 | 169.867 | 59.593 | 303.285 | 235.814 | 136.834 | 51.634 | 941.3 | 330.991 | 228.116 | 91.834 | 345.076 | 301.141 | 148.021 | 140.663 | 319.499 | 265.357 | 97.896 | 108.251 | 374.411 | 246.357 | 108.354 | 76.753 | 275.725 | 143.501 | 77.4 | 103.17 | 79.772 | 110.134 | 74.068 | 191.52 | 83.058 | 105.894 | 71.178 |
Net Income
| 1,609.682 | 1,187.839 | 918.301 | 1,389.06 | 855.166 | 998.737 | 736.167 | 1,818.553 | 686.321 | 855.158 | 664.147 | 919.74 | 386.698 | 531.986 | 152.92 | 1,028.788 | -618.92 | 264.041 | 678.666 | 828.966 | 542.815 | 722.92 | 612.029 | 946.152 | -23.578 | 1,004.604 | 565.053 | 758.438 | 451.474 | 739.293 | 564.599 | 688.81 | -226.242 | 662.252 | 381.684 | 183.988 | 328.772 | 1,417.596 | 812.368 | 971.953 | 37.377 | 656.09 | 670.477 | 199.495 | 78.728 | 646.059 | 538.665 | 115.007 | 116.847 | -9.655 | 318.533 | 94.56 | 57.286 | 382.329 | 345.841 | 64.752 | 29.095 | 337.492 | 341.654 | 56.94 | 250.681 | 156.345 | 160.403 | 46.302 |
Net Income Ratio
| 0.212 | 0.13 | 0.111 | 0.181 | 0.126 | 0.119 | 0.1 | 0.195 | 0.108 | 0.121 | 0.101 | 0.146 | 0.07 | 0.085 | 0.026 | 0.17 | -0.144 | 0.041 | 0.105 | 0.144 | 0.102 | 0.102 | 0.097 | 0.166 | -0.005 | 0.152 | 0.094 | 0.143 | 0.097 | 0.116 | 0.095 | 0.137 | -0.056 | 0.122 | 0.075 | 0.052 | 0.098 | 0.266 | 0.159 | 0.302 | 0.012 | 0.148 | 0.152 | 0.065 | 0.026 | 0.153 | 0.137 | 0.05 | 0.051 | -0.003 | 0.11 | 0.045 | 0.027 | 0.137 | 0.125 | 0.033 | 0.015 | 0.134 | 0.148 | 0.031 | 0.13 | 0.075 | 0.078 | 0.026 |
EPS
| 5.07 | 3.74 | 2.9 | 4.39 | 2.69 | 3.13 | 2.31 | 5.68 | 2.13 | 2.63 | 2.27 | 2.82 | 1.19 | 1.61 | 0.46 | 3.11 | -1.87 | 0.8 | 2.05 | 2.5 | 1.64 | 2.18 | 1.82 | 2.81 | -0.07 | 2.99 | 1.68 | 2.25 | 1.34 | 2.2 | 1.68 | 2.05 | -0.71 | 1.97 | 1.13 | 0.55 | 0.98 | 4.21 | 2.43 | 2.9 | 0.11 | 1.96 | 2.01 | 0.6 | 0.24 | 1.93 | 1.62 | 0.35 | 0.35 | -0.029 | 0.95 | 0.28 | 0.17 | 1.13 | 1.02 | 0.19 | 0.086 | 1 | 1.01 | 0.17 | 0.74 | 0.46 | 0.47 | 0.14 |
EPS Diluted
| 5.06 | 3.73 | 2.88 | 4.36 | 2.67 | 3.1 | 2.26 | 5.65 | 2.11 | 2.63 | 2.27 | 2.82 | 1.17 | 1.61 | 0.46 | 3.11 | -1.87 | 0.8 | 2.05 | 2.49 | 1.64 | 2.18 | 1.82 | 2.8 | -0.07 | 2.99 | 1.68 | 2.24 | 1.34 | 2.19 | 1.68 | 2.04 | -0.67 | 1.97 | 1.13 | 0.55 | 0.98 | 4.21 | 2.43 | 2.88 | 0.11 | 1.96 | 2.01 | 0.59 | 0.24 | 1.93 | 1.62 | 0.35 | 0.35 | -0.029 | 0.95 | 0.28 | 0.17 | 1.13 | 1.02 | 0.19 | 0.086 | 1 | 1.01 | 0.17 | 0.74 | 0.46 | 0.47 | 0.14 |
EBITDA
| 1,524.204 | 2,507.876 | 1,979.156 | 1,710.807 | 882.814 | 1,811.449 | 1,319.391 | 2,250.992 | 881.046 | 1,486.699 | 1,146.562 | 1,192.339 | 673.972 | 1,003.577 | 696.586 | 1,150.586 | -171.539 | 935.082 | 1,124.5 | 876.341 | 689.915 | 1,456.436 | 1,028.413 | 1,123.689 | 339.709 | 1,362.778 | 943.578 | 945.109 | 187.542 | 1,198.301 | 989.744 | 738.555 | -10.008 | 1,044.154 | 722.387 | 109.368 | 47.654 | 1,352.782 | 1,117.648 | 1,051.034 | 196.381 | 1,003.149 | 905 | 348.227 | 165.802 | 952.814 | 751.832 | 204.156 | 234.11 | 831.486 | 580.217 | 215.394 | 301.953 | 710.388 | 579.31 | 267.339 | 360.954 | 614.027 | 430.031 | 324.565 | 420.337 | 382.8 | 340.584 | 271.399 |
EBITDA Ratio
| 0.201 | 0.274 | 0.239 | 0.222 | 0.13 | 0.216 | 0.179 | 0.242 | 0.139 | 0.21 | 0.175 | 0.19 | 0.123 | 0.16 | 0.116 | 0.19 | -0.04 | 0.145 | 0.173 | 0.152 | 0.129 | 0.206 | 0.164 | 0.197 | 0.07 | 0.207 | 0.157 | 0.178 | 0.04 | 0.188 | 0.166 | 0.147 | -0.002 | 0.192 | 0.142 | 0.031 | 0.014 | 0.254 | 0.218 | 0.327 | 0.061 | 0.226 | 0.206 | 0.114 | 0.055 | 0.226 | 0.191 | 0.089 | 0.101 | 0.255 | 0.2 | 0.102 | 0.144 | 0.255 | 0.209 | 0.138 | 0.184 | 0.243 | 0.186 | 0.174 | 0.218 | 0.183 | 0.165 | 0.152 |